Cracker Barrel Price (CBRL)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

22,319,894

(0.2448)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Cracker Barrel Old Country Store, Inc.
news-img

Income Statement

Cracker Barrel Old Country Store, Inc.

Currency: USD

YEAR 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 80,900,000.00

+0%

99,000,000.00

+22%

125,800,000.00

+27%

170,000,000.00

+35%

225,500,000.00

+33%

300,200,000.00

+33%

400,600,000.00

+33%

517,600,000.00

+29%

640,900,000.00

+24%

783,100,000.00

+22%

943,300,000.00

+20%

1,123,900,000.00

+19%

1,317,100,000.00

+17%

1,531,600,000.00

+16%

1,772,712,000.00

+16%

1,963,692,000.00

+11%

2,066,892,000.00

+5%

2,198,182,000.00

+6%

2,380,947,000.00

+8%

2,567,548,000.00

+8%

2,642,997,000.00

+3%

2,351,576,000.00

-11%

2,384,521,000.00

+1%

2,367,285,000.00

-1%

2,404,515,000.00

+2%

2,434,435,000.00

+1%

2,580,195,000.00

+6%

2,644,630,000.00

+2%

2,683,677,000.00

+1%

2,842,284,000.00

+6%

2,912,351,000.00

+2%

2,926,289,000.00

+0%

3,030,445,000.00

+4%

3,071,951,000.00

+1%

2,522,792,000.00

-18%

2,821,444,000.00

+12%

3,267,786,000.00

+16%

3,442,808,000.00

+5%

3,470,762,000.00

+1%

Cost of Revenue
Cost of Revenue 26,400,000.00 31,100,000.00 38,600,000.00 53,200,000.00 72,300,000.00 91,400,000.00 118,400,000.00 155,900,000.00 194,700,000.00 238,400,000.00 293,500,000.00 352,000,000.00 406,700,000.00 486,500,000.00 553,248,000.00 664,332,000.00 677,738,000.00 703,915,000.00 785,703,000.00 847,045,000.00 845,644,000.00 744,275,000.00 773,757,000.00 764,909,000.00 745,818,000.00 772,471,000.00 1,778,919,000.00 1,817,243,000.00 1,839,351,000.00 1,916,553,000.00 1,934,364,000.00 1,908,417,000.00 1,991,208,000.00 2,009,828,000.00 1,704,931,000.00 1,848,381,000.00 2,198,961,000.00 2,336,286,000.00 2,359,186,000.00
Gross Profit
Gross Profit 54,500,000.00

