
Centrais
CLSC4.SACentrais Elétricas de Santa Catarina S.A. Price (CLSC4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,571,000
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,644,660,000 | 2,994,460,000 | 3,269,694,000 | 3,166,800,000 | 3,520,893,000 | 3,660,043,000 | 4,036,765,000 | 4,191,414,000 | 4,504,120,000 | 4,511,763,000 | 5,805,413,000 | 6,321,513,000 | 5,520,328,000 | 6,466,352,000 | 7,664,544,000 | 7,287,068,000 | 8,194,127,000 | 10,691,401,000 | 9,457,628,000 | 10,402,608,000 |
Net Income | 200,969,000 | 207,478,000 | 213,646,000 | 345,990,000 | 258,444,000 | 127,283,000 | 273,516,000 | 323,887,000 | -258,366,000 | 198,874,000 | 513,055,000 | 130,674,000 | -9,817,000 | 66,485,000 | 165,032,000 | 283,575,000 | 518,685,000 | 563,172,000 | 540,562,000 | 557,034,000 |
FCF USD | 129,301,000 | 2,495,000 | -44,555,000 | 353,363,000 | -102,664,000 | 126,149,000 | -104,436,000 | 42,439,000 | -230,662,000 | 125,389,000 | -362,712,000 | 304,178,000 | 374,994,000 | -68,174,000 | -790,224,000 | -343,848,000 | 360,562,000 | -262,929,000 | -161,715,000 | 397,108,000 |
OCF USD | 341,498,000 | 252,507,000 | 268,763,000 | 860,892,000 | 323,373,000 | 549,685,000 | 325,238,000 | 465,752,000 | 160,412,000 | 436,484,000 | -60,038,000 | 643,986,000 | 750,149,000 | 321,469,000 | -383,785,000 | 132,626,000 | 913,320,000 | 378,279,000 | 867,915,000 | 450,294,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.67 | 2.02 | 0.41 | 0.66 | 1.11 | 0.59 | 0.29 | -0.69 | 1.61 | 0.64 | 3.59 | -17.99 | 0.91 | 3.37 | 2.79 | 1.37 | 2.26 | 2.71 | 4.77 |
D/E | 0.00 | 0.00 | 0.39 | 0.30 | 0.12 | 0.11 | 0.17 | 0.17 | 0.20 | 0.32 | 0.37 | 0.51 | 0.38 | 0.26 | 0.79 | 1.18 | 0.99 | 0.78 | 0.85 | 1.09 |
CA/CL | 1.50 | 1.47 | 1.32 | 1.36 | 1.51 | 1.36 | 1.02 | 1.11 | 1.03 | 1.12 | 2.95 | 1.07 | 0.92 | 0.86 | 0.98 | 0.97 | 1.12 | 1.15 | 0.98 | 0.91 |
TA/TL | 1.42 | 1.45 | 1.52 | 1.59 | 1.66 | 1.76 | 1.63 | 1.68 | 1.55 | 1.61 | 1.61 | 1.39 | 1.32 | 1.26 | 1.22 | 1.17 | 1.23 | 1.28 | 1.33 | 1.31 |
Total Debt | 14,000 | 1,026,000 | 466,299,000 | 435,678,000 | 193,155,000 | 189,325,000 | 320,341,000 | 371,098,000 | 388,819,000 | 681,672,000 | 859,353,000 | 1,142,905,000 | 787,791,000 | 482,682,000 | 1,420,063,000 | 1,661,576,000 | 1,961,452,000 | 2,036,801,000 | 2,457,563,000 | 3,188,302,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.67% | 7.84% | 5.44% | 6.99% | 8.57% | 5.18% | 5.32% | 7.32% | -8.46% | 2.24% | 10.22% | 1.39% | 0.71% | 2.64% | 3.87% | 4.43% | 8.81% | 8.72% | 8.77% | 7.39% |
