
ChemoMetec
CHEMM.COChemoMetec A/S Price (CHEMM.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,402,479
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,652,000 | 11,446,000 | 14,604,000 | 22,310,000 | 44,823,000 | 32,052,000 | 32,608,000 | 37,231,000 | 39,201,000 | 41,396,000 | 45,229,000 | 61,239,000 | 85,232,000 | 90,329,000 | 112,687,000 | 175,513,000 | 214,101,000 | 281,127,000 | 428,391,000 | 444,401,000 | 407,870,000 |
Net Income | -10,018,000 | -2,355,000 | 4,094,000 | 843,000 | 13,230,000 | 4,598,000 | -3,687,000 | 108,000 | -9,868,000 | 346,000 | 1,150,000 | 7,948,000 | 10,483,000 | 7,486,000 | 18,215,000 | 41,845,000 | 59,163,000 | 88,354,000 | 159,469,000 | 178,667,000 | 136,284,000 |
FCF USD | - | -1,963,000 | -1,863,000 | -8,942,000 | -10,322,000 | 1,721,000 | -3,089,000 | -1,000,000 | 2,179,000 | 1,172,000 | -1,455,000 | 4,408,000 | -12,691,000 | -833,000 | 8,974,000 | 31,243,000 | 45,282,000 | 83,279,000 | 120,944,000 | 113,330,000 | 85,471,000 |
OCF USD | - | -283,000 | 486,000 | -812,000 | 1,341,000 | 15,333,000 | 6,709,000 | 7,794,000 | 8,865,000 | 7,819,000 | 5,667,000 | 13,394,000 | 17,200,000 | 9,757,000 | 25,436,000 | 58,310,000 | 72,016,000 | 107,901,000 | 176,860,000 | 154,146,000 | 129,002,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 1.98 | -2.64 | 4.38 | -0.23 | 1.20 | 0.56 | 0.90 | 1.09 | 1.15 | 0.76 | 0.00 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
D/E | -0.05 | 0.00 | 0.00 | 0.07 | 0.00 | 0.08 | 0.14 | 0.08 | 0.08 | 0.06 | 0.04 | 0.17 | 0.39 | 0.34 | 0.28 | 0.11 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
CA/CL | 0.93 | 1.28 | 5.06 | 5.70 | 7.20 | 5.71 | 3.93 | 4.29 | 4.94 | 3.95 | 3.76 | 2.46 | 2.35 | 1.95 | 2.62 | 2.82 | 3.53 | 3.40 | 2.57 | 4.13 | 4.97 |
TA/TL | 0.34 | 0.41 | 2.06 | 4.24 | 12.91 | 7.36 | 6.22 | 7.53 | 7.10 | 6.71 | 7.53 | 3.71 | 2.70 | 2.94 | 2.78 | 3.67 | 4.36 | 4.32 | 3.48 | 5.27 | 6.08 |
Total Debt | 510,000 | 0 | 0 | 2,797,000 | 0 | 4,663,000 | 7,576,000 | 4,113,000 | 3,384,000 | 2,542,000 | 1,755,000 | 7,833,000 | 22,229,000 | 21,854,000 | 20,106,000 | 18,795,000 | 2,291,000 | 2,358,000 | 6,794,000 | 7,160,000 | 4,155,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -333.86% | -8.86% | -31.85% | 2.21% | 25.20% | 5.95% | -4.93% | 0.64% | -21.65% | 1.03% | 2.53% | 12.65% | 15.26% | 10.40% | 19.40% | 20.85% | 27.88% | 33.14% | 43.51% | 32.97% | 23.74% |
ROE | 99.53% | 20.77% | 24.82% | 2.14% | 25.58% | 8.17% | -7.01% | 0.20% | -23.02% | 0.80% | 2.58% | 17.15% | 18.44% | 11.63% | 24.95% | 24.14% | 29.18% | 33.34% | 44.64% | 33.52% | 24.11% |
