Cobalt
COB.AXCobalt Blue Holdings Limited Price (COB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
383,781,962
(8.9462)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cobalt Blue Holdings LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
42,598.00
+0% |
105,055.00
+147% |
70,000.00
-33% |
65,000.00
-7% |
50,000.00
-23% |
0.00
+0% |
233,000.00
+0% |
75,000.00
-68% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 41,553.00 | 232,943.00 | -59,000.00 | -66,000.00 | 228,000.00 | 160,000.00 | 220,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
42,598.00
+0% |
63,502.00
+49% |
-162,943.00
-357% |
124,000.00
-176% |
116,000.00
-6% |
-228,000.00
-297% |
73,000.00
-132% |
-145,000.00
-299% |
||||||||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.60%) | (-2.33%) | (1.91%) | (2.32%) | (0.00%) | (0.31%) | (-1.93%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 251,794.00 | 745,312.00 | 2,022,837.00 | 968,000.00 | 1,085,000.00 | 2,969,000.00 | 3,136,000.00 | 3,778,000.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 1,262,718.00 | 745,312.00 | 2,705,837.00 | 2,055,000.00 | 2,534,000.00 | 4,989,000.00 | 5,498,000.00 | 3,778,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 230,104.00 | 0.00 | 1,300,837.00 | 1,087,000.00 | 1,449,000.00 | 2,868,000.00 | 3,038,000.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 1,196,539.00 | 1,196,539.00 | 41,553.00 | 232,943.00 | 282,000.00 | 244,000.00 | 228,000.00 | 160,000.00 | 145,000.00 | ||||||||||
| Other Expenses | 0.00 | 780,820.00 | 2,814.00 | 11,509.00 | 110,000.00 | 111,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Operating Expenses | 0.00 | 1,262,718.00 | 1,731,837.00 | 2,705,837.00 | 2,055,000.00 | 2,534,000.00 | 4,989,000.00 | 5,498,000.00 | 5,240,000.00 | ||||||||||
| Cost and Exponses | 0.00 | 1,262,718.00 | 1,731,837.00 | 2,938,780.00 | 2,337,000.00 | 2,778,000.00 | 5,217,000.00 | 5,658,000.00 | 5,240,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-1,262,720.00
+0% |
-1,731,837.00
+37% |
-2,938,780.00
+70% |
-2,272,000.00
-23% |
-2,728,000.00
+20% |
-5,217,000.00
+91% |
-5,658,000.00
+8% |
-3,839,000.00
-32% |
||||||||||
| Operating Income Ratio | (0.00%) | (-29.64%) | (-16.49%) | (-41.98%) | (-34.95%) | (-54.56%) | (0.00%) | (-24.28%) | (-51.19%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 35,498.00 | 102,241.00 | 58,822.00 | 14,000.00 | 5,000.00 | 16,000.00 | 233,000.00 | 295,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 7,774.00 | 41,089.00 | 171,000.00 | 18,000.00 | 16,000.00 | 42,000.00 | 30,000.00 | ||||||||||
| Total Other Income/Exp... | 0.00 | 35,500.00 | -192,222.00 | 29,242.00 | -112,000.00 | 48,000.00 | -16,000.00 | 191,000.00 | -33,756,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | -1,585,233.00 | -2,635,505.00 | -1,961,000.00 | -2,418,000.00 | -4,989,000.00 | -5,265,000.00 | -37,420,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (-29.64%) | (-15.09%) | (-38.65%) | (-30.62%) | (-49.68%) | (0.00%) | (-23.60%) | (-498.93%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -1,227,220.00 | -1,634,556.00 | -2,909,538.00 | -2,384,000.00 | -2,680,000.00 | -5,233,000.00 | -5,467,000.00 | -37,595,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (-28.81%) | (-15.56%) | (-41.56%) | (-36.68%) | (-53.60%) | (0.00%) | (-23.46%) | (-501.27%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -276,125.00 | 105,055.00 | -3.00 | 75,703.00 | 7,442.00 | -485.00 | -7,895.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-1,227,220.00
+0% |
-1,634,556.00
+33% |
-2,909,538.00
+78% |
-2,384,000.00
-18% |
-2,680,000.00
+12% |
-5,233,000.00
+95% |
-5,467,000.00
+4% |
-37,595,000.00
+588% |
||||||||||
| Net Income Ratio | (0.00%) | (-28.81%) | (-15.56%) | (-41.56%) | (-36.68%) | (-53.60%) | (0.00%) | (-23.46%) | (-501.27%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.10 | ||||||||||
| Diluted EPS | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.10 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 72,325,316.00 | 51,969,700.00 | 103,708,901.00 | 122,457,112.00 | 153,927,428.00 | 233,986,559.00 | 300,355,474.00 | 352,267,404.00 | 383,781,962.00 | ||||||||||
| Diluted Share Outstanding | 72,325,316.00 | 51,969,700.00 | 107,162,889.00 | 122,457,112.00 | 153,927,428.00 | 233,986,559.00 | 300,355,474.00 | 352,267,404.00 | 383,781,962.00 | ||||||||||