Card
CARD.LCard Factory plc Price (CARD.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
347,279,935
(0.9732)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Card Factory plcCurrency: GBp
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
265,500,000.00
+0% |
299,900,000.00
+13% |
326,900,000.00
+9% |
353,300,000.00
+8% |
381,600,000.00
+8% |
398,200,000.00
+4% |
422,100,000.00
+6% |
436,000,000.00
+3% |
451,500,000.00
+4% |
285,100,000.00
-37% |
364,400,000.00
+28% |
463,400,000.00
+27% |
510,900,000.00
+10% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 181,900,000.00 | 204,800,000.00 | 225,200,000.00 | 240,000,000.00 | 259,200,000.00 | 271,600,000.00 | 297,000,000.00 | 270,400,000.00 | 339,700,000.00 | 255,200,000.00 | 297,000,000.00 | 348,700,000.00 | 372,300,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
83,600,000.00
+0% |
95,100,000.00
+14% |
101,700,000.00
+7% |
113,300,000.00
+11% |
122,400,000.00
+8% |
126,600,000.00
+3% |
125,100,000.00
-1% |
165,600,000.00
+32% |
111,800,000.00
-32% |
29,900,000.00
-73% |
67,400,000.00
+125% |
114,700,000.00
+70% |
138,600,000.00
+21% |
||||||
| Gross Profit Ratio | (0.31%) | (0.32%) | (0.31%) | (0.32%) | (0.32%) | (0.32%) | (0.30%) | (0.38%) | (0.25%) | (0.10%) | (0.19%) | (0.25%) | (0.27%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 27,200,000.00 | 30,700,000.00 | 33,900,000.00 | 37,100,000.00 | 39,700,000.00 | 41,700,000.00 | 81,000,000.00 | 37,600,000.00 | 33,900,000.00 | 36,200,000.00 | 47,200,000.00 | 63,700,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 5,200,000.00 | 6,400,000.00 | 6,500,000.00 | 7,700,000.00 | 8,600,000.00 | 10,900,000.00 | 10,600,000.00 | 47,900,000.00 | 49,900,000.00 | 50,700,000.00 | 49,100,000.00 | 46,000,000.00 | 46,300,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Total Operating Expenses | 24,500,000.00 | 27,200,000.00 | 30,700,000.00 | 56,699,999.00 | 35,400,000.00 | 41,099,999.00 | 49,800,000.00 | 89,199,999.00 | 37,600,000.00 | 33,900,000.00 | 36,200,000.00 | 47,200,000.00 | 63,700,000.00 | ||||||
| Cost and Exponses | 206,400,000.00 | 232,000,000.00 | 255,900,000.00 | 296,699,999.00 | 294,600,000.00 | 312,699,999.00 | 346,800,000.00 | 359,599,999.00 | 377,300,000.00 | 289,100,000.00 | 333,200,000.00 | 395,900,000.00 | 434,500,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
59,100,000.00
+0% |
67,900,000.00
+15% |
71,000,000.00
+5% |
79,400,000.00
+12% |
85,300,000.00
+7% |
86,900,000.00
+2% |
83,400,000.00
-4% |
84,600,000.00
+1% |
74,200,000.00
-12% |
-4,000,000.00
-105% |
31,200,000.00
-880% |
67,500,000.00
+116% |
76,400,000.00
+13% |
||||||
| Operating Income Ratio | (0.22%) | (0.23%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.20%) | (0.19%) | (0.16%) | (-0.01%) | (0.09%) | (0.15%) | (0.15%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 200,000.00 | 400,000.00 | 40,900,000.00 | 13,900,000.00 | 3,300,000.00 | 2,700,000.00 | 2,700,000.00 | 8,199,999.00 | 8,300,000.00 | 8,900,000.00 | 20,500,000.00 | 11,400,000.00 | 13,400,000.00 | ||||||
| Interest Expenses | 40,600,000.00 | 42,800,000.00 | 39,500,000.00 | 12,900,000.00 | 3,600,000.00 | 2,800,000.00 | 2,800,000.00 | 8,500,000.00 | 8,300,000.00 | 8,900,000.00 | 20,500,000.00 | 11,400,000.00 | 0.00 | ||||||
| Total Other Income/Exp... | -42,800,000.00 | -44,100,000.00 | -40,900,000.00 | -21,600,000.00 | -5,200,000.00 | -2,900,000.00 | -2,900,000.00 | -8,700,000.00 | -8,400,000.00 | -8,899,999.00 | -20,100,000.00 | -15,100,000.00 | -10,800,001.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 63,900,000.00 | 74,700,000.00 | 77,100,000.00 | 65,700,000.00 | 97,000,000.00 | 96,500,000.00 | 86,000,000.00 | 124,600,000.00 | 123,400,000.00 | 43,200,000.00 | 80,300,000.00 | 113,500,000.00 | 125,300,000.00 | ||||||
| EBITDA ratio | (0.24%) | (0.24%) | (0.24%) | (0.25%) | (0.25%) | (0.24%) | (0.22%) | (0.22%) | (0.27%) | (0.16%) | (0.22%) | (0.24%) | (0.25%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 16,300,000.00 | 23,800,000.00 | 30,100,000.00 | 42,700,000.00 | 83,700,000.00 | 82,800,000.00 | 72,600,000.00 | 68,200,000.00 | 65,200,000.00 | -16,399,999.00 | 11,100,000.00 | 52,400,000.00 | 65,599,999.00 | ||||||
| Income Before Tax Ratio | (0.06%) | (0.08%) | (0.09%) | (0.12%) | (0.22%) | (0.21%) | (0.17%) | (0.16%) | (0.14%) | (-0.06%) | (0.03%) | (0.11%) | (0.13%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,900,000.00 | 10,700,000.00 | 11,700,000.00 | 9,500,000.00 | 17,300,000.00 | 17,100,000.00 | 14,300,000.00 | 15,500,000.00 | 13,600,000.00 | -2,800,000.00 | 3,000,000.00 | 8,199,999.00 | 16,100,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,400,000.00
+0% |
13,100,000.00
+56% |
18,400,000.00
+40% |
33,200,000.00
+80% |
66,400,000.00
+100% |
65,700,000.00
-1% |
58,300,000.00
-11% |
51,400,000.00
-12% |
51,600,000.00
+0% |
-13,600,000.00
-126% |
8,100,000.00
-160% |
44,200,000.00
+446% |
49,500,000.00
+12% |
||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.06%) | (0.09%) | (0.17%) | (0.16%) | (0.14%) | (0.12%) | (0.11%) | (-0.05%) | (0.02%) | (0.10%) | (0.10%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.05 | 0.07 | 0.11 | 0.19 | 0.19 | 0.17 | 0.15 | 0.15 | -0.04 | 0.02 | 0.13 | 0.14 | ||||||
| Diluted EPS | 0.03 | 0.05 | 0.07 | 0.11 | 0.19 | 0.19 | 0.17 | 0.15 | 0.15 | -0.04 | 0.02 | 0.13 | 0.14 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 245,635,000.00 | 245,635,000.00 | 245,637,924.00 | 312,568,527.00 | 340,696,235.00 | 340,798,812.00 | 341,260,105.00 | 341,527,355.00 | 341,575,284.00 | 341,626,396.00 | 341,770,579.00 | 342,328,622.00 | 343,339,468.00 | ||||||
| Diluted Share Outstanding | 245,635,000.00 | 245,635,000.00 | 245,635,000.00 | 312,584,446.00 | 341,174,241.00 | 340,969,828.00 | 341,297,677.00 | 341,527,355.00 | 341,575,284.00 | 341,626,396.00 | 343,614,116.00 | 343,932,729.00 | 347,279,935.00 | ||||||