Control
CBL.AXControl Bionics Limited Price (CBL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
159,393,290
(59.3121)%2024 - Income Statement Summary
| Revenue | 5.13M USD |
| Cost of Revenue | 1.45M USD |
| Gross Profit | 3.67M USD |
| Operating Expenses | 9.83M USD |
| Operating Income | -5929265.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -5913779.00 USD |
Income Statement
Control Bionics LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
248,314,000.00
+0% |
323,699,000.00
+30% |
805,415.00
-100% |
781,447.00
-3% |
3,099,092.00
+297% |
3,928,795.00
+27% |
4,380,220.00
+11% |
5,435,191.00
+24% |
5,126,897.00
-6% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 1,090,390.00 | 1,415,515.00 | 2,883,582.00 | 1,429,955.00 | 1,977,874.00 | 1,930,791.00 | 1,454,121.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
248,314,000.00
+0% |
323,699,000.00
+30% |
-284,975.00
-100% |
-634,068.00
+122% |
215,510.00
-134% |
2,498,840.00
+1,060% |
2,402,346.00
-4% |
3,504,400.00
+46% |
3,672,776.00
+5% |
|||||||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (-0.35%) | (-0.81%) | (0.07%) | (0.64%) | (0.55%) | (0.65%) | (0.72%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 79,035.00 | 361,225.00 | 68,304.00 | 166,233.00 | 328,880.00 | 230,985.00 | 1,714,851.00 | |||||||||
| General and Administrative | 0.00 | 20,506,000.00 | 31,538,000.00 | 71,808.00 | 137,875.00 | 786,338.00 | 3,326,306.00 | 4,912,721.00 | 5,292,339.00 | 5,666,297.00 | |||||||||
| Selling, General & Admin... | 0.00 | 20,506,000.00 | 31,538,000.00 | 694,291.00 | 1,055,847.00 | 1,351,308.00 | 3,768,795.00 | 5,624,473.00 | 5,908,899.00 | 6,126,971.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 240,419.00 | 443,404.00 | 253,093.00 | 442,489.00 | 711,752.00 | 616,560.00 | 460,674.00 | |||||||||
| Depreciation and Amortiz... | 0.00 | 6,572,000.00 | 6,572,000.00 | 4,708.00 | 9,217.00 | 115,190.00 | 198,534.00 | 507,850.00 | 480,450.00 | 843,191.00 | |||||||||
| Other Expenses | 0.00 | 2,330,000.00 | 23,019,000.00 | 0.00 | 0.00 | 0.00 | 2,649,494.00 | 3,056,208.00 | 656,017.00 | 0.00 | |||||||||
| Total Operating Expenses | 0.00 | 22,836,000.00 | 54,557,000.00 | 773,326.00 | 1,417,072.00 | 1,419,612.00 | 6,584,522.00 | 9,009,561.00 | 9,790,367.00 | 9,825,918.00 | |||||||||
| Cost and Exponses | 0.00 | 198,774,000.00 | 279,580,000.00 | 1,863,716.00 | 2,832,587.00 | 4,303,194.00 | 8,014,477.00 | 10,987,435.00 | 11,721,158.00 | 11,280,039.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
55,814,000.00
+0% |
57,066,000.00
+2% |
-1,058,300.00
-102% |
-2,051,140.00
+94% |
-1,204,100.00
-41% |
-3,518,047.00
+192% |
-6,092,337.00
+73% |
-5,618,831.00
-8% |
-5,929,265.00
+6% |
|||||||||
| Operating Income Ratio | (0.00%) | (0.22%) | (0.18%) | (-1.31%) | (-2.62%) | (-0.39%) | (-0.90%) | (-1.39%) | (-1.03%) | (-1.16%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,835.00 | 5,058.00 | 1,230.00 | 1,161.00 | 1,327.00 | 20,141.00 | 12,183.00 | |||||||||
| Interest Expenses | 0.00 | 6,296,000.00 | 13,914,000.00 | 1,156.00 | 436.00 | 3,330.00 | 32,779.00 | 8,887.00 | 12,310.00 | 56,283.00 | |||||||||
| Total Other Income/Exp... | 0.00 | -6,274,000.00 | -12,947,000.00 | 678.00 | 4,623.00 | 95,621.00 | -600,714.00 | -87,518.00 | -424,947.00 | 15,486.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 60,570,000.00 | 63,638,000.00 | -968,426.00 | -1,927,057.00 | -989,959.00 | -3,398,261.00 | -5,584,486.00 | -5,138,381.00 | -5,014,305.00 | |||||||||
| EBITDA ratio | (0.00%) | (0.24%) | (0.20%) | (-1.31%) | (-2.61%) | (-0.35%) | (-0.84%) | (-1.27%) | (-0.95%) | (-0.98%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 49,540,000.00 | 44,119,000.00 | -1,057,622.00 | -2,046,517.00 | -1,108,479.00 | -3,550,826.00 | -6,101,224.00 | -5,631,141.00 | -5,913,779.00 | |||||||||
| Income Before Tax Ratio | (0.00%) | (0.20%) | (0.14%) | (-1.31%) | (-2.62%) | (-0.36%) | (-0.90%) | (-1.39%) | (-1.04%) | (-1.15%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 14,030,000.00 | 13,409,000.00 | -85,167.00 | -114,866.00 | -102,979.00 | 636,850.00 | 8,887.00 | 668,327.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
35,488,000.00
+0% |
29,743,000.00
-16% |
-972,455.00
-103% |
-1,931,652.00
+99% |
-1,005,500.00
-48% |
-4,187,676.00
+316% |
-6,110,111.00
+46% |
-5,631,141.00
-8% |
-5,913,779.00
+5% |
|||||||||
| Net Income Ratio | (0.00%) | (0.14%) | (0.09%) | (-1.21%) | (-2.47%) | (-0.32%) | (-1.07%) | (-1.39%) | (-1.04%) | (-1.15%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.21 | 0.13 | -0.01 | -0.02 | -0.01 | -0.05 | -0.06 | -0.06 | -0.04 | |||||||||
| Diluted EPS | 0.00 | 0.21 | 0.13 | -0.01 | -0.02 | -0.01 | -0.05 | -0.06 | -0.06 | -0.04 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 219,677,168.00 | 169,956,640.00 | 223,485,953.00 | 92,398,882.00 | 92,398,882.00 | 92,398,882.00 | 92,599,512.00 | 94,562,504.00 | 100,050,976.00 | 159,393,290.00 | |||||||||
| Diluted Share Outstanding | 219,677,168.00 | 169,956,640.00 | 223,485,953.00 | 92,398,882.00 | 92,398,882.00 | 92,398,882.00 | 92,599,512.00 | 94,562,503.00 | 100,050,976.00 | 159,393,290.00 | |||||||||