Chalice
CHN.AXChalice Mining Limited Price (CHN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
379,257,185
(0.4755)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chalice Mining LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
48,871.00
+0% |
350.00
-99% |
0.00
+0% |
0.00
+0% |
125,000.00
+0% |
0.00
+0% |
0.00
+0% |
175,276.00
+0% |
108,000.00
-38% |
608,263.00
+463% |
338,455.00
-44% |
429,478.00
+27% |
762,599.00
+78% |
308,438.00
-60% |
453,000.00
+47% |
520,000.00
+15% |
634,000.00
+22% |
1,299,000.00
+105% |
118,000.00
-91% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,694.00 | 64,197.00 | 50,227.00 | 76,557.00 | 75,731.00 | 264,098.00 | 274,000.00 | 671,000.00 | 782,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
48,871.00
+0% |
350.00
-99% |
0.00
+0% |
0.00
+0% |
125,000.00
+0% |
0.00
+0% |
0.00
+0% |
175,276.00
+0% |
108,000.00
-38% |
515,569.00
+377% |
274,258.00
-47% |
379,251.00
+38% |
686,042.00
+81% |
232,707.00
-66% |
188,902.00
-19% |
246,000.00
+30% |
-37,000.00
-115% |
517,000.00
-1,497% |
118,000.00
-77% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.85%) | (0.81%) | (0.88%) | (0.90%) | (0.75%) | (0.42%) | (0.47%) | (-0.06%) | (0.40%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,275,236.00 | 1,796,800.00 | 1,413,600.00 | 1,279,290.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 369,778.00 | 1,314,412.00 | 828,367.00 | 1,177,522.00 | 3,436,380.00 | 2,413,869.00 | 1,938,285.00 | 2,250,216.00 | 2,582,719.00 | 2,770,812.00 | 1,915,410.00 | 1,676,740.00 | 2,891,079.00 | 3,542,990.00 | 3,162,628.00 | 9,612,000.00 | 5,832,000.00 | 6,251,000.00 | 5,573,000.00 | |
| Selling, General & Admin... | 379,189.00 | 1,316,662.00 | 830,427.00 | 1,177,522.00 | 3,436,380.00 | 2,413,869.00 | 1,938,285.00 | 2,250,216.00 | 2,582,719.00 | 2,770,812.00 | 1,915,410.00 | 6,638,035.00 | 6,590,586.00 | 8,550,487.00 | 13,055,505.00 | 46,780,000.00 | 65,013,000.00 | 70,010,000.00 | 50,444,000.00 | |
| Selling & Marketing Exp... | 9,411.00 | 2,250.00 | 2,060.00 | 0.00 | 0.00 | 0.00 | 0.00 | 719,946.00 | 2,275,236.00 | 1,796,800.00 | 1,413,600.00 | 1,279,290.00 | 739,724.00 | 825,778.00 | 9,961,505.00 | 42,814,000.00 | 477,000.00 | 63,759,000.00 | 44,449,000.00 | |
| Depreciation and Amortiz... | 12,198.00 | 56,458.00 | 74,213.00 | 71,543.00 | 264,793.00 | 474,327.00 | 99,454.00 | 83,449.00 | 93,456.00 | 92,694.00 | 64,197.00 | 50,227.00 | 76,557.00 | 75,731.00 | 264,098.00 | 274,000.00 | 671,000.00 | 782,000.00 | 698,000.00 | |
| Other Expenses | 1,462,418.00 | 1,832,706.00 | 2,809,802.00 | 494,752.00 | -628,070.00 | 229,252.00 | 24,820.00 | 5,049,066.00 | -563,364.00 | 5,050,968.00 | 1,119,659.00 | 1,771,971.00 | -3,261,985.00 | 1,544,528.00 | 769,541.00 | 545,000.00 | 47,788,000.00 | 1,139,000.00 | 0.00 | |
| Total Operating Expenses | 1,841,607.00 | 1,658,025.00 | 2,565,478.00 | 1,604,387.00 | 5,419,070.00 | 4,401,202.00 | 3,941,308.00 | 4,686,363.00 | 11,016,506.00 | 5,154,382.00 | 4,956,770.00 | 5,571,930.00 | 6,590,586.00 | 8,550,487.00 | 13,055,505.00 | 46,780,000.00 | 65,013,000.00 | 70,010,000.00 | 50,444,000.00 | |
| Cost and Exponses | 1,841,607.00 | 1,658,025.00 | 2,565,478.00 | 1,474,525.00 | 4,246,999.00 | 4,401,202.00 | 3,814,877.00 | 3,715,687.00 | 4,257,852.00 | 3,946,600.00 | 4,956,770.00 | 5,571,930.00 | 6,667,143.00 | 8,626,218.00 | 13,319,603.00 | 47,054,000.00 | 65,684,000.00 | 70,792,000.00 | 50,444,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,792,736.00
+0% |
-3,214,625.00
+79% |
-2,565,478.00
-20% |
-1,474,525.00
-43% |
-4,246,999.00
+188% |
-4,401,202.00
+4% |
-3,814,877.00
-13% |
-3,715,687.00
-3% |
-4,257,852.00
+15% |
-3,338,337.00
-22% |
-2,417,310.00
-28% |
-6,258,784.00
+159% |
-6,667,140.00
+7% |
-8,626,220.00
+29% |
-13,319,600.00
+54% |
-47,054,000.00
+253% |
-65,684,000.00
+40% |
-70,792,000.00
+8% |
-50,444,000.00
-29% |