+0%

67,900,000.00

+25%

87,200,000.00

+28%

116,800,000.00

+34%

153,200,000.00

+31%

208,800,000.00

+36%

282,200,000.00

+35%

361,700,000.00

+28%

446,200,000.00

+23%

544,700,000.00

+22%

649,800,000.00

+19%

771,900,000.00

+19%

910,400,000.00

+18%

1,045,100,000.00

+15%

1,219,464,000.00

+17%

1,299,360,000.00

+7%

1,389,154,000.00

+7%

1,494,267,000.00

+8%

1,595,244,000.00

+7%

1,720,503,000.00

+8%

1,797,353,000.00

+4%

1,607,301,000.00

-11%

1,610,764,000.00

+0%

1,602,376,000.00

-1%

1,658,697,000.00

+4%

1,661,964,000.00

+0%

801,276,000.00

-52%

827,387,000.00

+3%

844,326,000.00

+2%

925,731,000.00

+10%

977,987,000.00

+6%

1,017,872,000.00

+4%

1,039,237,000.00

+2%

1,062,123,000.00

+2%

817,861,000.00

-23%

973,063,000.00

+19%

1,068,825,000.00

+10%

1,106,522,000.00

+4%

1,111,576,000.00

+0%

Gross Profit Ratio (0.67%) (0.69%) (0.69%) (0.69%) (0.68%) (0.70%) (0.70%) (0.70%) (0.70%) (0.70%) (0.69%) (0.69%) (0.69%) (0.68%) (0.69%) (0.66%) (0.67%) (0.68%) (0.67%) (0.67%) (0.68%) (0.68%) (0.68%) (0.68%) (0.69%) (0.68%) (0.31%) (0.31%) (0.31%) (0.33%) (0.34%) (0.35%) (0.34%) (0.35%) (0.32%) (0.35%) (0.33%) (0.32%) (0.32%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,036,455,000.00 1,491,229,000.00 1,495,408,000.00 146,171,000.00 143,262,000.00 129,387,000.00 147,544,000.00 142,982,000.00 141,414,000.00 143,756,000.00 152,826,000.00 146,975,000.00 147,825,000.00 157,433,000.00 174,091,000.00 207,062,000.00
Selling, General & Admin... 44,500,000.00 54,500,000.00 69,900,000.00 92,800,000.00 122,000,000.00 161,800,000.00 214,500,000.00 272,700,000.00 336,700,000.00 415,600,000.00 517,700,000.00 598,600,000.00 702,100,000.00 868,400,000.00 1,035,277,000.00 1,188,294,000.00 1,239,854,000.00 1,320,186,000.00 1,410,108,000.00 1,518,341,000.00 1,598,934,000.00 1,439,156,000.00 1,459,112,000.00 1,722,575,000.00 1,491,229,000.00 1,495,408,000.00 146,171,000.00 143,262,000.00 129,387,000.00 147,544,000.00 142,982,000.00 141,414,000.00 143,756,000.00 152,826,000.00 146,975,000.00 147,825,000.00 157,433,000.00 174,091,000.00 207,062,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 686,120,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 3,200,000.00 3,600,000.00 4,500,000.00 5,700,000.00 6,700,000.00 9,300,000.00 12,500,000.00 15,800,000.00 20,400,000.00 26,400,000.00 31,400,000.00 35,700,000.00 43,400,000.00 53,800,000.00 65,218,000.00 64,902,000.00 62,759,000.00 64,376,000.00 63,868,000.00 67,321,000.00 72,278,000.00 56,908,000.00 57,689,000.00 59,286,000.00 61,024,000.00 62,788,000.00 64,467,000.00 66,120,000.00 68,389,000.00 72,955,000.00 78,223,000.00 86,319,000.00 93,692,000.00 107,537,000.00 181,620,000.00 164,421,000.00 162,066,000.00 164,252,000.00 111,746,000.00
Other Expenses 3,200,000.00 3,600,000.00 4,500,000.00 5,700,000.00 6,700,000.00 9,300,000.00 12,500,000.00 15,800,000.00 20,400,000.00 26,400,000.00 31,400,000.00 35,700,000.00 43,400,000.00 53,800,000.00 65,218,000.00 14,370,000.00 0.00 0.00 0.00 0.00 168,069,000.00 0.00 877,000.00 0.00 0.00 0.00 464,130,000.00 482,601,000.00 506,533,000.00 523,307,000.00 554,534,000.00 563,300,000.00 601,889,000.00 626,453,000.00 614,733,000.00 676,301,000.00 758,389,000.00 0.00 859,395,000.00
Total Operating Expenses 47,700,000.00 58,100,000.00 74,400,000.00 98,500,000.00 128,700,000.00 171,100,000.00 227,000,000.00 288,500,000.00 357,100,000.00 442,000,000.00 549,100,000.00 634,300,000.00 745,500,000.00 922,200,000.00 1,100,495,000.00 1,202,664,000.00 1,239,854,000.00 1,320,186,000.00 1,410,108,000.00 1,518,341,000.00 1,767,003,000.00 1,439,156,000.00 1,459,989,000.00 1,722,575,000.00 1,491,229,000.00 1,495,408,000.00 610,301,000.00 625,863,000.00 635,920,000.00 670,851,000.00 697,516,000.00 704,714,000.00 745,645,000.00 779,279,000.00 761,708,000.00 824,126,000.00 915,822,000.00 971,906,000.00 1,066,457,000.00
Cost and Exponses 74,100,000.00 89,200,000.00 113,000,000.00 151,700,000.00 201,000,000.00 262,500,000.00 345,400,000.00 444,400,000.00 551,800,000.00 680,400,000.00 842,600,000.00 986,300,000.00 1,152,200,000.00 1,408,700,000.00 1,653,743,000.00 1,866,996,000.00 1,917,592,000.00 2,024,101,000.00 2,195,811,000.00 2,365,386,000.00 2,612,647,000.00 2,183,431,000.00 2,233,746,000.00 2,487,484,000.00 2,237,047,000.00 2,267,879,000.00 2,389,220,000.00 2,443,106,000.00 2,475,271,000.00 2,587,404,000.00 2,631,880,000.00 2,613,131,000.00 2,736,853,000.00 2,789,107,000.00 2,466,639,000.00 2,672,507,000.00 3,114,783,000.00 3,308,192,000.00 3,398,011,000.00
Operating Income
Operating Income 6,800,000.00

+0%

9,800,000.00

+44%

12,800,000.00

+31%

18,300,000.00

+43%

24,500,000.00

+34%

37,700,000.00

+54%

55,200,000.00

+46%

73,200,000.00

+33%

89,100,000.00

+22%

102,700,000.00

+15%

100,700,000.00

-2%

137,600,000.00

+37%

164,900,000.00

+20%

122,900,000.00

-25%

118,969,000.00

-3%

96,696,000.00

-19%

149,300,000.00

+54%

174,081,000.00

+17%

185,136,000.00

+6%

202,162,000.00

+9%

22,298,000.00

-89%

168,145,000.00

+654%

150,775,000.00

-10%

142,239,000.00

-6%

164,668,000.00

+16%

167,181,000.00

+2%

190,975,000.00

+14%

201,524,000.00

+6%

208,406,000.00

+3%

254,880,000.00

+22%

280,471,000.00

+10%

313,158,000.00

+12%

293,592,000.00

-6%

282,844,000.00

-4%

56,153,000.00

-80%

148,937,000.00

+165%

153,003,000.00

+3%

120,617,000.00

-21%

45,119,000.00

-63%

Operating Income Ratio (0.08%) (0.10%) (0.10%) (0.11%) (0.11%) (0.13%) (0.14%) (0.14%) (0.14%) (0.13%) (0.11%) (0.12%) (0.13%) (0.08%) (0.07%) (0.05%) (0.07%) (0.08%) (0.08%) (0.08%) (0.01%) (0.07%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.08%) (0.08%) (0.09%) (0.10%) (0.11%) (0.10%) (0.09%) (0.02%) (0.05%) (0.05%) (0.04%) (0.01%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 185,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,488,000.00 22,327,000.00 56,108,000.00 9,620,000.00 17,006,000.00 0.00
Interest Expenses 0.00 100,000.00 1,200,000.00 2,200,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,000,000.00 24,264,000.00 12,232,000.00 6,769,000.00 8,819,000.00 8,444,000.00 8,597,000.00 0.00 0.00 57,887,000.00 52,177,000.00 48,959,000.00 51,490,000.00 44,687,000.00 35,742,000.00 17,557,000.00 16,679,000.00 14,052,000.00 14,271,000.00 15,169,000.00 16,488,000.00 22,327,000.00 56,108,000.00 9,620,000.00 17,006,000.00 20,933,000.00
Total Other Income/Exp... -500,000.00 -600,000.00 -1,300,000.00 -1,400,000.00 -400,000.00 -1,100,000.00 -1,000,000.00 -200,000.00 1,500,000.00 2,600,000.00 1,700,000.00 -100,000.00 -200,000.00 -10,000,000.00 -24,264,000.00 -12,232,000.00 -6,769,000.00 -8,819,000.00 -6,290,000.00 -8,597,000.00 -21,441,000.00 -51,664,000.00 -57,260,000.00 -54,265,000.00 -51,759,000.00 -50,865,000.00 -44,687,000.00 -35,742,000.00 -17,557,000.00 -16,679,000.00 -14,052,000.00 -14,271,000.00 -15,169,000.00 -16,488,000.00 25,131,000.00 -56,108,000.00 -9,620,000.00 -17,006,000.00 -20,933,000.00
EBITDA
EBITDA 10,000,000.00 13,400,000.00 17,300,000.00 24,000,000.00 31,200,000.00 47,000,000.00 67,700,000.00 89,000,000.00 109,500,000.00 129,100,000.00 132,100,000.00 173,300,000.00 208,300,000.00 176,700,000.00 184,187,000.00 161,598,000.00 212,059,000.00 238,457,000.00 249,004,000.00 269,483,000.00 219,055,000.00 225,053,000.00 208,649,000.00 201,525,000.00 228,492,000.00 229,344,000.00 255,442,000.00 267,644,000.00 276,795,000.00 327,835,000.00 358,694,000.00 399,477,000.00 387,284,000.00 390,381,000.00 284,066,000.00 366,659,000.00 153,003,000.00 239,101,000.00 156,865,000.00
EBITDA ratio (0.11%) (0.13%) (0.14%) (0.14%) (0.13%) (0.15%) (0.16%) (0.17%) (0.17%) (0.16%) (0.14%) (0.15%) (0.16%) (0.12%) (0.10%) (0.08%) (0.10%) (0.11%) (0.10%) (0.10%) (0.04%) (0.10%) (0.09%) (0.09%) (0.10%) (0.09%) (0.10%) (0.10%) (0.10%) (0.12%) (0.12%) (0.14%) (0.13%) (0.13%) (0.07%) (0.10%) (0.08%) (0.07%) (0.05%)
Income Before Tax
Income Before Tax 6,300,000.00 9,200,000.00 11,500,000.00 16,900,000.00 24,100,000.00 36,600,000.00 54,200,000.00 73,000,000.00 90,600,000.00 105,300,000.00 102,400,000.00 137,500,000.00 164,700,000.00 112,900,000.00 94,705,000.00 84,464,000.00 142,531,000.00 165,262,000.00 176,697,000.00 193,565,000.00 168,049,000.00 116,481,000.00 93,515,000.00 90,062,000.00 115,709,000.00 115,691,000.00 146,288,000.00 165,782,000.00 190,849,000.00 238,201,000.00 266,419,000.00 298,887,000.00 278,423,000.00 266,356,000.00 81,284,000.00 310,551,000.00 143,383,000.00 103,611,000.00 24,186,000.00
Income Before Tax Ratio (0.08%) (0.09%) (0.09%) (0.10%) (0.11%) (0.12%) (0.14%) (0.14%) (0.14%) (0.13%) (0.11%) (0.12%) (0.13%) (0.07%) (0.05%) (0.04%) (0.07%) (0.08%) (0.07%) (0.08%) (0.06%) (0.05%) (0.04%) (0.04%) (0.05%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.09%) (0.10%) (0.09%) (0.09%) (0.03%) (0.11%) (0.04%) (0.03%) (0.01%)
Income Tax Expense
Income Tax Expense 2,700,000.00 4,500,000.00 4,300,000.00 6,000,000.00 8,800,000.00 13,700,000.00 20,300,000.00 27,300,000.00 33,600,000.00 39,300,000.00 38,900,000.00 50,900,000.00 60,600,000.00 42,700,000.00 35,707,000.00 35,283,000.00 50,742,000.00 58,733,000.00 63,435,000.00 66,925,000.00 51,758,000.00 40,498,000.00 28,212,000.00 24,105,000.00 30,451,000.00 30,483,000.00 43,207,000.00 48,517,000.00 58,721,000.00 74,298,000.00 77,120,000.00 96,988,000.00 30,803,000.00 42,955,000.00 -28,683,000.00 56,038,000.00 11,503,000.00 4,561,000.00 -16,744,000.00
Net Income
Net Income 3,600,000.00

