Card Factory plc Price (CARD.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

347,279,935

(0.9732)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Card Factory plc
news-img

Income Statement

Card Factory plc

Currency: GBp

YEAR 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 265,500,000.00

+0%

299,900,000.00

+13%

326,900,000.00

+9%

353,300,000.00

+8%

381,600,000.00

+8%

398,200,000.00

+4%

422,100,000.00

+6%

436,000,000.00

+3%

451,500,000.00

+4%

285,100,000.00

-37%

364,400,000.00

+28%

463,400,000.00

+27%

510,900,000.00

+10%

Cost of Revenue
Cost of Revenue 181,900,000.00 204,800,000.00 225,200,000.00 240,000,000.00 259,200,000.00 271,600,000.00 297,000,000.00 270,400,000.00 339,700,000.00 255,200,000.00 297,000,000.00 348,700,000.00 372,300,000.00
Gross Profit
Gross Profit 83,600,000.00

+0%

95,100,000.00

+14%

101,700,000.00

+7%

113,300,000.00

+11%

122,400,000.00

+8%

126,600,000.00

+3%

125,100,000.00

-1%

165,600,000.00

+32%

111,800,000.00

-32%

29,900,000.00

-73%

67,400,000.00

+125%

114,700,000.00

+70%

138,600,000.00

+21%

Gross Profit Ratio (0.31%) (0.32%) (0.31%) (0.32%) (0.32%) (0.32%) (0.30%) (0.38%) (0.25%) (0.10%) (0.19%) (0.25%) (0.27%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 27,200,000.00 30,700,000.00 33,900,000.00 37,100,000.00 39,700,000.00 41,700,000.00 81,000,000.00 37,600,000.00 33,900,000.00 36,200,000.00 47,200,000.00 63,700,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 5,200,000.00 6,400,000.00 6,500,000.00 7,700,000.00 8,600,000.00 10,900,000.00 10,600,000.00 47,900,000.00 49,900,000.00 50,700,000.00 49,100,000.00 46,000,000.00 46,300,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses 24,500,000.00 27,200,000.00 30,700,000.00 56,699,999.00 35,400,000.00 41,099,999.00 49,800,000.00 89,199,999.00 37,600,000.00 33,900,000.00 36,200,000.00 47,200,000.00 63,700,000.00
Cost and Exponses 206,400,000.00 232,000,000.00 255,900,000.00 296,699,999.00 294,600,000.00 312,699,999.00 346,800,000.00 359,599,999.00 377,300,000.00 289,100,000.00 333,200,000.00 395,900,000.00 434,500,000.00
Operating Income
Operating Income 59,100,000.00

+0%

67,900,000.00

+15%

71,000,000.00

+5%

79,400,000.00

+12%

85,300,000.00

+7%

86,900,000.00

+2%

83,400,000.00

-4%

84,600,000.00

+1%

74,200,000.00

-12%

-4,000,000.00

-105%

31,200,000.00

-880%

67,500,000.00

+116%

76,400,000.00

+13%

Operating Income Ratio (0.22%) (0.23%) (0.22%) (0.22%) (0.22%) (0.22%) (0.20%) (0.19%) (0.16%) (-0.01%) (0.09%) (0.15%) (0.15%)
Other Income and Exp...
Interest Income 200,000.00 400,000.00 40,900,000.00 13,900,000.00 3,300,000.00 2,700,000.00 2,700,000.00 8,199,999.00 8,300,000.00 8,900,000.00 20,500,000.00 11,400,000.00 13,400,000.00
Interest Expenses 40,600,000.00 42,800,000.00 39,500,000.00 12,900,000.00 3,600,000.00 2,800,000.00 2,800,000.00 8,500,000.00 8,300,000.00 8,900,000.00 20,500,000.00 11,400,000.00 0.00
Total Other Income/Exp... -42,800,000.00 -44,100,000.00 -40,900,000.00 -21,600,000.00 -5,200,000.00 -2,900,000.00 -2,900,000.00 -8,700,000.00 -8,400,000.00 -8,899,999.00 -20,100,000.00 -15,100,000.00 -10,800,001.00
EBITDA
EBITDA 63,900,000.00 74,700,000.00 77,100,000.00 65,700,000.00 97,000,000.00 96,500,000.00 86,000,000.00 124,600,000.00 123,400,000.00 43,200,000.00 80,300,000.00 113,500,000.00 125,300,000.00
EBITDA ratio (0.24%) (0.24%) (0.24%) (0.25%) (0.25%) (0.24%) (0.22%) (0.22%) (0.27%) (0.16%) (0.22%) (0.24%) (0.25%)
Income Before Tax
Income Before Tax 16,300,000.00 23,800,000.00 30,100,000.00 42,700,000.00 83,700,000.00 82,800,000.00 72,600,000.00 68,200,000.00 65,200,000.00 -16,399,999.00 11,100,000.00 52,400,000.00 65,599,999.00
Income Before Tax Ratio (0.06%) (0.08%) (0.09%) (0.12%) (0.22%) (0.21%) (0.17%) (0.16%) (0.14%) (-0.06%) (0.03%) (0.11%) (0.13%)
Income Tax Expense
Income Tax Expense 7,900,000.00 10,700,000.00 11,700,000.00 9,500,000.00 17,300,000.00 17,100,000.00 14,300,000.00 15,500,000.00 13,600,000.00 -2,800,000.00 3,000,000.00 8,199,999.00 16,100,000.00
Net Income
Net Income 8,400,000.00

+0%

13,100,000.00

+56%

18,400,000.00

+40%

33,200,000.00

+80%

66,400,000.00

+100%

65,700,000.00

-1%

58,300,000.00

-11%

51,400,000.00

-12%

51,600,000.00

+0%

-13,600,000.00

-126%

8,100,000.00

-160%

44,200,000.00

+446%

49,500,000.00

+12%

Net Income Ratio (0.03%) (0.04%) (0.06%) (0.09%) (0.17%) (0.16%) (0.14%) (0.12%) (0.11%) (-0.05%) (0.02%) (0.10%) (0.10%)
Earning Per Share
Basic EPS 0.03 0.05 0.07 0.11 0.19 0.19 0.17 0.15 0.15 -0.04 0.02 0.13 0.14
Diluted EPS 0.03 0.05 0.07 0.11 0.19 0.19 0.17 0.15 0.15 -0.04 0.02 0.13 0.14
Share Outstanding
Basic Share Outstanding 245,635,000.00 245,635,000.00 245,637,924.00 312,568,527.00 340,696,235.00 340,798,812.00 341,260,105.00 341,527,355.00 341,575,284.00 341,626,396.00 341,770,579.00 342,328,622.00 343,339,468.00
Diluted Share Outstanding 245,635,000.00 245,635,000.00 245,635,000.00 312,584,446.00 341,174,241.00 340,969,828.00 341,297,677.00 341,527,355.00 341,575,284.00 341,626,396.00 343,614,116.00 343,932,729.00 347,279,935.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation