CESC
CESC.NSCESC Limited Price (CESC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,325,570,430
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CESC LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
23,211,500,000.00
+0% |
25,158,800,000.00
+8% |
24,843,200,000.00
-1% |
35,427,534,000.00
+43% |
40,513,960,000.00
+14% |
42,041,519,000.00
+4% |
49,425,388,000.00
+18% |
58,917,200,000.00
+19% |
75,706,800,000.00
+28% |
101,108,500,000.00
+34% |
110,666,300,000.00
+9% |
118,995,200,000.00
+8% |
139,035,000,000.00
+17% |
102,748,600,000.00
-26% |
106,641,400,000.00
+4% |
110,145,800,000.00
+3% |
116,386,100,000.00
+6% |
124,934,700,000.00
+7% |
142,460,000,000.00
+14% |
152,932,100,000.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 11,544,100,000.00 | 12,718,200,000.00 | 2,678,900,000.00 | 19,016,508,000.00 | 22,649,989,000.00 | 25,099,230,000.00 | 32,452,425,000.00 | 39,325,100,000.00 | 44,308,300,000.00 | 46,497,400,000.00 | 51,882,400,000.00 | 46,988,300,000.00 | 57,795,400,000.00 | 55,205,900,000.00 | 60,038,100,000.00 | 62,092,700,000.00 | 64,436,900,000.00 | 73,721,800,000.00 | 91,450,000,000.00 | 105,350,700,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
11,667,400,000.00
+0% |
12,440,600,000.00
+7% |
22,164,300,000.00
+78% |
16,411,026,000.00
-26% |
17,863,971,000.00
+9% |
16,942,289,000.00
-5% |
16,972,963,000.00
+0% |
19,592,100,000.00
+15% |
31,398,500,000.00
+60% |
54,611,100,000.00
+74% |
58,783,900,000.00
+8% |
72,006,900,000.00
+22% |
81,239,600,000.00
+13% |
47,542,700,000.00
-41% |
46,603,300,000.00
-2% |
48,053,100,000.00
+3% |
51,949,200,000.00
+8% |
51,212,900,000.00
-1% |
51,010,000,000.00
0% |
47,581,400,000.00
-7% |
|
| Gross Profit Ratio | (0.50%) | (0.49%) | (0.89%) | (0.46%) | (0.44%) | (0.40%) | (0.34%) | (0.33%) | (0.41%) | (0.54%) | (0.53%) | (0.61%) | (0.58%) | (0.46%) | (0.44%) | (0.44%) | (0.45%) | (0.41%) | (0.36%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,200,000.00 | 0.00 | 0.00 | 3,100,000.00 | 0.00 | 0.00 | 2,700,000.00 | 3,000,000.00 | 2,400,000.00 | 3,400,000.00 | 6,200,000.00 | 0.00 | |
| General and Administrative | 51,500,000.00 | 52,500,000.00 | 16,425,800,000.00 | 8,237,032,000.00 | 10,078,947,000.00 | 6,719,811,000.00 | 0.00 | 118,100,000.00 | 159,000,000.00 | 1,616,000,000.00 | 1,666,800,000.00 | 1,743,900,000.00 | 437,400,000.00 | 312,200,000.00 | 271,500,000.00 | 360,100,000.00 | 406,900,000.00 | 430,200,000.00 | 402,300,000.00 | 373,400,000.00 | |
| Selling, General & Admin... | 51,500,000.00 | 52,500,000.00 | 16,425,800,000.00 | 8,237,032,000.00 | 10,078,947,000.00 | 6,719,811,000.00 | 0.00 | 118,100,000.00 | 159,000,000.00 | 1,616,000,000.00 | 1,666,800,000.00 | 1,743,900,000.00 | 437,400,000.00 | 312,200,000.00 | 271,500,000.00 | 360,100,000.00 | 406,900,000.00 | 430,200,000.00 | 402,300,000.00 | 12,333,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,959,600,000.00 | |
| Depreciation and Amortiz... | 2,915,300,000.00 | 2,538,500,000.00 | 1,579,400,000.00 | 1,961,893,000.00 | 2,157,834,000.00 | 2,513,543,000.00 | 3,164,800,000.00 | 3,400,500,000.00 | 3,645,300,000.00 | 4,714,100,000.00 | 5,889,400,000.00 | 7,724,900,000.00 | 7,147,800,000.00 | 7,514,700,000.00 | 7,637,800,000.00 | 8,479,799,999.00 | 8,666,500,000.00 | 8,846,600,000.00 | 8,778,700,000.00 | 14,659,300,000.00 | |
