news-img

Centrais

CLSC4.SA

Tags: BR Utilities Regulated Electric

Centrais Elétricas de Santa Catarina S.A. Price (CLSC4.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

38,571,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Centrais Elétricas de Santa Catarina S.A.
news-img

Income Statement

Centrais Elétricas de Santa Catarina S.A.

Currency: BRL

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2.64B

+0%

2.99B

+13%

3.27B

+9%

3.17B

-3%

3.52B

+11%

3.66B

+4%

4.04B

+10%

4.19B

+4%

4.50B

+7%

4.51B

+0%

5.81B

+29%

6.32B

+9%

5.52B

-13%

6.47B

+17%

7.66B

+19%

7.29B

-5%

8.19B

+12%

10.69B

+30%

9.46B

-12%

10.40B

+10%

Cost of Revenue
Cost of Revenue 1.76B 1.98B 2.09B 2.28B 2.69B 2.98B 3.38B 3.26B 4.10B 4.05B 5.23B 6.38B 5.58B 6.21B 6.83B 7.02B 7.65B 10.05B 8.64B 9.42B
Gross Profit
Gross Profit 881.64M

+0%

 1.01B

+15%

 1.18B

+16%

 890.04M

-24%

 829.20M

-7%

 677.31M

-18%

 658.43M

-3%

 927.95M

+41%

 402.91M

-57%

 459.22M

+14%

 580.35M

+26%

 -55,948,000.00

-110%

 -63,816,000.00

+14%

 254.67M

-499%

 829.79M

+226%

 264.07M

-68%

 539.15M

+104%

 636.89M

+18%

 813.77M

+28%

 978.83M

+20%
Gross Profit Ratio (0.33%) (0.34%) (0.36%) (0.28%) (0.24%) (0.19%) (0.16%) (0.22%) (0.09%) (0.10%) (0.10%) (-0.01%) (-0.01%) (0.04%) (0.11%) (0.04%) (0.07%) (0.06%) (0.09%) (0.09%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 12.57M 0.00 0.00 20.22M 21.75M 26.37M 33.58M 28.18M 33.31M 36.26M 37.61M 41.58M 53.17M 44.88M 47.36M
General and Administrative 190.90M 221.58M 254.79M 292.93M 301.77M 198.83M 205.98M 283.03M 156.91M 200.46M 168.13M 106.64M 154.26M 145.72M 107.45M 138.98M 149.85M 90.36M 255.61M 301.37M
Selling, General & Admin... 370.10M 352.42M 426.64M 487.40M 350.80M 427.71M 363.87M 452.71M 233.44M 360.30M 272.70M 254.22M 252.76M 274.95M 228.92M 260.69M 255.60M 185.26M 341.10M 870.71M
Selling & Marketing Exp... 179.20M 130.85M 171.85M 194.47M 49.03M 228.88M 157.89M 169.68M 76.53M 159.84M 104.58M 147.58M 98.50M 129.23M 121.47M 121.71M 105.75M 94.90M 85.49M 93.57M
Depreciation and Amortiz... 86.48M 96.17M 99.65M 117.37M 140.74M 138.16M 156.66M 155.70M 165.89M 209.16M 218.18M 261.06M 235.58M 216.58M 213.45M 226.23M 239.46M 244.24M 277.08M 314.60M
Other Expenses 324.18M -45,767,000.00 30.04M 100.58M 8.54M 14.74M 28.18M 36.42M 41.09M 50.75M 24.91M 83.57M -379,043,000.00 92.66M 114.71M -339,549,000.00 -359,910,000.00 -242,413,000.00 -200,782,000.00 -764,349,000.00
Total Operating Expenses 694.28M 698.25M 972.77M 526.63M 407.45M 499.09M 392.05M 489.12M 950.51M 322.57M -142,895,000.00 -12,815,000.00 -98,108,000.00 63.37M 580.51M -41,251,000.00 -62,730,000.00 -57,154,000.00 140.31M 153.73M
Cost and Exponses 2.46B 2.68B 3.07B 2.80B 3.10B 3.48B 3.77B 3.75B 5.05B 4.38B 5.08B 6.36B 5.49B 6.28B 7.42B 6.98B 7.59B 10.00B 8.78B 9.58B
Operating Income
Operating Income 187.36M

+0%

301.13M

+61%

203.34M

-32%

299.02M

+47%

420.00M

+40%

241.61M

-42%

273.04M

+13%

438.83M

+61%

-499,210,000.00

-214%

145.03M

-129%

787.01M

+443%

95.72M

-88%

93.76M

-2%

305.20M

+226%

395.68M

+30%

497.12M

+26%

999.23M

+101%

1.13B

+13%

978.40M

-13%

825.10M

-16%

Operating Income Ratio (0.07%) (0.10%) (0.06%) (0.09%) (0.12%) (0.07%) (0.07%) (0.10%) (-0.11%) (0.03%) (0.14%) (0.02%) (0.02%) (0.05%) (0.05%) (0.07%) (0.12%) (0.11%) (0.10%) (0.08%)
Other Income and Exp...
Interest Income 0.00 31.95M 21.95M 36.20M 87.50M 69.62M 29.19M 81.46M 324.00k 103.13M 80.33M 69.07M 3.19M 12.99M 5.09M 125.62M 224.03M 263.74M 192.97M 76.40M
Interest Expenses 0.00 46.32M 22.20M 115.24M 70.17M 33.55M 62.10M 2.99M 25.40M 102.96M 108.77M 130.25M 162.54M 0.00 77.92M 251.26M 317.38M 356.17M 417.49M 255.20M
Total Other Income/Exp... 19.14M -45,767,000.00 30.04M 36.20M 8.54M 14.74M 84.81M 15.22M 124.63M 151.28M -13,230,000.00 -108,503,000.00 -120,313,000.00 -149,041,000.00 -93,425,000.00 -76,143,000.00 -274,513,000.00 -305,468,000.00 64.23M -141,788,000.00
EBITDA
EBITDA 273.83M 450.95M 434.79M 480.77M 568.96M 316.38M 406.52M 642.49M -213,012,000.00 608.43M 1.13B 526.85M 377.71M 445.13M 562.99M 798.22M 1.01B 1.09B 1.17B 1.25B
EBITDA ratio (0.10%) (0.14%) (0.09%) (0.15%) (0.16%) (0.09%) (0.10%) (0.14%) (-0.02%) (0.13%) (0.20%) (0.08%) (0.05%) (0.06%) (0.06%) (0.12%) (0.15%) (0.13%) (0.13%) (0.12%)
Income Before Tax
Income Before Tax 206.50M 255.37M 233.38M 399.60M 428.53M 256.36M 357.85M 454.05M -370,808,000.00 296.31M 834.52M 174.05M -26,553,000.00 156.16M 287.19M 420.98M 724.72M 821.53M 719.65M 683.32M
Income Before Tax Ratio (0.08%) (0.09%) (0.07%) (0.13%) (0.12%) (0.07%) (0.09%) (0.11%) (-0.08%) (0.07%) (0.14%) (0.03%) (0.00%) (0.02%) (0.04%) (0.06%) (0.09%) (0.08%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense 5.53M 88.26M 69.74M 112.54M 139.11M 73.60M 84.33M 130.16M -112,442,000.00 97.44M 321.46M 43.38M -16,736,000.00 89.67M 122.16M 137.41M 206.03M 258.36M 179.09M 126.28M
Net Income
Net Income 200.97M

+0%

207.48M

+3%

213.65M

+3%

345.99M

+62%

258.44M

-25%

127.28M

-51%

273.52M

+115%

323.89M

+18%

-258,366,000.00

-180%

198.87M

-177%

513.06M

+158%

130.67M

-75%

-9,817,000.00

-108%

66.49M

-777%

165.03M

+148%

283.58M

+72%

518.69M

+83%

563.17M

+9%

540.56M

-4%

557.03M

+3%

Net Income Ratio (0.08%) (0.07%) (0.07%) (0.11%) (0.07%) (0.03%) (0.07%) (0.08%) (-0.06%) (0.04%) (0.09%) (0.02%) (0.00%) (0.01%) (0.02%) (0.04%) (0.06%) (0.05%) (0.06%) (0.05%)
Earning Per Share
Basic EPS 5.40 5.38 5.54 8.97 6.70 3.04 6.69 8.39 -6.70 4.87 12.55 3.20 -0.25 1.51 4.28 7.35 13.45 14.60 14.01 14.44
Diluted EPS 5.40 5.38 5.54 8.97 6.70 3.04 6.69 7.92 -6.70 4.87 12.55 3.20 -0.25 1.51 4.28 7.35 13.45 14.60 14.01 14.44
Share Outstanding
Basic Share Outstanding 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.60M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M
Diluted Share Outstanding 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 40.89M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M 38.57M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation