Credito
CE.MICredito Emiliano S.p.A. Price (CE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
340,320,065
(0.1049)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Credito Emiliano S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
835,035,000.00
+0% |
974,171,000.00
+17% |
1,075,381,000.00
+10% |
1,117,060,000.00
+4% |
923,317,000.00
-17% |
965,238,000.00
+5% |
842,451,000.00
-13% |
971,075,000.00
+15% |
1,036,517,000.00
+7% |
1,074,831,000.00
+4% |
1,174,120,000.00
+9% |
1,234,356,000.00
+5% |
1,213,909,000.00
-2% |
1,261,198,000.00
+4% |
1,277,627,000.00
+1% |
1,327,283,000.00
+4% |
1,316,472,000.00
-1% |
1,480,744,000.00
+12% |
1,595,047,000.00
+8% |
2,973,615,000.00
+86% |
2,161,137,000.00
-27% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,651,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
835,035,000.00
+0% |
974,171,000.00
+17% |
1,075,381,000.00
+10% |
1,117,060,000.00
+4% |
923,317,000.00
-17% |
965,238,000.00
+5% |
842,451,000.00
-13% |
971,075,000.00
+15% |
1,036,517,000.00
+7% |
1,074,831,000.00
+4% |
1,174,120,000.00
+9% |
1,234,356,000.00
+5% |
1,213,909,000.00
-2% |
1,261,198,000.00
+4% |
1,277,627,000.00
+1% |
1,327,283,000.00
+4% |
1,316,472,000.00
-1% |
1,480,744,000.00
+12% |
1,595,047,000.00
+8% |
2,971,964,000.00
+86% |
2,161,137,000.00
-27% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 547,716,000.00 | 586,384,000.00 | 124,118,000.00 | 128,805,000.00 | 136,560,000.00 | 123,352,000.00 | 216,957,000.00 | 126,663,000.00 | 125,059,000.00 | 126,882,000.00 | 133,363,000.00 | 176,663,000.00 | 198,238,000.00 | 177,263,000.00 | 194,094,000.00 | 199,536,000.00 | 199,070,000.00 | 201,194,000.00 | 409,632,000.00 | 224,000,000.00 | 469,586,000.00 | |
| Selling, General & Admin... | 547,716,000.00 | 586,384,000.00 | 137,046,000.00 | 141,045,000.00 | 146,027,000.00 | 128,944,000.00 | 216,957,000.00 | 134,390,000.00 | 133,507,000.00 | 137,337,000.00 | 145,254,000.00 | 190,673,000.00 | 212,476,000.00 | 188,208,000.00 | 207,874,000.00 | 213,849,000.00 | 207,560,000.00 | 211,497,000.00 | 409,632,000.00 | 245,351,000.00 | 469,586,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 12,928,000.00 | 12,240,000.00 | 9,467,000.00 | 5,592,000.00 | 0.00 | 7,727,000.00 | 8,448,000.00 | 10,455,000.00 | 11,891,000.00 | 14,010,000.00 | 14,238,000.00 | 10,945,000.00 | 13,780,000.00 | 14,313,000.00 | 8,490,000.00 | 10,303,000.00 | 15,038,000.00 | 21,351,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 25,869,000.00 | 29,922,000.00 | 35,109,000.00 | 29,514,000.00 | 0.00 | 30,470,000.00 | 32,640,000.00 | 35,237,000.00 | 38,696,000.00 | 40,811,000.00 | 48,907,000.00 | 53,927,000.00 | 57,221,000.00 | 85,678,000.00 | 89,908,000.00 | 97,228,000.00 | 97,663,000.00 | 104,938,000.00 | 107,430,000.00 | |
| Other Expenses | 870,870,000.00 | 0.00 | 505,329,000.00 | 620,199,000.00 | 528,479,000.00 | 540,860,000.00 | 459,565,000.00 | 542,352,000.00 | 607,395,000.00 | 575,317,000.00 | 645,348,000.00 | 679,252,000.00 | 712,010,000.00 | 700,308,000.00 | 719,797,000.00 | 736,012,000.00 | 744,883,000.00 | 839,655,000.00 | 672,979,000.00 | 1,597,624,000.00 | 1,691,551,000.00 | |
