
Companhia
CEEB3.SACompanhia de Eletricidade do Estado da Bahia - COELBA Price (CEEB3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
262,096,087
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,065,672,000 | 2,532,123,000 | 2,734,343,000 | 2,898,234,000 | 3,115,104,000 | 3,350,764,000 | 4,394,324,000 | 4,967,359,000 | 5,813,614,000 | 4,984,637,000 | 5,544,191,000 | 6,818,841,000 | 7,094,607,000 | 8,138,430,000 | 9,237,364,000 | 10,219,292,000 | 11,285,000,000 | 12,967,000,000 | 12,141,000,000 | 15,159,000,000 | 14,606,000,000 |
Net Income | 344,163,000 | 581,445,000 | 540,559,000 | 647,416,000 | 814,805,000 | 809,395,000 | 945,719,000 | 750,490,000 | 805,497,000 | 495,129,000 | 459,267,000 | 386,295,000 | 304,055,000 | 177,044,000 | 638,557,000 | 1,009,498,000 | 1,219,000,000 | 1,669,000,000 | 1,567,000,000 | 1,839,000,000 | 1,808,000,000 |
FCF USD | - | 586,865,000 | 906,543,000 | 390,111,000 | 675,744,000 | 251,291,000 | 438,042,000 | 223,414,000 | -331,091,000 | -30,103,000 | -797,426,000 | 285,623,000 | -927,671,000 | -1,467,040,000 | -1,369,223,000 | -686,710,000 | 1,678,000,000 | 752,000,000 | 2,673,000,000 | 2,188,000,000 | 2,859,000,000 |
OCF USD | - | 586,865,000 | 906,543,000 | 1,299,242,000 | 1,306,763,000 | 1,056,033,000 | 1,119,804,000 | 1,269,991,000 | 1,075,410,000 | 1,010,642,000 | 139,747,000 | 1,200,590,000 | 261,026,000 | 326,661,000 | 389,452,000 | 1,454,272,000 | 1,678,000,000 | 752,000,000 | 2,673,000,000 | 2,188,000,000 | 2,859,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 2.58 | 2.72 | 2.20 | 0.68 | 1.42 | 1.16 | 2.65 | 2.90 | 5.07 | 6.41 | 8.40 | 10.67 | 16.59 | 8.46 | 5.98 | 5.77 | 5.99 | 6.97 | 6.30 | 7.58 |
D/E | 0.91 | 1.44 | 1.27 | 1.15 | 0.38 | 0.84 | 0.63 | 1.02 | 1.17 | 1.39 | 1.29 | 1.37 | 1.66 | 1.69 | 1.21 | 1.48 | 1.28 | 1.85 | 2.23 | 2.22 | 2.20 |
CA/CL | 1.31 | 1.37 | 1.38 | 1.24 | 1.17 | 0.84 | 1.15 | 1.07 | 0.98 | 1.02 | 1.12 | 0.96 | 0.71 | 0.77 | 1.23 | 1.18 | 1.19 | 1.13 | 0.94 | 0.87 | 0.95 |
TA/TL | 1.71 | 1.40 | 1.47 | 1.50 | 1.63 | 1.61 | 1.79 | 1.60 | 1.59 | 1.48 | 1.50 | 1.47 | 1.40 | 1.34 | 1.56 | 1.38 | 1.41 | 1.34 | 1.30 | 1.30 | 1.31 |
Total Debt | 1,538,882,000 | 1,659,866,000 | 1,649,974,000 | 1,725,584,000 | 618,850,000 | 1,504,521,000 | 1,503,614,000 | 2,339,539,000 | 3,088,716,000 | 3,427,890,000 | 3,607,527,000 | 4,215,795,000 | 4,994,066,000 | 5,350,982,000 | 6,286,354,000 | 7,732,679,000 | 7,823,000,000 | 11,443,000,000 | 13,189,000,000 | 14,301,000,000 | 16,359,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.71% | 13.85% | 14.12% | 17.17% | 21.12% | 24.45% | 18.26% | 17.87% | 14.95% | 9.46% | 10.60% | 8.11% | 7.87% | 5.50% | 3.86% | 8.49% | 8.57% | 10.92% | 11.95% | 14.40% | 11.95% |
ROE | 20.31% | 50.37% | 41.57% | 43.16% | 49.95% | 45.44% | 39.76% | 32.66% | 30.58% | 20.03% | 16.48% | 12.59% | 10.11% | 5.59% | 12.27% | 19.34% | 19.95% | 27.02% | 26.51% | 28.57% | 24.35% |
ROA | - | 14.50% | 13.27% | 14.42% | 19.24% | 17.17% | 20.75% | 14.13% | 13.15% | 7.70% | 6.15% | 5.32% | 3.22% | 1.69% | 4.39% | 5.33% | 5.83% | 6.84% | 6.11% | 6.60% | 5.78% |
NM % | 16.66% | 22.96% | 19.77% | 22.34% | 26.16% | 24.16% | 21.52% | 15.11% | 13.86% | 9.93% | 8.28% | 5.67% | 4.29% | 2.18% | 6.91% | 9.88% | 10.80% | 12.87% | 12.91% | 12.13% | 12.38% |
FCF / R% | - | 23.18% | 33.15% | 13.46% | 21.69% | 7.50% | 9.97% | 4.50% | -5.70% | -0.60% | -14.38% | 4.19% | -13.08% | -18.03% | -14.82% | -6.72% | 14.87% | 5.80% | 22.02% | 14.43% | 19.57% |
FCF / NI% | - | 100.93% | 167.70% | 60.26% | 82.93% | 31.05% | 39.29% | 25.75% | -35.42% | -5.12% | -155.66% | 55.64% | -273.07% | -691.68% | -214.42% | -68.02% | 137.65% | 45.06% | 170.58% | 118.98% | 158.13% |
Operating Margin (OM) | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.23 | 0.00 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.78 | 3.01 | 2.80 | 3.36 | 4.22 | 3.36 | 4.67 | 3.77 | 4.05 | 2.49 | 2.31 | 2.00 | 1.62 | 0.90 | 2.75 | 3.85 | 4.65 | 6.37 | 5.98 | 7.02 | 6.90 |
SPS | 10.71 | 13.12 | 14.17 | 15.02 | 16.15 | 13.92 | 21.71 | 24.98 | 29.25 | 25.04 | 27.91 | 35.34 | 37.70 | 41.59 | 39.80 | 38.99 | 43.06 | 49.47 | 46.32 | 57.84 | 55.73 |
OCPS | 0.00 | 3.04 | 4.70 | 6.73 | 6.77 | 4.39 | 5.53 | 6.39 | 5.41 | 5.08 | 0.70 | 6.22 | 1.39 | 1.67 | 1.68 | 5.55 | 6.40 | 2.87 | 10.20 | 8.35 | 10.91 |
FCPS | 0.00 | 3.04 | 4.70 | 2.02 | 3.50 | 1.04 | 2.16 | 1.12 | -1.67 | -0.15 | -4.01 | 1.48 | -4.93 | -7.50 | -5.90 | -2.62 | 6.40 | 2.87 | 10.20 | 8.35 | 10.91 |
BVPS | 8.78 | 5.98 | 6.74 | 7.78 | 8.45 | 7.40 | 11.75 | 11.56 | 13.25 | 12.42 | 14.03 | 15.91 | 15.99 | 16.18 | 22.43 | 19.91 | 23.31 | 23.56 | 22.55 | 24.56 | 28.33 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.78 | 3.01 | 2.80 | 3.36 | 4.22 | 3.36 | 4.67 | 3.77 | 4.05 | 2.49 | 2.31 | 2.00 | 1.62 | 0.90 | 2.75 | 3.85 | 4.65 | 6.37 | 5.98 | 7.02 | 6.90 |
CAGR-SPS | 10.71 | 13.12 | 14.17 | 15.02 | 16.15 | 13.92 | 21.71 | 24.98 | 29.25 | 25.04 | 27.91 | 35.34 | 37.70 | 41.59 | 39.80 | 38.99 | 43.06 | 49.47 | 46.32 | 57.84 | 55.73 |
CAGR-OCPS | 0.00 | 3.04 | 4.70 | 6.73 | 6.77 | 4.39 | 5.53 | 6.39 | 5.41 | 5.08 | 0.70 | 6.22 | 1.39 | 1.67 | 1.68 | 5.55 | 6.40 | 2.87 | 10.20 | 8.35 | 10.91 |
CAGR-FCPS | 0.00 | 3.04 | 4.70 | 2.02 | 3.50 | 1.04 | 2.16 | 1.12 | -1.67 | -0.15 | -4.01 | 1.48 | -4.93 | -7.50 | -5.90 | -2.62 | 6.40 | 2.87 | 10.20 | 8.35 | 10.91 |
CAGR-BVPS | 8.78 | 5.98 | 6.74 | 7.78 | 8.45 | 7.40 | 11.75 | 11.56 | 13.25 | 12.42 | 14.03 | 15.91 | 15.99 | 16.18 | 22.43 | 19.91 | 23.31 | 23.56 | 22.55 | 24.56 | 28.33 |