+0%

4,700,000.00

+31%

7,200,000.00

+53%

10,900,000.00

+51%

15,300,000.00

+40%

22,900,000.00

+50%

33,900,000.00

+48%

45,700,000.00

+35%

58,000,000.00

+27%

66,000,000.00

+14%

63,500,000.00

-4%

86,600,000.00

+36%

104,100,000.00

+20%

70,200,000.00

-33%

58,998,000.00

-16%

49,181,000.00

-17%

91,789,000.00

+87%

106,529,000.00

+16%

113,262,000.00

+6%

126,640,000.00

+12%

116,291,000.00

-8%

162,065,000.00

+39%

65,553,000.00

-60%

65,926,000.00

+1%

85,258,000.00

+29%

85,208,000.00

0%

103,081,000.00

+21%

117,265,000.00

+14%

132,128,000.00

+13%

163,903,000.00

+24%

189,299,000.00

+15%

201,899,000.00

+7%

247,620,000.00

+23%

223,401,000.00

-10%

109,967,000.00

-51%

254,513,000.00

+131%

131,880,000.00

-48%

99,050,000.00

-25%

40,930,000.00

-59%

Net Income Ratio (0.04%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.08%) (0.09%) (0.09%) (0.08%) (0.07%) (0.08%) (0.08%) (0.05%) (0.03%) (0.03%) (0.04%) (0.05%) (0.05%) (0.05%) (0.04%) (0.07%) (0.03%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.07%) (0.04%) (0.09%) (0.04%) (0.03%) (0.01%)
Earning Per Share
Basic EPS 0.09 0.11 0.17 0.25 0.32 0.45 0.61 0.78 0.97 1.10 1.05 1.42 1.68 1.16 1.02 0.88 1.69 2.13 2.29 2.65 2.71 5.86 2.88 2.94 3.71 3.70 4.47 4.95 5.55 6.85 7.91 8.40 10.31 9.29 4.61 10.74 5.69 4.47 1.84
Diluted EPS 0.09 0.11 0.17 0.25 0.32 0.45 0.61 0.78 0.96 1.09 1.04 1.41 1.65 1.16 1.02 0.87 1.64 1.97 2.12 2.45 2.50 5.23 2.80 2.89 3.62 3.61 4.40 4.90 5.51 6.82 7.86 8.37 10.29 9.27 4.61 10.71 5.67 4.45 1.83
Share Outstanding
Basic Share Outstanding 40,000,000.00 42,727,273.00 42,352,941.00 43,600,000.00 47,812,500.00 50,888,889.00 55,573,770.00 58,589,744.00 59,793,814.00 60,000,000.00 60,476,190.00 60,985,915.00 61,964,286.00 58,628,000.00 57,959,646.00 56,128,956.00 54,198,845.00 49,274,373.00 48,877,306.00 47,791,317.00 42,917,319.00 27,643,098.00 22,782,608.00 22,458,971.00 23,007,856.00 22,998,200.00 23,067,566.00 23,708,875.00 23,817,768.00 23,918,368.00 23,945,041.00 24,031,810.00 24,011,161.00 24,037,272.00 23,865,367.00 23,692,063.00 23,164,180.00 22,167,875.00 22,191,961.00
Diluted Share Outstanding 40,000,000.00 42,727,273.00 42,352,941.00 43,600,000.00 47,812,500.00 50,888,889.00 55,573,770.00 58,589,744.00 60,416,667.00 60,550,459.00 61,057,692.00 61,418,440.00 63,090,909.00 58,628,000.00 58,041,290.00 59,799,124.00 56,090,940.00 55,581,127.00 54,952,633.00 53,382,007.00 48,044,440.00 31,756,582.00 23,406,044.00 22,787,633.00 23,579,752.00 23,634,675.00 23,408,126.00 23,948,321.00 23,966,015.00 24,048,924.00 24,074,273.00 24,118,288.00 24,075,614.00 24,096,396.00 23,865,367.00 23,767,390.00 23,246,010.00 22,265,399.00 22,319,894.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation