
Brembo
BRE.MIBrembo S.p.A. Price (BRE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
324,468,085
(0.1793)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Brembo S.p.A.Currency: EUR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 33.36M | 27.52M | 32.20M | 40.71M | 53.52M | 45.62M | 64.65M | 76.29M | 95.75M | 115.60M | 106.09M | 206.02M | 202.10M | 245.67M | 300.83M | 345.12M | 304.79M | 551.28M | 557.46M | 415.88M | 510.06M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.00k | 449.00k | 9.78M | 0.00 | 0.00 | 0.00 | 447.00k | 556.00k | -9,421,000.00 | 344.99M | 304.59M | 1,000.00k | -45,067,000.00 | -86,441,000.00 | 13.74M | |
Net Receivables | 151.70M | 0.00 | 192.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 251.53M | 286.89M | 311.22M | 357.39M | 0.00 | 407.41M | 391.93M | 385.44M | 468.22M | 594.25M | 604.88M | |
Inventory | 109.90M | 118.68M | 142.82M | 146.62M | 166.06M | 197.57M | 142.87M | 181.65M | 225.03M | 207.09M | 208.96M | 230.66M | 247.66M | 283.19M | 311.12M | 342.04M | 342.20M | 354.89M | 482.92M | 586.03M | 621.70M | |
Other Current Assets | 12.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 417.00k | 0.00 | 467.00k | 52.82M | 48.71M | 37.20M | 44.73M | 294.00k | 72.44M | 98.74M | 121.11M | 142.41M | 143.21M | 110.61M | |
Total Current Assets | 307.62M | 322.08M | 378.72M | 402.58M | 454.50M | 476.61M | 395.96M | 496.20M | 576.08M | 579.32M | 619.40M | 772.28M | 798.18M | 930.99M | 1.07B | 1.17B | 1.14B | 1.41B | 1.65B | 1.74B | 1.85B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 183.63M | 216.80M | 274.50M | 294.75M | 327.97M | 354.20M | 311.84M | 322.95M | 406.56M | 475.39M | 503.14M | 539.98M | 589.78M | 746.93M | 933.77M | 1.04B | 1.26B | 1.18B | 1.27B | 1.37B | 1.52B | |
Goodwill | 13.71M | 11.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.75M | 42.29M | 40.76M | 38.53M | 39.76M | 42.92M | 87.45M | 81.44M | 81.32M | 82.48M | 78.49M | 107.44M | 111.91M | 108.28M | |
Intangible Assets | 11.99M | 10.44M | 39.16M | 47.23M | 0.00 | 0.00 | 103.29M | 59.44M | 60.52M | 62.45M | 61.87M | 59.40M | 56.38M | 102.81M | 113.15M | 127.82M | 145.80M | 141.08M | 189.88M | 188.52M | 192.46M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.56M | 22.22M | 11.18M | 0.00 | 22.14M | 29.08M | 41.75M | 38.53M | 44.83M | 50.64M | 62.82M | 257.34M | 386.00M | 367.93M | 349.86M | |
Tax Assets | 0.00 | 0.00 | 2.71M | 7.19M | 14.25M | 14.57M | 17.70M | 20.83M | 23.47M | 35.53M | 46.92M | 55.59M | 55.55M | 57.69M | 57.82M | 62.71M | 54.62M | 76.73M | 71.65M | 66.26M | 97.66M | |
Other Non-Current Assets | 30.27M | 34.80M | 15.34M | 22.56M | 60.57M | 42.22M | 1.05M | 997.00k | 12.62M | 24.65M | 7.04M | 6.40M | 0.00 | 124.00k | 70.00k | 95.00k | 312.00k | 22.11M | 2.58M | 3.30M | 55.50M | |
Total Non-Current Assets | 239.59M | 273.56M | 331.71M | 371.73M | 443.65M | 478.72M | 458.44M | 471.19M | 556.64M | 638.79M | 679.65M | 730.21M | 786.37M | 1.03B | 1.23B | 1.36B | 1.60B | 1.76B | 2.03B | 2.11B | 2.33B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 547.21M
+0% |
595.63M
+9% |
710.43M
+19% |
774.31M
+9% |
898.15M
+16% |
955.32M
+6% |
854.40M
-11% |
967.39M
+13% |
1.13B
+17% |
1.22B
+8% |
1.30B
+7% |
1.50B
+16% |
1.58B
+5% |
1.96B
+24% |
2.30B
+17% |
2.53B
+10% |
2.74B
+8% |
3.17B
+16% |
3.68B
+16% |
3.85B
+4% |
4.17B
+9% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 130.02M | 137.59M | 150.98M | 161.05M | 186.12M | 178.93M | 159.36M | 224.01M | 266.57M | 247.26M | 301.59M | 308.98M | 349.94M | 428.53M | 470.39M | 566.74M | 474.00M | 474.91M | 590.83M | 653.16M | 742.10M | |
Short Term Debt | 85.42M | 106.90M | 112.89M | 130.81M | 167.39M | 189.15M | 197.05M | 97.60M | 165.89M | 175.67M | 177.33M | 212.12M | 148.46M | 226.35M | 198.07M | 274.89M | 277.42M | 201.31M | 253.28M | 333.61M | 351.73M | |
Tax Payables | 15.94M | 4.98M | 2.09M | 7.45M | 2.44M | 3.77M | 1.26M | 2.54M | 5.67M | 11.74M | 12.14M | 23.29M | 22.69M | 20.83M | 21.37M | 15.94M | 15.79M | 18.61M | 24.92M | 29.21M | 11.60M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.15M | 35.44M | 43.12M | 48.75M | 0.00 | 37.24M | |
Other Current Liabilities | 20.72M | 23.00M | 38.09M | 37.46M | 47.28M | 52.81M | 43.19M | 53.14M | 65.68M | 77.24M | 68.85M | 73.12M | 101.11M | 95.95M | 111.54M | 149.61M | 100.88M | 106.30M | 138.55M | 179.32M | 235.47M | |
Total Current Liabilities | 252.10M | 272.47M | 304.05M | 336.77M | 403.23M | 424.65M | 400.86M | 377.28M | 503.81M | 511.91M | 559.90M | 617.50M | 622.20M | 771.66M | 801.36M | 1.03B | 903.51M | 844.25M | 1.06B | 1.20B | 1.34B | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 81.75M | 63.37M | 109.31M | 104.12M | 38.50M | 107.67M | 95.97M | 225.46M | 254.65M | 270.32M | 259.21M | 276.90M | 215.15M | 215.90M | 321.75M | 207.44M | 375.01M | 736.59M | 721.64M | 618.71M | 638.08M | |
Deferred Revenue Non Current | 3.51M | 4.11M | 209.98M | 237.14M | 286.08M | 235.02M | 188.44M | 102.60M | 185.97M | 144.02M | 207.03M | 226.53M | 270.25M | 407.35M | 322.08M | 609.67M | 347.40M | -90,358,000.00 | 81.33M | 330.83M | 0.00 | |
Deferred Tax Liabilities Non-Current | 130.18M | 177.22M | 16.17M | 20.07M | 22.57M | 16.73M | 11.02M | 11.17M | 8.58M | 8.30M | 12.54M | 14.56M | 13.00M | 31.62M | 24.72M | 23.71M | 28.41M | 26.42M | 38.19M | 33.65M | 30.96M | |
Other Non-Current Liabilities | 28.61M | 33.84M | 38.83M | 42.79M | 119.77M | 115.25M | 55.09M | 26.00M | 27.24M | 28.45M | 38.19M | 57.19M | 59.66M | 63.03M | 87.23M | 45.74M | 47.55M | 84.45M | 109.20M | 50.44M | 64.51M | |
