Coromandel
COROMANDEL.NSCoromandel Price (COROMANDEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
294,581,083
(0.0658)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Coromandel International LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
10,800,205,000.00
+0% |
12,170,458,000.00
+13% |
13,683,620,000.00
+12% |
21,684,535,000.00
+58% |
21,552,878,000.00
-1% |
28,305,260,000.00
+31% |
77,175,176,000.00
+173% |
97,891,800,000.00
+27% |
89,702,600,000.00
-8% |
99,863,300,000.00
+11% |
112,449,500,000.00
+13% |
114,598,900,000.00
+2% |
75,257,500,000.00
-34% |
82,375,500,000.00
+9% |
100,806,300,000.00
+22% |
98,622,000,000.00
-2% |
108,375,700,000.00
+10% |
123,232,100,000.00
+14% |
151,226,600,000.00
+23% |
220,583,900,000.00
+46% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 14,101,019,000.00 | 17,022,015,000.00 | 18,671,386,000.00 | 33,445,597,000.00 | 87,228,934,000.00 | 56,847,124,000.00 | 65,829,130,000.00 | 76,381,100,000.00 | 68,745,800,000.00 | 75,442,300,000.00 | 86,857,000,000.00 | 87,936,200,000.00 | 71,932,300,000.00 | 76,293,200,000.00 | 94,445,500,000.00 | 91,415,500,000.00 | 98,013,500,000.00 | 143,645,900,000.00 | 236,710,100,000.00 | 165,830,100,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
-3,300,814,000.00
+0% |
-4,851,557,000.00
+47% |
-4,987,766,000.00
+3% |
-11,761,062,000.00
+136% |
-65,676,056,000.00
+458% |
-28,541,864,000.00
-57% |
11,346,046,000.00
-140% |
21,510,700,000.00
+90% |
20,956,800,000.00
-3% |
24,421,000,000.00
+17% |
25,592,500,000.00
+5% |
26,662,700,000.00
+4% |
3,325,200,000.00
-88% |
6,082,300,000.00
+83% |
6,360,800,000.00
+5% |
7,206,500,000.00
+13% |
10,362,200,000.00
+44% |
-20,413,800,000.00
-297% |
-85,483,500,000.00
+319% |
54,753,800,000.00
-164% |
|
| Gross Profit Ratio | (-0.31%) | (-0.40%) | (-0.36%) | (-0.54%) | (-3.05%) | (-1.01%) | (0.15%) | (0.22%) | (0.23%) | (0.24%) | (0.23%) | (0.23%) | (0.04%) | (0.07%) | (0.06%) | (0.07%) | (0.10%) | (-0.17%) | (-0.57%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,800,000.00 | 62,100,000.00 | 86,900,000.00 | 80,900,000.00 | 73,000,000.00 | 92,900,000.00 | 135,000,000.00 | 190,800,000.00 | 145,300,000.00 | 159,500,000.00 | 182,200,000.00 | 107,700,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,600,000.00 | 50,500,000.00 | 52,300,000.00 | 63,200,000.00 | 87,300,000.00 | 116,400,000.00 | 129,400,000.00 | 124,500,000.00 | 212,800,000.00 | 278,900,000.00 | 336,100,000.00 | 367,200,000.00 | 413,600,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,689,700,000.00 | 5,035,600,000.00 | 6,213,900,000.00 | 7,015,100,000.00 | 8,361,200,000.00 | 8,394,200,000.00 | 9,845,200,000.00 | 10,451,700,000.00 | 9,056,800,000.00 | 9,202,500,000.00 | 10,669,700,000.00 | 11,751,300,000.00 | 12,034,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,651,100,000.00 | 4,985,100,000.00 | 6,161,600,000.00 | 6,951,900,000.00 | 8,273,900,000.00 | 8,277,800,000.00 | 9,715,800,000.00 | 10,327,200,000.00 | 8,844,000,000.00 | 8,923,600,000.00 | 10,333,600,000.00 | 11,384,100,000.00 | 11,620,900,000.00 | |
| Depreciation and Amortiz... | 351,852,000.00 | 371,604,000.00 | 399,241,000.00 | 522,068,000.00 | 562,133,000.00 | 594,150,000.00 | 620,673,000.00 | 597,000,000.00 | 711,100,000.00 | 960,800,000.00 | 1,045,700,000.00 | 1,065,000,000.00 | 1,007,100,000.00 | 991,300,000.00 | 1,138,400,000.00 | 1,580,100,000.00 | 1,730,800,000.00 | 1,726,500,000.00 | 1,819,500,000.00 | 2,285,600,000.00 | |
| Other Expenses | -4,262,311,000.00 | -6,110,580,000.00 | -6,742,670,000.00 | -15,798,944,000.00 | -75,286,961,000.00 | -36,409,605,000.00 | 620,673,000.00 | 4,747,900,000.00 | 6,712,300,000.00 | 17,500,000.00 | 63,100,000.00 | 176,900,000.00 | 42,400,000.00 | 11,000,000.00 | 500,000.00 | 16,700,000.00 | 2,200,000.00 | 5,400,000.00 | 100,000.00 | -39,742,400,000.00 | |
| Total Operating Expenses | -4,262,311,000.00 | -6,110,580,000.00 | -6,742,670,000.00 | -15,798,944,000.00 | -75,286,961,000.00 | -36,409,605,000.00 | 620,673,000.00 | 9,437,600,000.00 | 11,747,900,000.00 | 14,649,500,000.00 | 16,184,000,000.00 | 17,547,400,000.00 | -6,774,000,000.00 | -5,974,200,000.00 | -8,516,500,000.00 | -9,884,800,000.00 | -8,578,800,000.00 | -41,248,600,000.00 | -114,590,900,000.00 | -27,707,900,000.00 | |
| Cost and Exponses | 9,838,708,000.00 | 10,911,435,000.00 | 11,928,716,000.00 | 17,646,653,000.00 | 11,941,973,000.00 | 20,437,519,000.00 | 66,449,803,000.00 | 85,818,700,000.00 | 80,493,700,000.00 | 90,091,800,000.00 | 103,041,000,000.00 | 105,483,600,000.00 | 65,158,300,000.00 | 70,319,000,000.00 | 85,929,000,000.00 | 81,530,700,000.00 | 89,434,700,000.00 | 102,397,300,000.00 | 122,119,200,000.00 | 173,104,900,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
961,497,000.00
+0% |
1,259,023,000.00
+31% |
1,754,904,000.00
+39% |
4,037,882,000.00
+130% |
9,610,905,000.00
+138% |
7,867,741,000.00
-18% |
10,725,373,000.00
+36% |
12,073,100,000.00
+13% |
9,208,900,000.00
-24% |
9,771,500,000.00
+6% |
9,408,500,000.00
-4% |
9,115,300,000.00
-3% |
10,099,200,000.00
+11% |
12,056,500,000.00
+19% |
14,840,400,000.00
+23% |
17,009,000,000.00
+15% |
18,649,600,000.00
+10% |
20,461,000,000.00
+10% |
29,105,800,000.00
+42% |
47,479,000,000.00
+63% |
|
| Operating Income Ratio | (0.09%) | (0.10%) | (0.13%) | (0.19%) | (0.45%) | (0.28%) | (0.14%) | (0.12%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.13%) | (0.15%) | (0.15%) | (0.17%) | (0.17%) | (0.17%) | (0.19%) | (0.22%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 169,398,000.00 | 118,105,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 684,900,000.00 | 533,700,000.00 | 580,200,000.00 | 544,200,000.00 | 491,000,000.00 | 477,300,000.00 | 475,200,000.00 | 540,300,000.00 | 369,600,000.00 | 377,100,000.00 | 416,400,000.00 | 1,018,300,000.00 | 1,581,800,000.00 | 1,917,200,000.00 | |
| Interest Expenses | 127,433,000.00 | 135,781,000.00 | 319,584,000.00 | 698,509,000.00 | 876,277,000.00 | 781,875,000.00 | 868,192,000.00 | 1,206,000,000.00 | 2,051,000,000.00 | 2,332,100,000.00 | 2,034,500,000.00 | 2,146,300,000.00 | 2,184,500,000.00 | 1,686,700,000.00 | 2,430,300,000.00 | 2,285,000,000.00 | 983,500,000.00 | 678,500,000.00 | 1,791,700,000.00 | 1,865,700,000.00 | |
| Total Other Income/Exp... | -16,938,000.00 | -103,225,000.00 | -319,584,000.00 | -698,509,000.00 | -876,277,000.00 | -781,875,000.00 | -1,052,219,000.00 | -2,961,800,000.00 | -3,641,500,000.00 | -4,601,000,000.00 | -3,488,700,000.00 | -3,385,800,000.00 | -2,751,400,000.00 | -1,702,500,000.00 | -3,951,500,000.00 | -3,221,700,000.00 | -20,650,900,000.00 | -21,249,300,000.00 | -26,297,500,000.00 | -25,594,500,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,484,037,000.00 | 1,767,855,000.00 | 2,154,145,000.00 | 4,559,950,000.00 | 10,173,038,000.00 | 8,461,891,000.00 | 11,346,046,000.00 | 10,969,500,000.00 | 8,380,100,000.00 | 8,533,900,000.00 | 9,061,400,000.00 | 9,790,300,000.00 | 10,851,900,000.00 | 13,107,600,000.00 | 15,978,800,000.00 | 17,710,200,000.00 | 20,592,999,999.00 | 22,941,300,000.00 | 30,972,899,999.00 | 25,930,900,000.00 | |
| EBITDA ratio | (0.13%) | (0.14%) | (0.16%) | (0.21%) | (0.47%) | (0.30%) | (0.15%) | (0.12%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.14%) | (0.16%) | (0.15%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 944,559,000.00 | 1,155,798,000.00 | 1,435,320,000.00 | 3,339,373,000.00 | 8,734,628,000.00 | 7,085,866,000.00 | 9,857,181,000.00 | 9,111,300,000.00 | 5,567,400,000.00 | 5,170,500,000.00 | 5,919,800,000.00 | 5,354,100,000.00 | 7,123,000,000.00 | 10,087,900,000.00 | 10,925,800,000.00 | 13,785,100,000.00 | 17,859,500,000.00 | 20,497,500,000.00 | 27,008,400,000.00 | 21,884,500,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.09%) | (0.10%) | (0.15%) | (0.41%) | (0.25%) | (0.13%) | (0.09%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.09%) | (0.12%) | (0.11%) | (0.14%) | (0.16%) | (0.17%) | (0.18%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 237,693,000.00 | 319,608,000.00 | 456,751,000.00 | 1,238,407,000.00 | 3,139,565,000.00 | 2,409,097,000.00 | 2,920,538,000.00 | 2,765,900,000.00 | 1,230,900,000.00 | 1,521,100,000.00 | 1,901,900,000.00 | 1,744,300,000.00 | 2,353,400,000.00 | 3,451,700,000.00 | 3,721,000,000.00 | 3,134,700,000.00 | 4,568,000,000.00 | 5,212,900,000.00 | 6,879,100,000.00 | 5,478,100,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 783,893,000.00
+0% |
953,821,000.00
+22% |
1,167,182,000.00
+22% |
2,100,966,000.00
+80% |
5,595,063,000.00
+166% |
4,676,769,000.00
-16% |
6,936,643,000.00
+48% |
6,387,900,000.00
-8% |
4,319,900,000.00
-32% |
3,565,400,000.00
-17% |
4,017,900,000.00
+13% |
3,609,800,000.00
-10% |
4,769,600,000.00
+32% |
6,636,200,000.00
+39% |
7,204,800,000.00
+9% |
10,650,400,000.00
+48% |
13,291,500,000.00
+25% |
15,284,600,000.00
+15% |
20,129,300,000.00
+32% |
16,421,900,000.00
-18% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.26%) | (0.17%) | (0.09%) | (0.07%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 3.09 | 3.76 | 4.60 | 7.51 | 20.00 | 16.70 | 24.66 | 22.64 | 15.27 | 12.46 | 13.80 | 12.27 | 16.36 | 22.72 | 24.64 | 36.40 | 45.34 | 52.09 | 68.51 | 55.81 | |
| Diluted EPS | 3.09 | 3.76 | 4.57 | 7.48 | 19.96 | 16.52 | 24.44 | 22.51 | 15.23 | 12.44 | 13.77 | 12.25 | 16.34 | 22.64 | 24.60 | 36.31 | 45.22 | 51.98 | 68.38 | 55.75 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 254,055,570.00 | 254,055,570.00 | 254,055,570.00 | 279,793,896.00 | 279,793,896.00 | 280,073,450.00 | 281,278,424.00 | 282,175,345.00 | 282,833,774.00 | 285,699,820.00 | 291,133,036.00 | 291,278,954.00 | 291,525,662.00 | 292,100,265.00 | 292,423,474.00 | 292,625,865.00 | 293,165,645.00 | 293,433,933.00 | 293,814,998.00 | 294,246,551.00 | |
| Diluted Share Outstanding | 254,055,570.00 | 254,055,570.00 | 255,719,532.00 | 280,814,044.00 | 280,308,278.00 | 283,054,030.00 | 283,864,107.00 | 283,787,428.00 | 283,694,900.00 | 286,284,398.00 | 291,692,550.00 | 291,701,563.00 | 291,808,982.00 | 293,060,526.00 | 292,937,050.00 | 293,340,187.00 | 293,959,964.00 | 294,070,820.00 | 294,387,404.00 | 294,581,083.00 | |