Peabody
BTUPeabody Energy Price (BTU)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
141,900,000
(8.0363)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Peabody Energy CorporationCurrency: USD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
2,244,462,000.00
+0% |
2,094,226,000.00
-7% |
2,710,500,000.00
+29% |
0.00
+0% |
2,717,098,000.00
+0% |
2,829,480,000.00
+4% |
3,631,582,000.00
+28% |
4,644,453,000.00
+28% |
5,256,315,000.00
+13% |
4,574,712,000.00
-13% |
6,593,400,000.00
+44% |
6,012,400,000.00
-9% |
6,860,000,000.00
+14% |
7,974,400,000.00
+16% |
8,077,500,000.00
+1% |
7,013,700,000.00
-13% |
6,792,200,000.00
-3% |
5,609,200,000.00
-17% |
4,715,300,000.00
-16% |
5,578,800,000.00
+18% |
5,581,800,000.00
+0% |
4,623,400,000.00
-17% |
2,881,100,000.00
-38% |
3,318,300,000.00
+15% |
4,981,900,000.00
+50% |
4,946,700,000.00
-1% |
4,236,700,000.00
-14% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 2,165,090,000.00 | 0.00 | 2,225,344,000.00 | 2,335,800,000.00 | 2,969,209,000.00 | 3,715,836,000.00 | 4,155,984,000.00 | 3,574,818,000.00 | 4,617,200,000.00 | 4,467,700,000.00 | 4,841,000,000.00 | 5,550,000,000.00 | 5,932,700,000.00 | 5,736,100,000.00 | 5,716,900,000.00 | 5,007,700,000.00 | 4,107,600,000.00 | 4,031,600,000.00 | 4,072,600,000.00 | 3,536,600,000.00 | 2,524,900,000.00 | 2,553,100,000.00 | 3,290,800,000.00 | 3,385,100,000.00 | 3,420,900,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
2,244,462,000.00
+0% |
2,094,226,000.00
-7% |
545,410,000.00
-74% |
0.00
+0% |
491,754,000.00
+0% |
493,680,000.00
+0% |
662,373,000.00
+34% |
928,617,000.00
+40% |
1,100,331,000.00
+18% |
999,894,000.00
-9% |
1,976,200,000.00
+98% |
1,544,700,000.00
-22% |
2,019,000,000.00
+31% |
2,424,400,000.00
+20% |
2,144,800,000.00
-12% |
1,277,600,000.00
-40% |
1,075,300,000.00
-16% |
601,500,000.00
-44% |
607,700,000.00
+1% |
1,547,200,000.00
+155% |
1,509,200,000.00
-2% |
1,086,800,000.00
-28% |
356,200,000.00
-67% |
765,200,000.00
+115% |
1,691,100,000.00
+121% |
1,561,600,000.00
-8% |
815,800,000.00
-48% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.20%) | (0.00%) | (0.18%) | (0.17%) | (0.18%) | (0.20%) | (0.21%) | (0.22%) | (0.30%) | (0.26%) | (0.29%) | (0.30%) | (0.27%) | (0.18%) | (0.16%) | (0.11%) | (0.13%) | (0.28%) | (0.27%) | (0.24%) | (0.12%) | (0.23%) | (0.34%) | (0.32%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 83,640,000.00 | 67,688,000.00 | 95,256,000.00 | 0.00 | 101,416,000.00 | 108,525,000.00 | 143,025,000.00 | 189,802,000.00 | 175,941,000.00 | 147,146,000.00 | 201,800,000.00 | 248,800,000.00 | 280,700,000.00 | 268,200,000.00 | 268,800,000.00 | 249,100,000.00 | 227,100,000.00 | 176,400,000.00 | 131,900,000.00 | 142,600,000.00 | 176,200,000.00 | 164,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 83,640,000.00 | 67,688,000.00 | 95,256,000.00 | 0.00 | 101,416,000.00 | 108,525,000.00 | 143,025,000.00 | 189,802,000.00 | 175,941,000.00 | 147,146,000.00 | 201,800,000.00 | 208,700,000.00 | 280,700,000.00 | 268,200,000.00 | 268,800,000.00 | 249,100,000.00 | 227,100,000.00 | 176,400,000.00 | 131,900,000.00 | 142,600,000.00 | 158,100,000.00 | 145,000,000.00 | 99,500,000.00 | 84,900,000.00 | 88,800,000.00 | 90,700,000.00 | 91,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -40,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -18,100,000.00 | -19,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 202,640,000.00 | 184,191,000.00 | 249,782,000.00 | 0.00 | 242,181,000.00 | 242,494,000.00 | 278,489,000.00 | 323,052,000.00 | 384,620,000.00 | 368,744,000.00 | 412,900,000.00 | 405,200,000.00 | 440,900,000.00 | 482,200,000.00 | 663,400,000.00 | 740,300,000.00 | 655,700,000.00 | 572,200,000.00 | 507,200,000.00 | 697,300,000.00 | 732,000,000.00 | 659,400,000.00 | 391,700,000.00 | 353,400,000.00 | 367,000,000.00 | 321,400,000.00 | 343,000,000.00 | |
| Other Expenses | 1,891,635,000.00 | 1,847,817,000.00 | 2,422,007,000.00 | 0.00 | 216,650,000.00 | 240,369,000.00 | 272,650,000.00 | 220,432,000.00 | 261,308,000.00 | 284,024,000.00 | 381,500,000.00 | 405,200,000.00 | 412,600,000.00 | 535,300,000.00 | 730,400,000.00 | 806,800,000.00 | 736,700,000.00 | 617,700,000.00 | 507,200,000.00 | 652,100,000.00 | 798,400,000.00 | 742,600,000.00 | 391,700,000.00 | 353,400,000.00 | 367,000,000.00 | 396,200,000.00 | 279,500,000.00 | |
| Total Operating Expenses | 1,975,275,000.00 | 1,915,505,000.00 | 2,517,263,000.00 | 0.00 | 318,066,000.00 | 348,894,000.00 | 415,675,000.00 | 410,234,000.00 | 437,249,000.00 | 431,170,000.00 | 583,300,000.00 | 659,800,000.00 | 721,600,000.00 | 803,500,000.00 | 999,200,000.00 | 1,055,900,000.00 | 963,800,000.00 | 794,100,000.00 | 639,100,000.00 | 794,700,000.00 | 956,500,000.00 | 887,600,000.00 | 491,200,000.00 | 438,300,000.00 | 455,800,000.00 | 486,900,000.00 | 370,500,000.00 | |
| Cost and Exponses | 1,975,275,000.00 | 1,915,505,000.00 | 2,517,263,000.00 | 0.00 | 2,543,410,000.00 | 2,684,694,000.00 | 3,384,884,000.00 | 4,126,070,000.00 | 4,593,233,000.00 | 4,005,988,000.00 | 5,200,500,000.00 | 5,127,500,000.00 | 5,562,600,000.00 | 6,353,500,000.00 | 6,931,900,000.00 | 6,792,000,000.00 | 6,680,700,000.00 | 5,801,800,000.00 | 4,746,700,000.00 | 4,826,300,000.00 | 5,029,100,000.00 | 4,424,200,000.00 | 3,016,100,000.00 | 2,991,400,000.00 | 3,746,600,000.00 | 3,872,000,000.00 | 3,791,400,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
269,187,000.00
+0% |
178,721,000.00
-34% |
193,237,000.00
+8% |
0.00
+0% |
173,688,000.00
+0% |
144,786,000.00
-17% |
246,698,000.00
+70% |
518,383,000.00
+110% |
663,082,000.00
+28% |
568,724,000.00
-14% |
1,392,900,000.00
+145% |
844,800,000.00
-39% |
1,325,700,000.00
+57% |
1,593,400,000.00
+20% |
172,500,000.00
-89% |
-324,800,000.00
-288% |
-135,100,000.00
-58% |
-1,464,800,000.00
+984% |
-276,900,000.00
-81% |
885,200,000.00
-420% |
661,600,000.00
-25% |
142,800,000.00
-78% |
-178,800,000.00
-225% |
432,200,000.00
-342% |
1,381,600,000.00
+220% |
1,074,700,000.00
-22% |
445,300,000.00
-59% |
|
| Operating Income Ratio | (0.12%) | (0.09%) | (0.07%) | (0.00%) | (0.06%) | (0.05%) | (0.07%) | (0.11%) | (0.13%) | (0.12%) | (0.21%) | (0.14%) | (0.19%) | (0.20%) | (0.02%) | (-0.05%) | (-0.02%) | (-0.26%) | (-0.06%) | (0.16%) | (0.12%) | (0.03%) | (-0.06%) | (0.13%) | (0.28%) | (0.22%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000,000.00 | 8,100,000.00 | 9,600,000.00 | 18,900,000.00 | 24,500,000.00 | 15,700,000.00 | 15,400,000.00 | 7,700,000.00 | 5,700,000.00 | 8,300,000.00 | 33,600,000.00 | 27,000,000.00 | 9,400,000.00 | 6,500,000.00 | 18,400,000.00 | 76,800,000.00 | 71,000,000.00 | |
| Interest Expenses | 18,658,000.00 | 159,465,000.00 | 306,549,000.00 | 0.00 | 92,413,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 301,800,000.00 | 201,200,000.00 | 222,100,000.00 | 238,600,000.00 | 405,600,000.00 | 408,300,000.00 | 426,600,000.00 | 465,400,000.00 | 298,600,000.00 | 152,600,000.00 | 149,300,000.00 | 144,000,000.00 | 139,800,000.00 | 183,400,000.00 | 140,300,000.00 | 59,800,000.00 | 46,900,000.00 | |
| Total Other Income/Exp... | -157,578,000.00 | -172,094,000.00 | -196,469,000.00 | 0.00 | -94,884,000.00 | -147,967,000.00 | -93,627,000.00 | -7,647,000.00 | -127,755,000.00 | -227,889,000.00 | -217,000,000.00 | -193,100,000.00 | -187,000,000.00 | -217,400,000.00 | -381,100,000.00 | -409,500,000.00 | -412,800,000.00 | -525,500,000.00 | -538,500,000.00 | -783,500,000.00 | 2,500,000.00 | -204,000,000.00 | -123,500,000.00 | -62,000,000.00 | -103,000,000.00 | 50,100,000.00 | 70,800,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 471,827,000.00 | 362,912,000.00 | 582,807,000.00 | 0.00 | 415,869,000.00 | 379,122,000.00 | 525,187,000.00 | 694,458,000.00 | 892,536,000.00 | 937,468,000.00 | 1,856,900,000.00 | 1,258,100,000.00 | 1,776,200,000.00 | 2,141,500,000.00 | 860,400,000.00 | 431,200,000.00 | 536,000,000.00 | -952,700,000.00 | 5,700,000.00 | 1,455,800,000.00 | 1,545,400,000.00 | 661,100,000.00 | -1,366,000,000.00 | 907,000,000.00 | 1,785,900,000.00 | 1,506,000,000.00 | 906,000,000.00 | |
| EBITDA ratio | (0.21%) | (0.17%) | (0.16%) | (0.00%) | (0.15%) | (0.16%) | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.28%) | (0.22%) | (0.25%) | (0.27%) | (0.22%) | (0.13%) | (0.10%) | (0.07%) | (0.10%) | (0.26%) | (0.26%) | (0.16%) | (0.06%) | (0.24%) | (0.36%) | (0.30%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 250,529,000.00 | 21,143,000.00 | -7,398,000.00 | 0.00 | 78,804,000.00 | -3,181,000.00 | 153,071,000.00 | 426,085,000.00 | 530,962,000.00 | 340,835,000.00 | 1,176,800,000.00 | 651,700,000.00 | 1,113,200,000.00 | 1,373,700,000.00 | -208,600,000.00 | -734,300,000.00 | -547,900,000.00 | -1,990,300,000.00 | -758,300,000.00 | 92,800,000.00 | 664,100,000.00 | -142,300,000.00 | -1,851,800,000.00 | 370,200,000.00 | 1,278,600,000.00 | 1,124,800,000.00 | 516,100,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.01%) | (0.00%) | (0.00%) | (0.03%) | (0.00%) | (0.04%) | (0.09%) | (0.10%) | (0.07%) | (0.18%) | (0.11%) | (0.16%) | (0.17%) | (-0.03%) | (-0.10%) | (-0.08%) | (-0.35%) | (-0.16%) | (0.02%) | (0.12%) | (-0.03%) | (-0.64%) | (0.11%) | (0.26%) | (0.23%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 90,193,000.00 | 9,047,000.00 | -141,522,000.00 | 0.00 | -40,007,000.00 | -47,708,000.00 | -26,437,000.00 | 960,000.00 | -81,515,000.00 | -78,112,000.00 | 185,800,000.00 | 193,800,000.00 | 308,100,000.00 | 363,200,000.00 | 262,300,000.00 | -448,300,000.00 | 201,200,000.00 | -135,000,000.00 | -84,000,000.00 | -424,800,000.00 | 18,400,000.00 | 46,000,000.00 | 8,000,000.00 | 22,800,000.00 | -38,800,000.00 | 308,800,000.00 | 108,800,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 160,336,000.00
+0% |
10,209,000.00
-94% |
28,210,000.00
+176% |
0.00
+0% |
105,519,000.00
+0% |
31,348,000.00
-70% |
175,387,000.00
+459% |
422,653,000.00
+141% |
600,697,000.00
+42% |
264,285,000.00
-56% |
953,500,000.00
+261% |
448,200,000.00
-53% |
774,000,000.00
+73% |
957,700,000.00
+24% |
-585,700,000.00
-161% |
-524,900,000.00
-10% |
-787,000,000.00
+50% |
-2,044,600,000.00
+160% |
-739,800,000.00
-64% |
461,600,000.00
-162% |
646,900,000.00
+40% |
-188,300,000.00
-129% |
-1,859,800,000.00
+888% |
360,100,000.00
-119% |
1,297,100,000.00
+260% |
759,600,000.00
-41% |
370,900,000.00
-51% |
|
| Net Income Ratio | (0.07%) | (0.00%) | (0.01%) | (0.00%) | (0.04%) | (0.01%) | (0.05%) | (0.09%) | (0.11%) | (0.06%) | (0.14%) | (0.07%) | (0.11%) | (0.12%) | (-0.07%) | (-0.07%) | (-0.12%) | (-0.36%) | (-0.16%) | (0.08%) | (0.12%) | (-0.04%) | (-0.65%) | (0.11%) | (0.26%) | (0.15%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 8.76 | 0.56 | 1.54 | 0.00 | 2.02 | 0.43 | 0.71 | 1.61 | 2.28 | 1.00 | 3.52 | 1.66 | 42.97 | 52.99 | -32.71 | -29.15 | -43.45 | -112.96 | -40.44 | -6.93 | 5.42 | -1.82 | -19.04 | 3.24 | 9.13 | 5.61 | 3.06 | |
| Diluted EPS | 8.76 | 0.56 | 1.54 | 0.00 | 1.96 | 0.42 | 0.69 | 1.58 | 2.23 | 0.98 | 3.50 | 1.66 | 2.86 | 3.52 | -2.19 | -1.97 | -2.94 | -110.52 | -40.43 | -8.18 | 5.35 | -1.82 | -19.04 | 3.22 | 8.25 | 5.00 | 2.70 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 18,300,000.00 | 18,300,000.00 | 18,300,000.00 | 52,165,735.00 | 52,165,735.00 | 213,638,084.00 | 248,732,744.00 | 261,519,424.00 | 263,419,344.00 | 264,068,180.00 | 268,900,000.00 | 267,500,000.00 | 18,013,423.00 | 18,073,423.00 | 17,906,756.00 | 18,006,756.00 | 18,113,423.00 | 18,100,000.00 | 18,292,483.00 | 131,400,000.00 | 119,300,000.00 | 103,700,000.00 | 97,700,000.00 | 111,100,000.00 | 142,100,000.00 | 137,600,000.00 | 125,100,000.00 | |
| Diluted Share Outstanding | 18,300,000.00 | 18,300,000.00 | 18,300,000.00 | 53,821,760.00 | 53,821,760.00 | 219,342,512.00 | 254,812,632.00 | 268,013,476.00 | 269,166,005.00 | 269,166,290.00 | 270,700,000.00 | 267,500,000.00 | 269,200,000.00 | 270,300,000.00 | 268,000,000.00 | 267,100,000.00 | 268,100,000.00 | 18,500,000.00 | 18,300,000.00 | 131,400,000.00 | 121,000,000.00 | 103,700,000.00 | 97,700,000.00 | 112,000,000.00 | 157,200,000.00 | 154,300,000.00 | 141,900,000.00 | |