| Other Expenses | 7,469,900,000.00 | 8,305,500,000.00 | 864,200,000.00 | 307,898,000.00 | 426,497,000.00 | 371,413,000.00 | 10,469,761,000.00 | -271,700,000.00 | -338,900,000.00 | 164,400,000.00 | 131,800,000.00 | 287,700,000.00 | 1,690,800,000.00 | 2,324,800,000.00 | 6,678,200,000.00 | 7,689,000,000.00 | 5,214,000,000.00 | 9,180,000,000.00 | 15,850,000,000.00 | 0.00 | |
| Total Operating Expenses | 7,521,400,000.00 | 8,358,000,000.00 | 17,290,000,000.00 | 13,315,678,000.00 | 16,213,526,000.00 | 13,428,518,000.00 | 10,469,761,000.00 | 12,234,900,000.00 | 19,816,100,000.00 | 41,149,600,000.00 | 43,969,600,000.00 | 49,405,600,000.00 | 56,209,900,000.00 | 23,814,700,000.00 | 25,045,400,000.00 | 26,095,600,000.00 | 27,093,500,000.00 | 29,644,200,000.00 | 38,300,000,000.00 | 12,333,000,000.00 | |
| Cost and Exponses | 19,065,500,000.00 | 21,076,200,000.00 | 19,968,900,000.00 | 32,332,186,000.00 | 38,863,515,000.00 | 38,527,748,000.00 | 42,922,186,000.00 | 51,560,000,000.00 | 64,124,400,000.00 | 87,647,000,000.00 | 95,852,000,000.00 | 96,393,900,000.00 | 114,005,300,000.00 | 79,020,600,000.00 | 85,083,500,000.00 | 88,188,300,000.00 | 91,530,400,000.00 | 103,366,000,000.00 | 129,750,000,000.00 | 114,169,200,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
4,146,000,000.00
+0% |
4,082,600,000.00
-2% |
4,874,300,000.00
+19% |
3,095,348,000.00
-36% |
1,650,445,000.00
-47% |
3,513,771,000.00
+113% |
6,503,202,000.00
+85% |
7,357,200,000.00
+13% |
11,582,400,000.00
+57% |
13,461,500,000.00
+16% |
14,814,300,000.00
+10% |
22,601,300,000.00
+53% |
25,029,700,000.00
+11% |
23,728,000,000.00
-5% |
21,756,100,000.00
-8% |
23,836,700,000.00
+10% |
24,108,300,000.00
+1% |
21,500,000,000.00
-11% |
13,963,800,000.00
-35% |
38,762,900,000.00
+178% |
|
| Operating Income Ratio | (0.18%) | (0.16%) | (0.20%) | (0.09%) | (0.04%) | (0.08%) | (0.13%) | (0.12%) | (0.15%) | (0.13%) | (0.13%) | (0.19%) | (0.18%) | (0.23%) | (0.20%) | (0.22%) | (0.21%) | (0.17%) | (0.10%) | (0.25%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 17,500,000.00 | 93,600,000.00 | 211,400,000.00 | 309,022,000.00 | 532,124,000.00 | 531,729,000.00 | 391,309,000.00 | 780,200,000.00 | 674,000,000.00 | 622,300,000.00 | 384,800,000.00 | 396,700,000.00 | 411,100,000.00 | 317,400,000.00 | 490,000,000.00 | 379,700,000.00 | 563,500,000.00 | 729,600,000.00 | 922,300,000.00 | 675,500,000.00 | |
| Interest Expenses | 2,646,300,000.00 | 2,123,600,000.00 | 1,481,100,000.00 | 1,480,266,000.00 | 1,570,631,000.00 | 2,039,999,000.00 | 3,583,509,000.00 | 5,485,600,000.00 | 8,383,500,000.00 | 11,688,400,000.00 | 13,351,800,000.00 | 15,665,700,000.00 | 15,616,000,000.00 | 13,879,200,000.00 | 13,986,000,000.00 | 14,193,400,000.00 | 12,810,700,000.00 | 11,784,100,000.00 | 11,170,000,000.00 | 13,277,500,000.00 | |
| Total Other Income/Exp... | -2,545,500,000.00 | -2,030,000,000.00 | -1,467,300,000.00 | -598,857,000.00 | -1,444,103,000.00 | -1,774,886,000.00 | -3,199,595,000.00 | -3,421,200,000.00 | -5,015,800,000.00 | -5,876,700,000.00 | -9,833,300,000.00 | -15,657,100,000.00 | -15,272,500,000.00 | -11,263,600,000.00 | -2,627,400,000.00 | -25,926,600,000.00 | -26,197,900,000.00 | -24,619,100,000.00 | -19,305,900,000.00 | -21,931,600,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 7,162,100,000.00 | 6,388,500,000.00 | 6,467,500,000.00 | 5,938,650,000.00 | 3,934,807,000.00 | 6,292,427,000.00 | 10,533,700,000.00 | 12,822,100,000.00 | 18,595,400,000.00 | 18,182,700,000.00 | 20,703,700,000.00 | 33,743,300,000.00 | 27,854,500,000.00 | 32,503,500,000.00 | 29,393,900,000.00 | 39,932,700,000.00 | 38,315,000,000.00 | 39,294,400,000.00 | 37,342,100,000.00 | 41,337,600,000.00 | |
| EBITDA ratio | (0.31%) | (0.26%) | (0.26%) | (0.16%) | (0.12%) | (0.16%) | (0.20%) | (0.21%) | (0.23%) | (0.24%) | (0.22%) | (0.26%) | (0.25%) | (0.34%) | (0.34%) | (0.35%) | (0.33%) | (0.34%) | (0.26%) | (0.27%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,600,500,000.00 | 1,974,700,000.00 | 3,407,000,000.00 | 2,496,491,000.00 | 206,342,000.00 | 1,738,885,000.00 | 3,303,607,000.00 | 3,936,000,000.00 | 6,566,600,000.00 | 7,584,800,000.00 | 4,981,000,000.00 | 8,052,400,000.00 | 11,904,800,000.00 | 12,464,400,000.00 | 15,718,100,000.00 | 16,685,700,000.00 | 17,515,400,000.00 | 19,154,800,000.00 | 17,390,000,000.00 | 16,831,300,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.14%) | (0.07%) | (0.01%) | (0.04%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.07%) | (0.09%) | (0.12%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.12%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 128,500,000.00 | 200,000,000.00 | 400,000,000.00 | -130,730,000.00 | -557,048,000.00 | 175,446,000.00 | 529,726,000.00 | 1,491,500,000.00 | 1,757,800,000.00 | 1,855,900,000.00 | 1,992,100,000.00 | 3,087,200,000.00 | 3,802,900,000.00 | 3,562,200,000.00 | 3,737,400,000.00 | 3,627,200,000.00 | 3,887,300,000.00 | 5,114,000,000.00 | 3,420,000,000.00 | 2,358,400,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,472,000,000.00
+0% |
1,774,700,000.00
+21% |
3,007,000,000.00
+69% |
2,674,374,000.00
-11% |
775,012,000.00
-71% |
1,572,467,000.00
+103% |
2,773,881,000.00
+76% |
2,458,800,000.00
-11% |
4,593,800,000.00
+87% |
4,916,400,000.00
+7% |
1,985,100,000.00
-60% |
3,663,900,000.00
+85% |
6,908,400,000.00
+89% |
9,126,000,000.00
+32% |
11,839,800,000.00
+30% |
12,670,400,000.00
+7% |
13,309,300,000.00
+5% |
13,580,700,000.00
+2% |
13,428,300,000.00
-1% |
13,763,500,000.00
+2% |
|
| Net Income Ratio | (0.06%) | (0.07%) | (0.12%) | (0.08%) | (0.02%) | (0.04%) | (0.06%) | (0.04%) | (0.06%) | (0.05%) | (0.02%) | (0.03%) | (0.05%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 2.05 | 2.26 | 3.62 | 2.26 | 0.62 | 1.26 | 2.23 | 1.97 | 3.68 | 3.94 | 1.55 | 4.51 | 5.21 | 6.88 | 8.93 | 9.56 | 10.04 | 10.25 | 10.13 | 10.38 | |
| Diluted EPS | 2.05 | 2.26 | 3.62 | 2.26 | 0.62 | 1.26 | 2.23 | 1.97 | 3.68 | 3.94 | 1.55 | 4.51 | 5.21 | 6.88 | 8.93 | 9.56 | 10.04 | 10.25 | 10.13 | 10.38 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,182,491,490.00 | 1,182,491,490.00 | 1,182,491,490.00 | 1,182,491,490.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,280,052,520.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,770,000.00 | |
| Diluted Share Outstanding | 1,182,491,490.00 | 1,182,491,490.00 | 1,182,491,490.00 | 1,182,491,490.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,249,359,250.00 | 1,280,052,520.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | 1,325,570,430.00 | |