| Total Operating Expenses | 1,418,586,000.00 | 586,384,000.00 | 642,375,000.00 | 761,244,000.00 | 674,506,000.00 | 669,804,000.00 | 676,522,000.00 | 676,742,000.00 | 740,902,000.00 | 712,654,000.00 | 790,602,000.00 | 869,925,000.00 | 924,486,000.00 | 888,516,000.00 | 927,671,000.00 | 949,861,000.00 | 952,443,000.00 | 1,051,152,000.00 | 1,082,611,000.00 | 2,028,056,000.00 | 2,161,137,000.00 | |
| Cost and Exponses | 1,418,586,000.00 | 586,384,000.00 | 642,375,000.00 | 761,244,000.00 | 674,506,000.00 | 669,804,000.00 | 676,522,000.00 | 676,742,000.00 | 740,902,000.00 | 712,654,000.00 | 790,602,000.00 | 869,925,000.00 | 924,486,000.00 | 888,516,000.00 | 927,671,000.00 | 949,861,000.00 | 952,443,000.00 | 1,051,152,000.00 | 1,082,611,000.00 | 2,028,056,000.00 | 2,161,137,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
504,333,000.00
+0% |
682,140,000.00
+35% |
935,890,000.00
+37% |
1,141,528,000.00
+22% |
1,036,269,000.00
-9% |
506,133,000.00
-51% |
349,386,000.00
-31% |
537,108,000.00
+54% |
553,320,000.00
+3% |
489,686,000.00
-12% |
469,021,000.00
-4% |
402,501,000.00
-14% |
338,137,000.00
-16% |
368,420,000.00
+9% |
370,110,000.00
+0% |
403,132,000.00
+9% |
318,589,000.00
-21% |
560,462,000.00
+76% |
605,387,000.00
+8% |
0.00
+0% |
0.00
+0% |
|
| Operating Income Ratio | (0.60%) | (0.70%) | (0.87%) | (1.02%) | (1.12%) | (0.52%) | (0.41%) | (0.55%) | (0.53%) | (0.46%) | (0.40%) | (0.33%) | (0.28%) | (0.29%) | (0.29%) | (0.30%) | (0.24%) | (0.38%) | (0.38%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 633,851,000.00 | 716,694,000.00 | 976,024,000.00 | 1,306,669,000.00 | 1,571,648,000.00 | 973,425,000.00 | 684,494,000.00 | 840,002,000.00 | 859,122,000.00 | 804,698,000.00 | 774,526,000.00 | 649,726,000.00 | 632,137,000.00 | 635,019,000.00 | 587,106,000.00 | 586,920,000.00 | 552,239,000.00 | 584,077,000.00 | 797,798,000.00 | 1,894,214,000.00 | 2,076,287,000.00 | |
| Interest Expenses | 318,467,000.00 | 350,529,000.00 | 555,917,000.00 | 814,583,000.00 | 853,730,000.00 | 343,446,000.00 | 181,167,000.00 | 321,393,000.00 | 325,161,000.00 | 278,701,000.00 | 217,648,000.00 | 163,316,000.00 | 129,600,000.00 | 96,540,000.00 | 99,701,000.00 | 106,745,000.00 | 66,197,000.00 | 94,447,000.00 | 143,812,000.00 | 722,821,000.00 | 855,430,000.00 | |
| Total Other Income/Exp... | 1,755,000.00 | 1,779,000.00 | 2,802,000.00 | 43,000.00 | -856,786,000.00 | -1,169,000.00 | -182,298,000.00 | -132,025,000.00 | -2,979,000.00 | -24,112,000.00 | -32,480,000.00 | -40,620,000.00 | -56,136,000.00 | -17,560,000.00 | 3,436,000.00 | -31,924,000.00 | -46,906,000.00 | 38,966,000.00 | -58,412,000.00 | 825,140,000.00 | 911,094,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 211,149,000.00 | 317,604,000.00 | 415,438,000.00 | 0.00 | 480,386,000.00 | 304,907,000.00 | 0.00 | 340,752,000.00 | 363,742,000.00 | 371,915,000.00 | 424,747,000.00 | 369,284,000.00 | 351,210,000.00 | 322,697,000.00 | 324,315,000.00 | 378,376,000.00 | 335,981,000.00 | 557,072,000.00 | 570,922,000.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.60%) | (0.70%) | (0.89%) | (1.05%) | (1.16%) | (0.55%) | (0.41%) | (0.58%) | (0.57%) | (0.49%) | (0.43%) | (0.36%) | (0.32%) | (0.33%) | (0.33%) | (0.37%) | (0.31%) | (0.44%) | (0.44%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 194,648,000.00 | 317,604,000.00 | 389,569,000.00 | 326,972,000.00 | 182,553,000.00 | 162,796,000.00 | 168,219,000.00 | 209,074,000.00 | 228,286,000.00 | 211,047,000.00 | 251,459,000.00 | 239,185,000.00 | 208,537,000.00 | 271,880,000.00 | 270,409,000.00 | 296,387,000.00 | 252,526,000.00 | 466,181,000.00 | 461,591,000.00 | 825,140,000.00 | 911,094,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.33%) | (0.36%) | (0.29%) | (0.20%) | (0.17%) | (0.20%) | (0.22%) | (0.22%) | (0.20%) | (0.21%) | (0.19%) | (0.17%) | (0.22%) | (0.21%) | (0.22%) | (0.19%) | (0.31%) | (0.29%) | (0.28%) | (0.42%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 55,665,000.00 | 62,758,000.00 | 147,911,000.00 | 77,582,000.00 | 25,531,000.00 | 73,859,000.00 | 90,195,000.00 | 119,089,000.00 | 106,917,000.00 | 95,134,000.00 | 99,604,000.00 | 73,019,000.00 | 76,592,000.00 | 85,383,000.00 | 83,749,000.00 | 95,077,000.00 | 50,797,000.00 | 113,588,000.00 | 144,605,000.00 | 263,022,000.00 | 291,042,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 130,201,000.00
+0% |
268,853,000.00
+106% |
232,062,000.00
-14% |
249,363,000.00
+7% |
157,008,000.00
-37% |
88,828,000.00
-43% |
78,024,000.00
-12% |
96,626,000.00
+24% |
121,242,000.00
+25% |
115,851,000.00
-4% |
151,769,000.00
+31% |
166,166,000.00
+9% |
131,945,000.00
-21% |
186,497,000.00
+41% |
186,660,000.00
+0% |
201,310,000.00
+8% |
201,595,000.00
+0% |
352,427,000.00
+75% |
326,119,000.00
-7% |
562,118,000.00
+72% |
620,052,000.00
+10% |
|
| Net Income Ratio | (0.16%) | (0.28%) | (0.22%) | (0.22%) | (0.17%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.13%) | (0.13%) | (0.11%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.24%) | (0.20%) | (0.19%) | (0.29%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.52 | 0.90 | 0.83 | 0.88 | 0.54 | 0.27 | 0.23 | 0.29 | 0.37 | 0.35 | 0.46 | 0.50 | 0.40 | 0.56 | 0.56 | 0.61 | 0.61 | 1.05 | 0.93 | 1.65 | 1.82 | |
| Diluted EPS | 0.52 | 0.90 | 0.82 | 0.88 | 0.54 | 0.27 | 0.23 | 0.29 | 0.37 | 0.35 | 0.46 | 0.50 | 0.40 | 0.56 | 0.56 | 0.61 | 0.61 | 1.05 | 0.93 | 1.65 | 1.82 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 275,416,892.00 | 278,605,392.00 | 279,562,326.00 | 281,792,471.00 | 290,619,628.00 | 332,392,107.00 | 332,392,107.00 | 332,392,107.00 | 331,608,620.00 | 331,183,000.00 | 331,299,000.00 | 331,570,000.00 | 331,666,000.00 | 330,656,000.00 | 331,201,000.00 | 331,070,000.00 | 331,563,000.00 | 335,196,000.00 | 340,405,000.00 | 340,677,576.00 | 340,320,065.00 | |
| Diluted Share Outstanding | 275,416,892.00 | 278,605,392.00 | 282,084,493.00 | 282,732,767.00 | 290,714,134.00 | 332,392,107.00 | 332,392,107.00 | 332,392,107.00 | 331,608,620.00 | 331,183,000.00 | 331,299,000.00 | 331,570,000.00 | 331,666,000.00 | 330,656,000.00 | 331,201,000.00 | 331,070,000.00 | 331,563,000.00 | 335,196,000.00 | 340,405,000.00 | 340,677,576.00 | 340,320,065.00 | |