Bravura
BVS.AXBravura Solutions Limited Price (BVS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
461,947,368
(3.0318)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bravura Solutions LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
124,611,000.00
+0% |
142,514,631.00
+14% |
152,109,000.00
+7% |
184,677,000.00
+21% |
191,906,000.00
+4% |
221,501,000.00
+15% |
258,204,999.00
+17% |
272,441,000.00
+6% |
242,341,000.00
-11% |
265,426,000.00
+10% |
248,201,000.00
-6% |
249,045,000.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,822,999.00 | 97,074,642.00 | 111,540,000.00 | 143,487,000.00 | 134,239,000.00 | 153,166,000.00 | 172,573,000.00 | 199,225,000.00 | 181,990,000.00 | 206,195,000.00 | 236,808,000.00 | 209,971,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
57,788,001.00
+0% |
45,439,989.00
-21% |
40,569,000.00
-11% |
41,190,000.00
+2% |
57,667,000.00
+40% |
68,335,000.00
+18% |
85,631,999.00
+25% |
73,216,000.00
-14% |
60,351,000.00
-18% |
59,231,000.00
-2% |
11,393,000.00
-81% |
39,074,000.00
+243% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.46%) | (0.32%) | (0.27%) | (0.22%) | (0.30%) | (0.31%) | (0.33%) | (0.27%) | (0.25%) | (0.22%) | (0.05%) | (0.16%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,179,000.00 | 1,718,666.00 | 2,228,000.00 | 2,146,000.00 | 2,531,000.00 | 2,410,000.00 | 27,800,000.00 | 27,700,000.00 | 31,100,000.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,420,000.00 | 5,985,332.00 | 5,785,000.00 | 7,021,000.00 | 7,133,000.00 | 8,760,000.00 | 9,252,000.00 | 7,811,000.00 | 9,225,000.00 | 12,974,000.00 | 15,691,000.00 | 171,590,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,913,000.00 | 15,437,329.00 | 17,218,000.00 | 25,192,000.00 | 18,820,000.00 | 21,158,000.00 | 25,165,000.00 | 23,604,000.00 | 19,417,000.00 | 22,789,000.00 | 37,363,000.00 | 27,993,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,493,000.00 | 7,089,000.00 | 11,433,000.00 | 18,171,000.00 | 11,687,000.00 | 12,398,000.00 | 15,913,000.00 | 15,793,000.00 | 10,192,000.00 | 9,815,000.00 | 21,672,000.00 | -143,597,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,678,000.00 | 14,410,663.00 | 13,484,000.00 | 8,314,999.00 | 8,254,000.00 | 8,724,000.00 | 8,974,000.00 | 19,448,000.00 | 21,266,000.00 | 22,663,000.00 | 26,458,000.00 | 15,588,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,382,000.00 | -756,000.00 | 1,820,000.00 | 491,000.00 | 763,000.00 | 5,089,000.00 | 1,221,000.00 | 1,399,000.00 | -1,361,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,852,000.00 | 52,906,653.00 | 123,374,000.00 | 30,720,000.00 | 37,293,000.00 | 37,121,999.00 | 44,092,000.00 | 23,604,000.00 | 19,417,000.00 | 21,568,000.00 | 35,964,000.00 | 26,632,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120,674,999.00 | 149,981,295.00 | 234,914,000.00 | 174,207,000.00 | 171,532,000.00 | 190,287,999.00 | 216,665,000.00 | 222,829,000.00 | 201,407,000.00 | 227,763,000.00 | 272,772,000.00 | 236,603,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6,837,000.00
+0% |
10,259,997.00
+50% |
3,990,000.00
-61% |
10,470,000.00
+162% |
24,377,000.00
+133% |
31,509,000.00
+29% |
42,594,000.00
+35% |
49,612,000.00
+16% |
40,934,000.00
-17% |
37,663,000.00
-8% |
-24,571,000.00
-165% |
12,442,000.00
-151% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.07%) | (0.03%) | (0.06%) | (0.13%) | (0.14%) | (0.16%) | (0.18%) | (0.17%) | (0.14%) | (-0.10%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,332,000.00 | 2,289,000.00 | 3,337,000.00 | 25,000.00 | 3,730,000.00 | 453,000.00 | 34,000.00 | 1,024,000.00 | 179,000.00 | 65,000.00 | 543,000.00 | 2,370,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,483,000.00 | 4,194,000.00 | 580,000.00 | 189,000.00 | 2,457,000.00 | 2,139,000.00 | 1,945,000.00 | 2,465,000.00 | 1,533,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,233,000.00 | -18,148,997.00 | -90,132,000.00 | -15,295,000.00 | -7,733,001.00 | -749,000.00 | 805,000.00 | -1,024,000.00 | -1,876,000.00 | -3,672,000.00 | -257,216,000.00 | 757,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,621,000.00 | 7,119,000.00 | -67,873,000.00 | 14,973,000.00 | 29,092,000.00 | 40,064,000.00 | 50,669,000.00 | 69,029,000.00 | 62,463,000.00 | 58,599,000.00 | -252,864,000.00 | 29,047,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.18%) | (0.17%) | (0.11%) | (0.10%) | (0.17%) | (0.18%) | (0.20%) | (0.25%) | (0.26%) | (0.23%) | (0.01%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,604,000.00 | -10,518,664.00 | -86,142,000.00 | -4,825,000.00 | 16,643,999.00 | 30,760,000.00 | 41,506,000.00 | 47,124,000.00 | 39,058,000.00 | 33,991,000.00 | -281,787,000.00 | 13,199,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (-0.07%) | (-0.57%) | (-0.03%) | (0.09%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.13%) | (-1.14%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 906,000.00 | 458,667.00 | 3,343,000.00 | 1,638,000.00 | 2,216,000.00 | 3,730,000.00 | 8,698,000.00 | 7,014,000.00 | 4,496,000.00 | 4,065,000.00 | -1,073,000.00 | 4,422,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,698,000.00
+0% |
-10,059,997.00
-692% |
-89,485,000.00
+790% |
-6,463,000.00
-93% |
14,428,000.00
-323% |
27,030,000.00
+87% |
32,808,000.00
+21% |
40,110,000.00
+22% |
34,562,000.00
-14% |
29,926,000.00
-13% |
-280,714,000.00
-1,038% |
8,777,000.00
-103% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (-0.07%) | (-0.59%) | (-0.03%) | (0.08%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.11%) | (-1.13%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.01 | 0.01 | -0.03 | -0.03 | 0.01 | 0.00 | -0.02 | -0.62 | -0.01 | 0.08 | 0.06 | 0.07 | 0.13 | 0.11 | 0.10 | -0.63 | 0.02 | |
| Diluted EPS | 0.03 | 0.04 | 0.01 | 0.01 | -0.03 | -0.03 | 0.01 | 0.00 | -0.02 | -0.62 | -0.01 | 0.08 | 0.06 | 0.07 | 0.13 | 0.11 | 0.10 | -0.63 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 648,127,461.00 | 634,342,921.00 | 2,830,000,000.00 | 448,354,000.00 | 144,315,049.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | |
| Diluted Share Outstanding | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 648,127,461.00 | 639,176,470.00 | 2,810,994,872.00 | 448,354,000.00 | 144,314,996.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 448,354,000.00 | 461,947,368.00 | |