Champion
CIA.TOChampion Iron Limited Price (CIA.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
527,525,000
(0.0267)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Champion Iron LimitedCurrency: CAD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
240,953.00
+0% |
484,000.00
+101% |
50,979.00
-89% |
0.00
+0% |
655,129,000.00
+0% |
785,086,000.00
+20% |
1,281,815,000.00
+63% |
1,460,806,000.00
+14% |
1,395,088,000.00
-4% |
1,524,294,000.00
+9% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 25,531.00 | 3,313,906.00 | 4,920,811.00 | 366,497,000.00 | 421,369,000.00 | 464,059,000.00 | 502,607,000.00 | 943,806,000.00 | 1,007,606,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
240,953.00
+0% |
458,469.00
+90% |
-3,262,927.00
-812% |
-4,920,811.00
+51% |
288,632,000.00
-5,966% |
363,717,000.00
+26% |
817,756,000.00
+125% |
958,199,000.00
+17% |
451,282,000.00
-53% |
516,688,000.00
+14% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.95%) | (-64.01%) | (0.00%) | (0.44%) | (0.46%) | (0.64%) | (0.66%) | (0.32%) | (0.34%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,258,000.00 | 5,549,000.00 | 11,863,000.00 | 11,331,000.00 | |||||||
| General and Administrative | 4,821,032.00 | 5,560,801.00 | 6,248,022.00 | 2,101,575.00 | 4,203,128.00 | 14,027,590.00 | 19,912,000.00 | 31,227,000.00 | 36,407,000.00 | 55,728,000.00 | 60,993,000.00 | 50,857,000.00 | |||||||
| Selling, General & Admin... | 4,821,032.00 | 5,560,801.00 | 6,248,022.00 | 2,101,575.00 | 4,203,128.00 | 14,027,590.00 | 19,912,000.00 | 31,227,000.00 | 36,407,000.00 | 55,728,000.00 | 60,993,000.00 | 58,312,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,455,000.00 | |||||||
| Depreciation and Amortiz... | 250,281.00 | -3,135,013.00 | 40,754.00 | 24,740.00 | 3,313,906.00 | 4,920,811.00 | 15,102,160.00 | 21,317,762.00 | 35,632,037.00 | 44,501,770.00 | 121,007,356.00 | 123,584,000.00 | |||||||
| Other Expenses | -113,328.00 | -3,371,438.00 | -216,965.00 | -2,123,588.00 | -2,623,874.00 | 71,911,619.00 | 5,771,000.00 | 6,122,000.00 | 6,028,000.00 | -818,000.00 | 53,000.00 | 17,838,000.00 | |||||||
| Total Operating Expenses | 4,707,704.00 | 5,560,801.00 | 6,031,057.00 | 2,208,806.00 | 33,487,889.00 | 85,939,209.00 | 25,683,000.00 | 37,349,000.00 | 43,693,000.00 | 84,871,000.00 | 79,972,000.00 | 87,481,000.00 | |||||||
| Cost and Exponses | 4,707,704.00 | 5,560,801.00 | 6,031,057.00 | 2,208,806.00 | 33,487,889.00 | 85,939,209.00 | 392,180,000.00 | 458,718,000.00 | 507,752,000.00 | 587,478,000.00 | 1,023,778,000.00 | 1,095,087,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-4,707,704.00
+0% |
-5,560,801.00
+18% |
-6,031,057.00
+8% |
-2,208,806.00
-63% |
-33,487,889.00
+1,416% |
-85,939,209.00
+157% |
263,621,000.00
-407% |
326,539,000.00
+24% |
774,063,000.00
+137% |
873,328,000.00
+13% |
371,310,000.00
-57% |
429,207,000.00
+16% |
|||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-25.03%) | (-4.56%) | (-656.90%) | (0.00%) | (0.40%) | (0.42%) | (0.60%) | (0.60%) | (0.27%) | (0.28%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 250,281.00 | 236,425.00 | 75,751.00 | 123,163.00 | 246,980.00 | 171,036.00 | 34,833,000.00 | 23,771,000.00 | 8,773,000.00 | 3,038,000.00 | 18,765,000.00 | 5,007,000.00 | |||||||
| Interest Expenses | 250,281.00 | 12,263.00 | 75,751.00 | 123,163.00 | 1,158,879.00 | 13,231,056.00 | 34,328,000.00 | 23,964,000.00 | 10,751,000.00 | 1,535,000.00 | 14,088,000.00 | 38,996,000.00 | |||||||
| Total Other Income/Exp... | -3,196,629.00 | -43,032,097.00 | -5,809,052.00 | -6,173,637.00 | -232,602.00 | -21,391,692.00 | -50,010,000.00 | -85,351,000.00 | -12,191,000.00 | -2,485,000.00 | -24,765,000.00 | -36,380,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,457,423.00 | -8,695,814.00 | -5,994,002.00 | -1,570,561.00 | -32,609,849.00 | -84,638,470.00 | 261,073,035.00 | 346,531,000.00 | 818,632,121.00 | 935,395,292.00 | 488,128,000.00 | 555,407,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-24.88%) | (1.47%) | (-652.79%) | (0.00%) | (0.42%) | (0.44%) | (0.63%) | (0.62%) | (0.35%) | (0.36%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,904,333.00 | -48,592,899.00 | -11,840,109.00 | -7,768,938.00 | -35,416,404.00 | -107,330,901.00 | 213,611,000.00 | 241,188,000.00 | 761,872,000.00 | 870,843,000.00 | 346,545,000.00 | 392,827,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-49.14%) | (-16.05%) | (-694.73%) | (0.00%) | (0.33%) | (0.31%) | (0.59%) | (0.60%) | (0.25%) | (0.26%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -250,282.00 | -224,163.00 | -79,449.00 | 2,773,141.00 | -13,102,176.00 | -19,624,868.00 | 66,012,000.00 | 120,138,000.00 | 297,447,000.00 | 348,258,000.00 | 145,838,000.00 | 158,636,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -7,904,332.00
+0% |
-48,592,898.00
+515% |
-11,840,110.00
-76% |
-7,768,938.00
-34% |
-23,779,223.00
+206% |
-74,474,977.00
+213% |
83,046,000.00
-212% |
89,426,000.00
+8% |
464,425,000.00
+419% |
522,585,000.00
+13% |
200,707,000.00
-62% |
234,191,000.00
+17% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-49.14%) | (-16.05%) | (-466.45%) | (0.00%) | (0.13%) | (0.11%) | (0.36%) | (0.36%) | (0.14%) | (0.15%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.09 | -0.50 | -0.06 | -0.04 | -0.06 | -0.19 | 0.18 | 0.19 | 0.98 | 1.04 | 0.39 | 0.45 | |||||||
| Diluted EPS | -0.09 | -0.50 | -0.06 | -0.04 | -0.06 | -0.19 | 0.18 | 0.19 | 0.93 | 1.01 | 0.38 | 0.44 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 86,242,783.00 | 96,562,150.00 | 196,599,004.00 | 197,904,607.00 | 380,212,024.00 | 391,973,684.00 | 449,508,000.00 | 441,620,000.00 | 478,639,000.00 | 507,591,000.00 | 517,046,000.00 | 517,579,000.00 | |||||||
| Diluted Share Outstanding | 86,242,783.00 | 96,562,150.00 | 196,599,004.00 | 197,904,607.00 | 380,212,024.00 | 398,125,000.00 | 449,508,000.00 | 464,645,000.00 | 506,323,000.00 | 524,107,999.00 | 527,666,000.00 | 527,525,000.00 | |||||||