Copper
CMMC.TOCopper Mountain Mining Corporation Price (CMMC.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
218,125,261
(0.2272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Copper Mountain Mining CorporationCurrency: CAD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
66,531,355.00
+0% |
229,473,610.00
+245% |
233,122,274.00
+2% |
265,675,927.00
+14% |
241,986,728.00
-9% |
277,996,000.00
+15% |
304,080,000.00
+9% |
296,019,000.00
-3% |
288,460,000.00
-3% |
341,748,000.00
+18% |
578,202,000.00
+69% |
301,467,000.00
-48% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,327,969.00 | 191,253,068.00 | 202,088,608.00 | 233,915,647.00 | 239,627,017.00 | 250,406,000.00 | 244,985,000.00 | 270,713,000.00 | 263,362,000.00 | 237,105,000.00 | 257,320,000.00 | 312,719,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16,203,386.00
+0% |
38,220,542.00
+136% |
31,033,666.00
-19% |
31,760,280.00
+2% |
2,359,711.00
-93% |
27,590,000.00
+1,069% |
59,095,000.00
+114% |
25,306,000.00
-57% |
25,098,000.00
-1% |
104,643,000.00
+317% |
320,882,000.00
+207% |
-11,252,000.00
-104% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.24%) | (0.17%) | (0.13%) | (0.12%) | (0.01%) | (0.10%) | (0.19%) | (0.09%) | (0.09%) | (0.31%) | (0.56%) | (-0.04%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 1,396,656.00 | 1,351,710.00 | 4,905,395.00 | 8,426,193.00 | 6,707,910.00 | 5,535,224.00 | 8,748,929.00 | 7,184,404.00 | 6,404,000.00 | 8,909,000.00 | 12,595,000.00 | 13,637,000.00 | 14,045,000.00 | 31,673,000.00 | 14,226,000.00 | ||
| Selling, General & Admin... | 236,288.00 | 1,927,097.00 | 1,436,640.00 | 1,410,590.00 | 4,905,395.00 | 8,426,193.00 | 6,707,910.00 | 5,535,224.00 | 8,748,929.00 | 7,184,404.00 | 6,404,000.00 | 8,909,000.00 | 12,595,000.00 | 13,637,000.00 | 14,045,000.00 | 31,673,000.00 | 14,226,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 39,984.00 | 58,880.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 7,412.00 | 10,033.00 | 13,460.00 | 17,025.00 | 42,471.00 | 8,561,824.00 | 28,562,519.00 | 31,929,249.00 | 37,866,890.00 | 44,147,822.00 | 52,315,000.00 | 51,491,000.00 | 51,046,000.00 | 27,527,000.00 | 21,743,000.00 | 18,630,000.00 | 22,996,000.00 | ||
| Other Expenses | 7,412.00 | 10,033.00 | 13,460.00 | 17,025.00 | 173,103.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,475,650.00 | 338,000.00 | 35,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 243,700.00 | 1,937,130.00 | 1,450,100.00 | 1,427,615.00 | 5,078,498.00 | 8,426,193.00 | 6,707,910.00 | 5,535,224.00 | 8,748,929.00 | 8,660,054.00 | 6,742,000.00 | 8,944,000.00 | 12,595,000.00 | 13,637,000.00 | 14,045,000.00 | 31,673,000.00 | 14,226,000.00 | ||
| Cost and Exponses | 243,700.00 | 1,937,130.00 | 1,450,100.00 | 1,427,615.00 | 5,078,498.00 | 58,754,162.00 | 197,960,978.00 | 207,623,832.00 | 242,664,576.00 | 248,287,071.00 | 257,148,000.00 | 253,929,000.00 | 283,308,000.00 | 276,999,000.00 | 251,150,000.00 | 288,993,000.00 | 326,945,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-243,700.00
+0% |
-1,937,130.00
+695% |
-1,493,513.00
-23% |
-1,438,185.00
-4% |
-5,078,498.00
+253% |
7,777,193.00
-253% |
31,512,632.00
+305% |
25,498,442.00
-19% |
23,011,351.00
-10% |
-31,300,343.00
-236% |
12,924,000.00
-141% |
50,151,000.00
+288% |
12,711,000.00
-75% |
11,031,000.00
-13% |
90,599,000.00
+721% |
289,209,000.00
+219% |
-25,478,000.00
-109% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.12%) | (0.14%) | (0.11%) | (0.09%) | (-0.13%) | (0.05%) | (0.16%) | (0.04%) | (0.04%) | (0.27%) | (0.50%) | (-0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 315,649.00 | 199,517.00 | 587,754.00 | 1,344,735.00 | 1,571,489.00 | 387,438.00 | 197,148.00 | 243,959.00 | 204,000.00 | 414,000.00 | 582,000.00 | 1,211,000.00 | 632,000.00 | 177,000.00 | 597,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 43,413.00 | 10,570.00 | 587,754.00 | 6,167,288.00 | 7,009,641.00 | 7,497,320.00 | 7,311,864.00 | 8,855,259.00 | 10,966,000.00 | 11,454,000.00 | 13,888,000.00 | 14,871,000.00 | 12,587,000.00 | 26,207,000.00 | 30,138,000.00 | ||
| Total Other Income/Exp... | 0.00 | 162,123.00 | 2,236,650.00 | 199,517.00 | -2,269,250.00 | -22,456,664.00 | -5,686,359.00 | -25,312,977.00 | -42,150,853.00 | -78,178,166.00 | -170,000.00 | 8,111,000.00 | -38,054,000.00 | -50,149,000.00 | -9,053,000.00 | -37,929,000.00 | -42,840,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -229,181.00 | -1,764,974.00 | 1,115,659.00 | -1,240,152.00 | 3,583,585.00 | 2,030,988.00 | 53,752,900.00 | 39,781,340.00 | 30,349,989.00 | -32,055,793.00 | 72,161,000.00 | 101,831,000.00 | 44,130,000.00 | 38,558,000.00 | 112,342,000.00 | 307,839,000.00 | -2,482,000.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.23%) | (0.17%) | (0.11%) | (-0.13%) | (0.26%) | (0.33%) | (0.15%) | (0.13%) | (0.33%) | (0.53%) | (-0.01%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -1,775,007.00 | 743,137.00 | -1,238,668.00 | -7,347,748.00 | -14,679,471.00 | 25,826,273.00 | 185,465.00 | -19,139,502.00 | -109,478,509.00 | 12,754,000.00 | 58,262,000.00 | -25,343,000.00 | -39,118,000.00 | 81,546,000.00 | 251,280,000.00 | -68,318,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.22%) | (0.11%) | (0.00%) | (-0.07%) | (-0.45%) | (0.05%) | (0.19%) | (-0.09%) | (-0.14%) | (0.24%) | (0.43%) | (-0.23%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -937,447.00 | 2,280,063.00 | 210,087.00 | -1,681,496.00 | -16,289,376.00 | -1,595,612.00 | 3,599,822.00 | 3,391,448.00 | -6,607,708.00 | 1,157,000.00 | -9,077,000.00 | 1,533,000.00 | -13,177,000.00 | 31,282,000.00 | 103,141,000.00 | -9,465,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -236,593.00
+0% |
-837,560.00
+254% |
1,058,786.00
-226% |
-1,267,747.00
-220% |
2,953,360.00
-333% |
-12,698,124.00
-530% |
19,776,352.00
-256% |
-3,245,051.00
-116% |
-18,220,213.00
+461% |
-78,451,166.00
+331% |
7,723,000.00
-110% |
47,963,000.00
+521% |
-22,337,000.00
-147% |
-25,941,000.00
+16% |
50,264,000.00
-294% |
148,139,000.00
+195% |
-58,853,000.00
-140% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.19%) | (0.09%) | (-0.01%) | (-0.07%) | (-0.32%) | (0.03%) | (0.16%) | (-0.08%) | (-0.09%) | (0.15%) | (0.26%) | (-0.20%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | -0.05 | 0.04 | -0.03 | 0.03 | -0.13 | 0.20 | -0.03 | -0.15 | -0.66 | 0.06 | 0.36 | -0.13 | -0.14 | 0.26 | 0.71 | -0.28 | ||
| Diluted EPS | -0.03 | -0.05 | 0.04 | -0.03 | 0.03 | -0.13 | 0.20 | -0.03 | -0.15 | -0.66 | 0.06 | 0.35 | -0.13 | -0.14 | 0.25 | 0.68 | -0.27 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,796,717.00 | 17,358,955.00 | 26,783,106.00 | 45,104,988.00 | 86,202,222.00 | 97,347,637.00 | 98,519,596.00 | 99,980,185.00 | 117,997,114.00 | 118,795,427.00 | 124,371,814.00 | 133,301,425.00 | 172,201,295.00 | 189,529,180.00 | 193,118,813.00 | 209,320,144.00 | 212,837,126.00 | ||
| Diluted Share Outstanding | 6,796,717.00 | 17,358,955.00 | 26,783,106.00 | 45,104,988.00 | 86,202,222.00 | 98,466,877.00 | 98,519,596.00 | 99,980,185.00 | 117,997,114.00 | 118,795,427.00 | 124,371,814.00 | 136,893,439.00 | 172,201,295.00 | 191,004,336.00 | 197,663,540.00 | 218,621,886.00 | 218,125,261.00 | ||