
Clicks
CLS.JOClicks Group Price (CLS.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
238,346,000
(2.1006)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,487,791,000 | 7,367,739,000 | 7,394,151,000 | 8,714,338,000 | 10,000,621,000 | 10,051,373,000 | 11,281,156,000 | 12,175,312,000 | 13,276,277,000 | 14,102,919,000 | 15,436,947,000 | 17,543,301,000 | 19,149,524,000 | 22,070,092,000 | 24,170,879,000 | 26,809,101,000 | 29,239,688,000 | 31,352,109,000 | 34,364,398,000 | 37,339,028,000 | 39,587,142,000 | 41,621,681,000 | 48,519,942,000 |
Net Income | 146,200,000 | 214,268,000 | -12,553,000 | 204,633,000 | 245,990,000 | 380,508,000 | 442,435,000 | 472,387,000 | 565,413,000 | 650,932,000 | 688,687,000 | 751,171,000 | 864,612,000 | 954,575,000 | 1,093,872,000 | 1,277,642,000 | 1,475,210,000 | 1,702,914,000 | 1,880,175,000 | 1,837,856,000 | 2,638,680,000 | 2,537,528,000 | 2,837,057,000 |
FCF USD | 55,660,000 | 134,203,000 | 58,410,000 | -185,734,000 | -45,932,000 | 868,139,000 | -66,771,000 | 641,771,000 | -18,092,000 | 165,863,000 | 170,531,000 | 308,924,000 | 698,452,000 | 429,442,000 | 326,186,000 | 335,946,000 | 721,704,000 | 1,238,481,000 | 925,913,000 | 1,621,992,000 | 1,079,476,000 | 2,380,069,000 | 2,115,284,000 |
OCF USD | 213,665,000 | 337,208,000 | 218,962,000 | -13,144,000 | 117,637,000 | 1,023,011,000 | 107,529,000 | 866,396,000 | 188,386,000 | 381,564,000 | 426,320,000 | 618,810,000 | 1,035,306,000 | 798,989,000 | 759,145,000 | 853,796,000 | 1,392,937,000 | 1,885,195,000 | 1,516,796,000 | 2,311,727,000 | 1,917,075,000 | 3,310,073,000 | 3,006,144,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.08 | 1.64 | 0.50 | 0.40 | 0.14 | 0.10 | 0.05 | 0.02 | 0.00 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.11 | 0.61 | 0.63 | 0.69 | 0.78 | 0.57 | 0.62 | 0.65 |
D/E | 0.28 | 0.28 | 0.25 | 0.20 | 0.16 | 0.22 | 0.10 | 0.06 | 0.12 | 0.39 | 0.26 | 0.36 | 0.11 | 0.09 | 0.08 | 0.06 | 0.05 | 0.04 | 0.52 | 0.61 | 0.54 | 0.54 | 0.60 |
CA/CL | 1.25 | 1.41 | 1.53 | 1.42 | 1.36 | 1.18 | 1.13 | 1.03 | 1.02 | 0.94 | 1.05 | 1.01 | 1.02 | 1.06 | 1.06 | 1.14 | 1.25 | 1.30 | 1.20 | 1.10 | 1.15 | 1.10 | 1.09 |
TA/TL | 1.98 | 1.87 | 1.78 | 1.72 | 1.76 | 1.48 | 1.47 | 1.37 | 1.38 | 1.29 | 1.39 | 1.34 | 1.34 | 1.36 | 1.41 | 1.51 | 1.62 | 1.60 | 1.52 | 1.39 | 1.47 | 1.46 | 1.43 |
Total Debt | 339,129,000 | 445,537,000 | 349,259,000 | 274,610,000 | 260,706,000 | 281,131,000 | 115,640,000 | 67,305,000 | 133,171,000 | 375,236,000 | 355,623,000 | 495,963,000 | 168,347,000 | 180,468,000 | 190,409,000 | 193,026,000 | 202,139,000 | 192,894,000 | 2,685,717,000 | 2,922,914,000 | 3,099,884,000 | 3,238,925,000 | 3,786,286,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.32% | 13.27% | -1.83% | 11.86% | 12.12% | 19.34% | 27.72% | 35.16% | 38.76% | 42.35% | 39.27% | 40.01% | 47.09% | 43.19% | 39.72% | 35.27% | 25.89% | 27.16% | 25.09% | 26.48% | 29.57% | 36.44% | 29.69% |
ROE | 11.97% | 13.32% | -0.91% | 15.27% | 15.43% | 29.36% | 38.66% | 42.07% | 49.57% | 67.49% | 51.07% | 54.59% | 55.18% | 47.43% | 44.61% | 38.71% | 33.32% | 34.66% | 36.20% | 38.25% | 46.30% | 42.54% | 45.14% |
ROA | 0.00% | 11.06% | 4.95% | 10.70% | 10.51% | 13.97% | 17.80% | 15.48% | 18.74% | 21.10% | 20.06% | 19.28% | 19.49% | 17.59% | 18.08% | 18.25% | 17.68% | 18.10% | 16.92% | 14.76% | 20.37% | 18.24% | 18.70% |
NM % | 2.66% | 2.91% | -0.17% | 2.35% | 2.46% | 3.79% | 3.92% | 3.88% | 4.26% | 4.62% | 4.46% | 4.28% | 4.52% | 4.33% | 4.53% | 4.77% | 5.05% | 5.43% | 5.47% | 4.92% | 6.67% | 6.10% | 5.85% |
FCF / R% | 0.00% | 1.82% | 0.79% | -2.13% | -0.46% | 8.64% | -0.59% | 5.27% | -0.14% | 1.18% | 1.10% | 1.76% | 3.65% | 1.95% | 1.35% | 1.25% | 2.47% | 3.95% | 2.69% | 4.34% | 2.73% | 5.72% | 4.36% |
FCF / NI% | 17.47% | 35.13% | 37.66% | -54.39% | -11.86% | 155.01% | -10.46% | 99.16% | -2.35% | 18.48% | 17.79% | 29.40% | 57.88% | 32.31% | 21.54% | 18.93% | 35.29% | 52.40% | 35.83% | 63.97% | 29.66% | 68.57% | 54.32% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.13 | 0.09 | 0.10 | 0.11 | 0.12 | 0.14 | 0.15 | 0.12 | 0.10 | 0.12 | 0.12 | 0.00 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.48 | 0.63 | -0.04 | 0.60 | 0.71 | 1.13 | 1.48 | 1.66 | 2.09 | 2.48 | 2.72 | 3.00 | 3.52 | 3.97 | 4.60 | 5.40 | 5.78 | 6.84 | 7.51 | 7.44 | 10.80 | 10.42 | 11.90 |
SPS | 18.19 | 21.82 | 20.91 | 25.64 | 29.04 | 29.89 | 37.84 | 42.68 | 48.98 | 53.80 | 60.98 | 70.09 | 78.05 | 91.73 | 101.74 | 113.35 | 114.50 | 125.85 | 137.34 | 151.12 | 162.04 | 170.96 | 203.57 |
OCPS | 0.71 | 1.00 | 0.62 | -0.04 | 0.34 | 3.04 | 0.36 | 3.04 | 0.69 | 1.46 | 1.68 | 2.47 | 4.22 | 3.32 | 3.20 | 3.61 | 5.45 | 7.57 | 6.06 | 9.36 | 7.85 | 13.60 | 12.61 |
FCPS | 0.18 | 0.40 | 0.17 | -0.55 | -0.13 | 2.58 | -0.22 | 2.25 | -0.07 | 0.63 | 0.67 | 1.23 | 2.85 | 1.78 | 1.37 | 1.42 | 2.83 | 4.97 | 3.70 | 6.56 | 4.42 | 9.78 | 8.87 |
BVPS | 4.05 | 4.76 | 3.88 | 3.94 | 4.63 | 3.85 | 3.84 | 3.94 | 4.21 | 3.68 | 5.33 | 5.50 | 6.39 | 8.37 | 10.32 | 13.95 | 17.34 | 19.72 | 20.76 | 19.45 | 23.33 | 24.50 | 26.37 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.48 | 0.63 | -0.04 | 0.60 | 0.71 | 1.13 | 1.48 | 1.66 | 2.09 | 2.48 | 2.72 | 3.00 | 3.52 | 3.97 | 4.60 | 5.40 | 5.78 | 6.84 | 7.51 | 7.44 | 10.80 | 10.42 | 11.90 |
CAGR-SPS | 18.19 | 21.82 | 20.91 | 25.64 | 29.04 | 29.89 | 37.84 | 42.68 | 48.98 | 53.80 | 60.98 | 70.09 | 78.05 | 91.73 | 101.74 | 113.35 | 114.50 | 125.85 | 137.34 | 151.12 | 162.04 | 170.96 | 203.57 |
CAGR-OCPS | 0.71 | 1.00 | 0.62 | -0.04 | 0.34 | 3.04 | 0.36 | 3.04 | 0.69 | 1.46 | 1.68 | 2.47 | 4.22 | 3.32 | 3.20 | 3.61 | 5.45 | 7.57 | 6.06 | 9.36 | 7.85 | 13.60 | 12.61 |
CAGR-FCPS | 0.18 | 0.40 | 0.17 | -0.55 | -0.13 | 2.58 | -0.22 | 2.25 | -0.07 | 0.63 | 0.67 | 1.23 | 2.85 | 1.78 | 1.37 | 1.42 | 2.83 | 4.97 | 3.70 | 6.56 | 4.42 | 9.78 | 8.87 |
CAGR-BVPS | 4.05 | 4.76 | 3.88 | 3.94 | 4.63 | 3.85 | 3.84 | 3.94 | 4.21 | 3.68 | 5.33 | 5.50 | 6.39 | 8.37 | 10.32 | 13.95 | 17.34 | 19.72 | 20.76 | 19.45 | 23.33 | 24.50 | 26.37 |