Campari
CPR.MICampari Price (CPR.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,250,652,701
(9.7861)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Davide Campari-Milano N.V.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
891,462,000.00
+0% |
971,842,000.00
+9% |
809,944,000.00
-17% |
932,358,000.00
+15% |
957,510,000.00
+3% |
942,329,000.00
-2% |
1,008,425,000.00
+7% |
1,163,000,000.00
+15% |
1,274,200,000.00
+10% |
1,340,800,000.00
+5% |
1,524,100,000.00
+14% |
1,560,000,000.00
+2% |
1,656,800,000.00
+6% |
1,726,500,000.00
+4% |
1,816,000,000.00
+5% |
1,711,700,000.00
-6% |
1,842,500,000.00
+8% |
1,772,000,000.00
-4% |
2,172,700,000.00
+23% |
2,697,600,000.00
+24% |
2,918,600,000.00
+8% |
3,069,800,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 302,422,000.00 | 293,056,000.00 | 345,073,000.00 | 410,203,000.00 | 407,183,000.00 | 428,211,000.00 | 435,631,000.00 | 496,200,000.00 | 539,600,000.00 | 571,100,000.00 | 713,600,000.00 | 728,300,000.00 | 739,600,000.00 | 742,000,000.00 | 741,100,000.00 | 683,700,000.00 | 721,200,000.00 | 746,000,000.00 | 875,900,000.00 | 1,109,100,000.00 | 1,218,500,000.00 | 1,303,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
589,040,000.00
+0% |
678,786,000.00
+15% |
464,871,000.00
-32% |
522,155,000.00
+12% |
550,327,000.00
+5% |
514,118,000.00
-7% |
572,794,000.00
+11% |
666,800,000.00
+16% |
734,600,000.00
+10% |
769,700,000.00
+5% |
810,500,000.00
+5% |
831,700,000.00
+3% |
917,200,000.00
+10% |
984,500,000.00
+7% |
1,074,900,000.00
+9% |
1,028,000,000.00
-4% |
1,121,300,000.00
+9% |
1,026,000,000.00
-8% |
1,296,800,000.00
+26% |
1,588,500,000.00
+22% |
1,700,100,000.00
+7% |
1,766,800,000.00
+4% |
|
| Gross Profit Ratio | (0.66%) | (0.70%) | (0.57%) | (0.56%) | (0.57%) | (0.55%) | (0.57%) | (0.57%) | (0.58%) | (0.57%) | (0.53%) | (0.53%) | (0.55%) | (0.57%) | (0.59%) | (0.60%) | (0.61%) | (0.58%) | (0.60%) | (0.59%) | (0.58%) | (0.58%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,800,000.00 | 22,900,000.00 | 23,800,000.00 | 23,100,000.00 | 25,400,000.00 | |
| General and Administrative | 228,465,000.00 | 257,175,000.00 | 55,699,000.00 | 167,690,000.00 | 70,056,000.00 | 73,853,000.00 | 165,565,000.00 | 194,100,000.00 | 210,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,200,000.00 | 29,700,000.00 | 37,900,000.00 | 84,300,000.00 | 605,200,000.00 | 203,300,000.00 | |
| Selling, General & Admin... | 228,465,000.00 | 257,175,000.00 | 285,725,000.00 | 330,796,000.00 | 349,759,000.00 | 318,731,000.00 | 337,177,000.00 | 397,300,000.00 | 439,100,000.00 | 298,800,000.00 | 313,800,000.00 | 323,200,000.00 | 352,600,000.00 | 375,100,000.00 | 405,900,000.00 | 360,400,000.00 | 410,200,000.00 | 371,600,000.00 | 429,900,000.00 | 533,000,000.00 | 1,099,300,000.00 | 686,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 230,026,000.00 | 163,106,000.00 | 279,703,000.00 | 244,878,000.00 | 171,612,000.00 | 203,200,000.00 | 229,100,000.00 | 298,800,000.00 | 313,800,000.00 | 323,200,000.00 | 352,600,000.00 | 375,100,000.00 | 405,900,000.00 | 360,400,000.00 | 398,000,000.00 | 371,600,000.00 | 429,900,000.00 | 533,000,000.00 | 494,100,000.00 | 482,900,000.00 | |
| Depreciation and Amortiz... | 46,984,000.00 | 53,778,000.00 | 17,406,000.00 | 22,534,000.00 | 19,595,000.00 | 19,301,000.00 | 25,406,000.00 | 25,800,000.00 | 30,300,000.00 | 32,700,000.00 | 39,500,000.00 | 39,400,000.00 | 47,400,000.00 | 52,700,000.00 | 57,100,000.00 | 53,800,000.00 | 71,800,000.00 | 78,000,000.00 | 79,700,000.00 | 90,500,000.00 | 110,200,000.00 | 127,700,000.00 | |
| Other Expenses | -610,000.00 | 19,000.00 | 0.00 | -15,005,000.00 | 0.00 | -987,000.00 | 0.00 | -300,000.00 | 0.00 | -300,000.00 | -600,000.00 | -3,700,000.00 | -1,400,000.00 | -1,600,000.00 | -1,300,000.00 | 286,600,000.00 | 314,300,000.00 | 422,400,000.00 | 443,200,000.00 | 520,300,000.00 | 37,500,000.00 | 662,800,000.00 | |
| Total Operating Expenses | 468,969,000.00 | 550,614,000.00 | 285,725,000.00 | 331,642,000.00 | 349,759,000.00 | 318,731,000.00 | 337,177,000.00 | 397,300,000.00 | 439,100,000.00 | 465,100,000.00 | 510,800,000.00 | 533,500,000.00 | 584,400,000.00 | 630,000,000.00 | 696,100,000.00 | 647,000,000.00 | 724,500,000.00 | 794,000,000.00 | 896,000,000.00 | 1,077,100,000.00 | 1,159,900,000.00 | 1,374,400,000.00 | |
| Cost and Exponses | 771,391,000.00 | 843,670,000.00 | 630,798,000.00 | 741,845,000.00 | 756,942,000.00 | 746,942,000.00 | 772,808,000.00 | 893,500,000.00 | 978,700,000.00 | 1,036,200,000.00 | 1,224,400,000.00 | 1,261,800,000.00 | 1,324,000,000.00 | 1,372,000,000.00 | 1,437,200,000.00 | 1,330,700,000.00 | 1,445,700,000.00 | 1,540,000,000.00 | 1,771,900,000.00 | 2,186,200,000.00 | 2,378,400,000.00 | 2,677,400,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
120,071,000.00
+0% |
128,172,000.00
+7% |
183,856,000.00
+43% |
190,513,000.00
+4% |
200,569,000.00
+5% |
195,387,000.00
-3% |
235,617,000.00
+21% |
269,500,000.00
+14% |
295,500,000.00
+10% |
287,500,000.00
-3% |
289,300,000.00
+1% |
255,000,000.00
-12% |
309,800,000.00
+21% |
319,400,000.00
+3% |
394,300,000.00
+23% |
380,700,000.00
-3% |
386,300,000.00
+1% |
231,800,000.00
-40% |
400,800,000.00
+73% |
511,500,000.00
+28% |
540,200,000.00
+6% |
392,400,000.00
-27% |
|
| Operating Income Ratio | (0.13%) | (0.13%) | (0.23%) | (0.20%) | (0.21%) | (0.21%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.19%) | (0.16%) | (0.19%) | (0.18%) | (0.22%) | (0.22%) | (0.21%) | (0.13%) | (0.18%) | (0.19%) | (0.19%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 2,855,000.00 | 9,404,000.00 | 13,624,000.00 | 8,624,000.00 | 2,654,000.00 | -5,267,000.00 | 5,600,000.00 | 1,700,000.00 | 4,600,000.00 | 7,400,000.00 | 5,300,000.00 | 5,500,000.00 | 7,000,000.00 | 6,500,000.00 | 7,100,000.00 | 9,000,000.00 | 6,200,000.00 | 7,200,000.00 | 15,000,000.00 | 23,500,000.00 | 38,000,000.00 | |
| Interest Expenses | 0.00 | 12,477,000.00 | 19,311,000.00 | 28,813,000.00 | 25,608,000.00 | 24,859,000.00 | 31,233,000.00 | 41,300,000.00 | 44,900,000.00 | 48,300,000.00 | 59,000,000.00 | 60,700,000.00 | 64,400,000.00 | 69,000,000.00 | 37,300,000.00 | 33,700,000.00 | 41,200,000.00 | 25,700,000.00 | 28,400,000.00 | 31,500,000.00 | 70,800,000.00 | 110,100,000.00 | |
| Total Other Income/Exp... | 17,950,000.00 | -9,603,000.00 | -9,624,000.00 | -15,005,000.00 | -17,287,000.00 | -22,961,000.00 | -36,549,000.00 | -36,600,000.00 | -44,900,000.00 | -51,300,000.00 | -59,100,000.00 | -60,800,000.00 | -60,400,000.00 | -82,700,000.00 | -67,600,000.00 | -29,900,000.00 | -31,700,000.00 | -22,200,000.00 | -12,200,000.00 | -36,500,000.00 | -73,700,000.00 | -136,800,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 167,055,000.00 | 187,355,000.00 | 196,552,000.00 | 213,047,000.00 | 220,163,000.00 | 214,688,000.00 | 261,023,000.00 | 295,300,000.00 | 325,800,000.00 | 318,800,000.00 | 341,400,000.00 | 337,000,000.00 | 384,600,000.00 | 403,100,000.00 | 477,200,000.00 | 473,600,000.00 | 470,200,000.00 | 330,500,000.00 | 499,600,000.00 | 608,700,000.00 | 647,500,000.00 | 493,400,000.00 | |
| EBITDA ratio | (0.16%) | (0.18%) | (0.24%) | (0.23%) | (0.23%) | (0.23%) | (0.26%) | (0.25%) | (0.26%) | (0.25%) | (0.22%) | (0.20%) | (0.22%) | (0.24%) | (0.22%) | (0.26%) | (0.26%) | (0.18%) | (0.23%) | (0.22%) | (0.22%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 138,021,000.00 | 123,395,000.00 | 174,232,000.00 | 175,508,000.00 | 183,281,000.00 | 172,426,000.00 | 198,272,000.00 | 232,900,000.00 | 250,600,000.00 | 236,200,000.00 | 230,200,000.00 | 194,200,000.00 | 249,400,000.00 | 236,700,000.00 | 326,700,000.00 | 350,800,000.00 | 354,600,000.00 | 209,600,000.00 | 388,600,000.00 | 475,000,000.00 | 466,500,000.00 | 255,600,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.13%) | (0.22%) | (0.19%) | (0.19%) | (0.18%) | (0.20%) | (0.20%) | (0.20%) | (0.18%) | (0.15%) | (0.12%) | (0.15%) | (0.14%) | (0.18%) | (0.20%) | (0.19%) | (0.12%) | (0.18%) | (0.18%) | (0.16%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 40,349,000.00 | 37,147,000.00 | 51,180,000.00 | 55,215,000.00 | 58,097,000.00 | 45,680,000.00 | 60,783,000.00 | 76,200,000.00 | 90,900,000.00 | 79,000,000.00 | 79,800,000.00 | 64,600,000.00 | 73,400,000.00 | 70,500,000.00 | -29,700,000.00 | 54,500,000.00 | 46,200,000.00 | 22,700,000.00 | 105,600,000.00 | 143,500,000.00 | 134,000,000.00 | 63,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 97,672,000.00
+0% |
86,248,000.00
-12% |
123,052,000.00
+43% |
120,293,000.00
-2% |
125,184,000.00
+4% |
126,746,000.00
+1% |
137,489,000.00
+8% |
156,700,000.00
+14% |
159,800,000.00
+2% |
156,700,000.00
-2% |
149,800,000.00
-4% |
128,900,000.00
-14% |
175,400,000.00
+36% |
166,300,000.00
-5% |
356,400,000.00
+114% |
296,300,000.00
-17% |
308,400,000.00
+4% |
187,900,000.00
-39% |
284,800,000.00
+52% |
333,000,000.00
+17% |
330,500,000.00
-1% |
201,600,000.00
-39% |
|
| Net Income Ratio | (0.11%) | (0.09%) | (0.15%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.10%) | (0.08%) | (0.11%) | (0.10%) | (0.20%) | (0.17%) | (0.17%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.07 | 0.09 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 | 0.15 | 0.14 | 0.31 | 0.26 | 0.27 | 0.17 | 0.25 | 0.30 | 0.29 | 0.17 | |
| Diluted EPS | 0.07 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 | 0.15 | 0.14 | 0.30 | 0.25 | 0.26 | 0.16 | 0.25 | 0.29 | 0.29 | 0.16 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 1,161,047,273.00 | 1,123,224,540.00 | 1,123,933,333.00 | 1,137,603,728.00 | 1,160,416,544.00 | 1,156,759,000.00 | 1,152,043,038.00 | 1,154,596,430.00 | 1,159,878,208.00 | 1,154,532,778.00 | 1,160,741,216.00 | 1,150,167,394.00 | 1,156,034,398.00 | 1,157,508,450.00 | 1,160,785,339.00 | 1,154,903,852.00 | 1,144,315,926.00 | 1,133,816,568.00 | 1,126,588,835.00 | 1,126,061,579.00 | 1,139,659,102.00 | 1,200,346,949.00 | |
| Diluted Share Outstanding | 1,161,047,273.00 | 1,125,133,924.00 | 1,151,346,341.00 | 1,139,269,896.00 | 1,166,554,828.00 | 1,162,451,888.00 | 1,157,338,966.00 | 1,159,128,892.00 | 1,180,050,428.00 | 1,174,463,198.00 | 1,181,710,504.00 | 1,164,692,306.00 | 1,156,110,150.00 | 1,158,249,215.00 | 1,180,022,862.00 | 1,179,922,358.00 | 1,169,855,022.00 | 1,156,253,726.00 | 1,146,285,352.00 | 1,140,220,211.00 | 1,139,171,963.00 | 1,250,652,701.00 | |