ROA | - | 1.31% | 2.35% | 2.78% | 26.34% | 3.16% | -2.49% | 1.27% | -23.04% | 2.88% | 3.21% | 9.18% | 17.59% | 10.67% | 21.30% | 22.70% | 29.44% | 33.64% | 40.47% | 35.04% | 20.14% |
NM % | -115.79% | -20.57% | 28.03% | 3.78% | 29.52% | 14.35% | -11.31% | 0.29% | -25.17% | 0.84% | 2.54% | 12.98% | 12.30% | 8.29% | 16.16% | 23.84% | 27.63% | 31.43% | 37.23% | 40.20% | 33.41% |
FCF / R% | - | -17.15% | -12.76% | -40.08% | -23.03% | 5.37% | -9.47% | -2.69% | 5.56% | 2.83% | -3.22% | 7.20% | -14.89% | -0.92% | 7.96% | 17.80% | 21.15% | 29.62% | 28.23% | 25.50% | 20.96% |
FCF / NI% | - | -1,887.50% | -248.07% | -624.88% | -69.91% | 83.54% | 198.01% | -129.37% | -18.96% | 80.22% | -88.40% | 75.63% | -79.83% | -8.00% | 36.95% | 57.77% | 58.45% | 71.78% | 59.62% | 49.15% | 62.72% |
Operating Margin (OM) | 0.00 | -1.10 | 1.02 | 0.98 | 0.77 | 1.21 | 1.08 | 0.95 | 0.65 | 0.62 | 0.60 | 0.47 | 0.46 | 0.52 | 0.49 | 0.62 | 0.74 | 0.63 | 0.79 | 0.93 | 1.34 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -788.32 | -185.32 | 254.60 | 0.05 | 0.80 | 0.26 | -0.21 | 0.01 | -0.57 | 0.02 | 0.07 | 0.51 | 0.67 | 0.48 | 1.17 | 2.69 | 3.51 | 5.08 | 9.16 | 10.27 | 7.83 |
SPS | 680.83 | 900.69 | 908.21 | 1.28 | 2.71 | 1.81 | 1.88 | 2.14 | 2.26 | 2.38 | 2.60 | 3.91 | 5.44 | 5.76 | 7.26 | 11.28 | 12.70 | 16.15 | 24.62 | 25.54 | 23.44 |
OCPS | 0.00 | -22.27 | 30.22 | -0.05 | 0.08 | 0.87 | 0.39 | 0.45 | 0.51 | 0.45 | 0.33 | 0.85 | 1.10 | 0.62 | 1.64 | 3.75 | 4.27 | 6.20 | 10.16 | 8.86 | 7.41 |
FCPS | 0.00 | -154.47 | -115.86 | -0.51 | -0.62 | 0.10 | -0.18 | -0.06 | 0.13 | 0.07 | -0.08 | 0.28 | -0.81 | -0.05 | 0.58 | 2.01 | 2.69 | 4.79 | 6.95 | 6.51 | 4.91 |
BVPS | -792.02 | -892.27 | 1,025.81 | 2.26 | 3.13 | 3.18 | 3.03 | 3.03 | 2.47 | 2.49 | 2.56 | 2.96 | 3.63 | 4.11 | 4.71 | 11.14 | 12.03 | 15.23 | 20.53 | 30.63 | 32.48 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -788.32 | -185.32 | 254.60 | 0.05 | 0.80 | 0.26 | -0.21 | 0.01 | -0.57 | 0.02 | 0.07 | 0.51 | 0.67 | 0.48 | 1.17 | 2.69 | 3.51 | 5.08 | 9.16 | 10.27 | 7.83 |
CAGR-SPS | 680.83 | 900.69 | 908.21 | 1.28 | 2.71 | 1.81 | 1.88 | 2.14 | 2.26 | 2.38 | 2.60 | 3.91 | 5.44 | 5.76 | 7.26 | 11.28 | 12.70 | 16.15 | 24.62 | 25.54 | 23.44 |
CAGR-OCPS | 0.00 | -22.27 | 30.22 | -0.05 | 0.08 | 0.87 | 0.39 | 0.45 | 0.51 | 0.45 | 0.33 | 0.85 | 1.10 | 0.62 | 1.64 | 3.75 | 4.27 | 6.20 | 10.16 | 8.86 | 7.41 |
CAGR-FCPS | 0.00 | -154.47 | -115.86 | -0.51 | -0.62 | 0.10 | -0.18 | -0.06 | 0.13 | 0.07 | -0.08 | 0.28 | -0.81 | -0.05 | 0.58 | 2.01 | 2.69 | 4.79 | 6.95 | 6.51 | 4.91 |
CAGR-BVPS | -792.02 | -892.27 | 1,025.81 | 2.26 | 3.13 | 3.18 | 3.03 | 3.03 | 2.47 | 2.49 | 2.56 | 2.96 | 3.63 | 4.11 | 4.71 | 11.14 | 12.03 | 15.23 | 20.53 | 30.63 | 32.48 |