ROE | 21.82% | 19.89% | 17.72% | 23.81% | 15.78% | 7.36% | 14.10% | 14.89% | -13.59% | 9.30% | 21.89% | 5.87% | -0.47% | 3.61% | 9.16% | 20.15% | 26.13% | 21.48% | 18.75% | 18.99% |
ROA | 0.00% | 6.18% | 6.03% | 8.18% | 5.82% | 2.93% | 7.15% | 8.46% | -6.91% | 5.27% | 13.52% | 2.18% | -0.31% | 1.72% | 2.91% | 4.43% | 6.79% | 6.87% | 6.19% | 4.53% |
NM % | 7.60% | 6.93% | 6.53% | 10.93% | 7.34% | 3.48% | 6.78% | 7.73% | -5.74% | 4.41% | 8.84% | 2.07% | -0.18% | 1.03% | 2.15% | 3.89% | 6.33% | 5.27% | 5.72% | 5.35% |
FCF / R% | 0.00% | 0.08% | -1.36% | 11.16% | -2.92% | 3.45% | -2.59% | 1.01% | -5.12% | 2.78% | -6.25% | 4.81% | 6.79% | -1.05% | -10.31% | -4.72% | 4.40% | -2.46% | -1.71% | 3.82% |
FCF / NI% | 64.34% | 1.20% | -20.85% | 102.13% | -39.72% | 99.11% | -29.18% | 9.35% | 62.20% | 42.32% | -43.46% | 174.76% | -1,412.25% | -43.66% | -275.16% | -81.68% | 49.75% | -32.00% | -22.47% | 71.29% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 5.21 | 5.38 | 5.54 | 8.97 | 6.70 | 3.30 | 7.09 | 8.39 | -6.70 | 5.16 | 13.30 | 3.39 | -0.25 | 1.72 | 4.28 | 7.35 | 13.45 | 14.60 | 14.01 | 14.44 |
SPS | 68.56 | 77.63 | 84.77 | 82.10 | 91.28 | 94.89 | 104.66 | 108.57 | 116.77 | 116.97 | 150.51 | 163.89 | 143.12 | 167.65 | 198.71 | 188.93 | 212.44 | 277.19 | 245.20 | 269.70 |
OCPS | 8.85 | 6.55 | 6.97 | 22.32 | 8.38 | 14.25 | 8.43 | 12.06 | 4.16 | 11.32 | -1.56 | 16.70 | 19.45 | 8.33 | -9.95 | 3.44 | 23.68 | 9.81 | 22.50 | 11.67 |
FCPS | 3.35 | 0.06 | -1.16 | 9.16 | -2.66 | 3.27 | -2.71 | 1.10 | -5.98 | 3.25 | -9.40 | 7.89 | 9.72 | -1.77 | -20.49 | -8.91 | 9.35 | -6.82 | -4.19 | 10.30 |
BVPS | 23.88 | 27.04 | 31.27 | 40.82 | 45.88 | 48.84 | 50.31 | 56.33 | 49.28 | 55.42 | 60.76 | 57.68 | 53.82 | 47.76 | 46.69 | 36.48 | 51.45 | 67.96 | 74.75 | 76.03 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 5.21 | 5.38 | 5.54 | 8.97 | 6.70 | 3.30 | 7.09 | 8.39 | -6.70 | 5.16 | 13.30 | 3.39 | -0.25 | 1.72 | 4.28 | 7.35 | 13.45 | 14.60 | 14.01 | 14.44 |
CAGR-SPS | 68.56 | 77.63 | 84.77 | 82.10 | 91.28 | 94.89 | 104.66 | 108.57 | 116.77 | 116.97 | 150.51 | 163.89 | 143.12 | 167.65 | 198.71 | 188.93 | 212.44 | 277.19 | 245.20 | 269.70 |
CAGR-OCPS | 8.85 | 6.55 | 6.97 | 22.32 | 8.38 | 14.25 | 8.43 | 12.06 | 4.16 | 11.32 | -1.56 | 16.70 | 19.45 | 8.33 | -9.95 | 3.44 | 23.68 | 9.81 | 22.50 | 11.67 |
CAGR-FCPS | 3.35 | 0.06 | -1.16 | 9.16 | -2.66 | 3.27 | -2.71 | 1.10 | -5.98 | 3.25 | -9.40 | 7.89 | 9.72 | -1.77 | -20.49 | -8.91 | 9.35 | -6.82 | -4.19 | 10.30 |
CAGR-BVPS | 23.88 | 27.04 | 31.27 | 40.82 | 45.88 | 48.84 | 50.31 | 56.33 | 49.28 | 55.42 | 60.76 | 57.68 | 53.82 | 47.76 | 46.69 | 36.48 | 51.45 | 67.96 | 74.75 | 76.03 |