Blackstone
BSX.AXBlackstone Minerals Limited Price (BSX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
488,235,371
(1.5599)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Blackstone Minerals LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
17,405.00
+0% |
46,469.00
+167% |
12,345.00
-73% |
46,333.00
+275% |
77,247.00
+67% |
35,900.00
-54% |
383,563.00
+968% |
0.00
+0% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 471.00 | 22,331.00 | 15,042.00 | 227,376.00 | 804,557.00 | 1,124,077.00 | 1,010,931.00 | 1,107,602.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
16,934.00
+0% |
24,138.00
+43% |
-2,697.00
-111% |
-181,043.00
+6,613% |
-727,310.00
+302% |
-1,088,177.00
+50% |
-627,368.00
-42% |
-1,107,602.00
+77% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.97%) | (0.52%) | (-0.22%) | (-3.91%) | (-9.42%) | (-30.31%) | (-1.64%) | (0.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 83,903.00 | 5,711,303.00 | 1,574,383.00 | 2,039,015.00 | 4,044,581.00 | 6,968,933.00 | 5,152,905.00 | 4,316,885.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 257,500.00 | 5,943,437.00 | 4,258,354.00 | 7,290,752.00 | 17,096,316.00 | 38,991,801.00 | 32,902,808.00 | 15,473,814.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 173,597.00 | 7,663,279.00 | 3,266,230.00 | 5,251,737.00 | 13,051,735.00 | 32,022,868.00 | 27,749,903.00 | 11,156,929.00 | ||||||||||
| Depreciation and Amortiz... | 22,816.00 | 471.00 | 22,331.00 | 15,042.00 | 227,376.00 | 804,557.00 | 1,124,077.00 | 1,010,931.00 | 834,127.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | -211,234.00 | 88,635.00 | 2,262,025.00 | 744,202.00 | 482,670.00 | -905,861.00 | 0.00 | ||||||||||
| Total Operating Expenses | 0.00 | 257,500.00 | 5,943,437.00 | 4,258,354.00 | 7,290,752.00 | 17,096,316.00 | 38,509,131.00 | 32,902,808.00 | 15,473,814.00 | ||||||||||
| Cost and Exponses | 0.00 | 257,971.00 | 5,965,768.00 | 4,273,396.00 | 7,518,128.00 | 17,900,873.00 | 39,633,208.00 | 33,913,740.00 | 15,473,814.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-257,969.00
+0% |
-5,965,770.00
+2,213% |
-4,273,400.00
-28% |
-7,518,130.00
+76% |
-17,900,870.00
+138% |
-39,633,210.00
+121% |
-33,913,740.00
-14% |
-15,473,814.00
-54% |
||||||||||
| Operating Income Ratio | (0.00%) | (-14.82%) | (-128.38%) | (-346.16%) | (-162.26%) | (-231.74%) | (-1,103.99%) | (-88.42%) | (0.00%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 14,504.00 | 46,469.00 | 12,345.00 | 46,333.00 | 77,247.00 | 35,900.00 | 383,563.00 | 0.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 7,910.00 | 0.00 | 32,800.00 | 100,201.00 | 48,075.00 | 47,624.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -36,286.00 | -607,190.00 | -106,235.00 | 91,136.00 | -828,229.00 | 87,187.00 | 2,566,344.00 | -5,755,893.00 | -2,438,215.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,816.00 | -864,690.00 | -8,416,660.00 | -4,167,219.00 | -7,709,409.00 | -16,908,929.00 | -34,840,496.00 | -32,902,810.00 | -20,722,200.00 | ||||||||||
| EBITDA ratio | (0.00%) | (-14.79%) | (-127.90%) | (-344.95%) | (-157.36%) | (-221.32%) | (-1,072.68%) | (-85.78%) | (0.00%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -36,286.00 | -865,159.00 | -8,438,991.00 | -4,182,260.00 | -7,969,580.00 | -17,813,686.00 | -36,012,644.00 | -38,316,190.00 | -17,912,029.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (-49.71%) | (-181.60%) | (-338.78%) | (-172.01%) | (-230.61%) | (-1,003.14%) | (-99.90%) | (0.00%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -1.00 | -1.00 | -3.00 | -75,270.00 | -634,061.00 | -470,077.00 | -3,832,528.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -36,286.00
+0% |
-865,159.00
+2,284% |
-8,438,991.00
+875% |
-4,182,260.00
-50% |
-7,894,306.00
+89% |
-15,880,279.00
+101% |
-31,938,576.00
+101% |
-32,152,209.00
+1% |
-17,331,846.00
-46% |
||||||||||
| Net Income Ratio | (0.00%) | (-49.71%) | (-181.60%) | (-338.78%) | (-170.38%) | (-205.58%) | (-889.65%) | (-83.83%) | (0.00%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.05 | -0.12 | -0.04 | -0.04 | -0.05 | -0.07 | -0.06 | -0.03 | ||||||||||
| Diluted EPS | 0.00 | -0.05 | -0.12 | -0.04 | -0.04 | -0.05 | -0.07 | -0.06 | -0.04 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,500,004.00 | 19,195,615.00 | 70,268,888.00 | 110,175,877.00 | 201,029,971.00 | 323,729,794.00 | 429,896,574.00 | 495,971,958.00 | 500,000,071.00 | ||||||||||
| Diluted Share Outstanding | 18,500,004.00 | 19,195,615.00 | 70,268,888.00 | 110,175,877.00 | 201,029,971.00 | 323,729,794.00 | 429,896,574.00 | 495,971,958.00 | 488,235,371.00 | ||||||||||