|
| Operating Income Ratio | (-36.68%) | (-9,184.64%) | (0.00%) | (0.00%) | (-33.98%) | (0.00%) | (0.00%) | (-21.20%) | (-39.42%) | (-5.49%) | (-7.14%) | (-14.57%) | (-8.74%) | (-27.97%) | (-29.40%) | (-90.49%) | (-103.60%) | (-54.50%) | (-427.49%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 105,305.00 | 199,906.00 | 488,479.00 | 545,099.00 | 347,770.00 | 383,518.00 | 197,767.00 | 198,861.00 | 104,204.00 | 482,505.00 | 136,010.00 | 273,098.00 | 559,431.00 | 362,084.00 | 49,205.00 | 178,000.00 | 146,000.00 | 2,877,000.00 | 5,037,000.00 | |
| Interest Expenses | 295.00 | 2,784.00 | 64.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,420.00 | 28,000.00 | 164,000.00 | 161,000.00 | 186,000.00 | |
| Total Other Income/Exp... | 105,010.00 | -1,104,136.00 | 3,300,324.00 | 909,989.00 | -1,328,879.00 | 573,148.00 | 96,156.00 | 3,590,809.00 | -7,232,919.00 | 3,942,357.00 | -2,089,040.00 | 1,116,331.00 | -3,562,683.00 | 1,522,443.00 | -825,277.00 | -2,429,000.00 | 47,136,000.00 | 4,036,000.00 | 5,823,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -1,675,233.00 | -1,128,234.00 | 809,125.00 | -492,996.00 | -5,311,087.00 | -3,355,235.00 | -3,619,267.00 | -41,424.00 | -11,382,206.00 | -5,061,688.00 | -4,426,953.00 | -4,998,145.00 | -9,314,108.00 | -8,210,127.00 | -12,236,764.00 | -45,955,000.00 | -64,846,999.00 | -65,813,000.00 | -43,737,000.00 | |
| EBITDA ratio | (-34.28%) | (1,232.56%) | (0.00%) | (0.00%) | (-40.23%) | (0.00%) | (0.00%) | (-22.34%) | (-101.14%) | (-8.77%) | (-12.12%) | (-14.37%) | (-8.64%) | (-27.72%) | (-28.82%) | (-89.96%) | (-102.54%) | (-53.90%) | (-370.65%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -1,687,726.00 | -1,187,476.00 | 734,846.00 | -564,536.00 | -5,575,878.00 | -3,828,054.00 | -3,718,721.00 | -124,878.00 | -11,490,771.00 | 604,020.00 | -4,442,153.00 | -5,142,453.00 | -9,390,670.00 | -6,719,606.00 | -12,514,277.00 | -46,257,000.00 | -18,059,000.00 | -66,756,000.00 | -44,621,000.00 | |
| Income Before Tax Ratio | (-34.53%) | (-3,392.79%) | (0.00%) | (0.00%) | (-44.61%) | (0.00%) | (0.00%) | (-0.71%) | (-106.40%) | (0.99%) | (-13.12%) | (-11.97%) | (-12.31%) | (-21.79%) | (-27.63%) | (-88.96%) | (-28.48%) | (-51.39%) | (-378.14%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 105,305.00 | 1,835,490.00 | 2,809,866.00 | -545,099.00 | -347,770.00 | -342,388.00 | 177,077.00 | -43,301,158.00 | -259,529.00 | 259,529.00 | -182,379.00 | 461,131.00 | -272,552.00 | 49,247.00 | -1,114,618.00 | -3,064,000.00 | 246,000.00 | -1,154,000.00 | -5,123,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -1,687,726.00
+0% |
-1,187,476.00
-30% |
734,846.00
-162% |
-564,536.00
-177% |
-5,575,878.00
+888% |
-3,828,054.00
-31% |
-4,093,565.00
+7% |
43,663,861.00
-1,167% |
-11,559,664.00
-126% |
355,449.00
-103% |
7,432,499.00
+1,991% |
-4,681,322.00
-163% |
-15,949,191.00
+241% |
-10,166,384.00
-36% |
-11,803,779.00
+16% |
-43,193,000.00
+266% |
-18,305,000.00
-58% |
-65,602,000.00
+258% |
-39,498,000.00
-40% |
|
| Net Income Ratio | (-34.53%) | (-3,392.79%) | (0.00%) | (0.00%) | (-44.61%) | (0.00%) | (0.00%) | (249.11%) | (-107.03%) | (0.58%) | (21.96%) | (-10.90%) | (-20.91%) | (-32.96%) | (-26.06%) | (-83.06%) | (-28.87%) | (-50.50%) | (-334.73%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.01 | 0.00 | 0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.17 | -0.04 | 0.00 | 0.03 | -0.01 | -0.05 | -0.03 | -0.04 | -0.13 | -0.05 | -0.17 | -0.10 | |
| Diluted EPS | -0.01 | 0.00 | 0.01 | 0.00 | -0.02 | -0.01 | -0.01 | 0.17 | -0.04 | 0.00 | 0.03 | -0.01 | -0.05 | -0.03 | -0.04 | -0.13 | -0.05 | -0.17 | -0.10 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 355,099,348.00 | 377,462,253.00 | 379,257,185.00 | |
| Diluted Share Outstanding | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 327,183,753.00 | 355,099,348.00 | 377,462,253.00 | 379,257,185.00 | |