Total Non-Current Liabilities | 113.87M | 112.16M | 164.31M | 166.98M | 180.84M | 239.66M | 162.08M | 264.25M | 294.98M | 307.07M | 309.94M | 348.66M | 274.80M | 310.55M | 433.70M | 276.89M | 450.97M | 847.46M | 830.84M | 702.79M | 733.55M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 18.16M | 16.18M | 0.00 | 0.00 | 0.00 | 14.72M | 10.72M | 0.00 | 7.65M | 3.11M | 3.00k | 0.00 | 96.00k | 94.00k | 195.98M | 208.89M | 226.58M | 241.20M | 171.24M | |
Total Liabilities | 365.97M
+0% |
384.63M
+5% |
468.36M
+22% |
503.75M
+8% |
584.07M
+16% |
664.31M
+14% |
562.94M
-15% |
641.53M
+14% |
798.79M
+25% |
818.98M
+3% |
869.84M
+6% |
966.15M
+11% |
897.00M
-7% |
1.08B
+21% |
1.24B
+14% |
1.30B
+5% |
1.35B
+4% |
1.69B
+25% |
1.89B
+12% |
1.90B
+1% |
2.07B
+9% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 36.32M | 36.32M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | 34.73M | |
Retained Earnings | 29.30M | 34.33M | 40.51M | 42.95M | 146.73M | 147.02M | 131.92M | 162.40M | 187.08M | 244.46M | 296.23M | 386.98M | 509.87M | 687.47M | 889.25M | 1.06B | 1.22B | 1.38B | 1.60B | 1.72B | 1.98B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93.40M | 109.27M | 137.25M | 149.20M | 126.31M | 122.26M | 132.13M | 62.23M | 124.09M | 158.69M | 48.18M | |
Other Total Stockholders Equity | 97.37M | 120.85M | 143.17M | -12,419,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.03M | 114.72M | 0.00 | 0.00 | 0.00 | -13,476,000.00 | -13,476,000.00 | 108.78M | -24,805,000.00 | -24,805,000.00 | 0.00 | 0.00 | 1.00 | |
Total Stockholders Equity | 162.99M | 191.50M | 218.41M | 245.73M | 301.48M | 278.94M | 284.01M | 318.02M | 323.59M | 388.62M | 424.35M | 530.97M | 681.85M | 857.91M | 1.04B | 1.20B | 1.36B | 1.45B | 1.76B | 1.91B | 2.07B | |
Minority Interest | 9.12M | 9.75M | 11.83M | 12.42M | 12.59M | 12.08M | 7.46M | 7.84M | 10.34M | 10.50M | 4.86M | 5.36M | 5.70M | 24.40M | 27.63M | 29.74M | 30.85M | 30.98M | 33.52M | 33.13M | 31.62M | |
Total Equity | 172.12M
+0% |
201.25M
+17% |
230.24M
+14% |
258.15M
+12% |
314.08M
+22% |
291.01M
-7% |
291.47M
+0% |
325.86M
+12% |
333.93M
+2% |
399.12M
+20% |
429.21M
+8% |
536.33M
+25% |
687.55M
+28% |
882.31M
+28% |
1.06B
+21% |
1.23B
+15% |
1.39B
+13% |
1.48B
+7% |
1.80B
+21% |
1.95B
+8% |
2.10B
+8% |
|
Total Liabilities And Total Equity | 547.21M
+0% |
595.63M
+9% |
710.43M
+19% |
774.31M
+9% |
898.15M
+16% |
955.32M
+6% |
854.40M
-11% |
967.39M
+13% |
1.13B
+17% |
1.22B
+8% |
1.30B
+7% |
1.50B
+16% |
1.58B
+5% |
1.96B
+24% |
2.30B
+17% |
2.53B
+10% |
2.74B
+8% |
3.17B
+16% |
3.68B
+16% |
3.85B
+4% |
4.17B
+9% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 26.83M
+0% |
30.61M
+14% |
4.64M
-85% |
20.85M
+349% |
18.29M
-12% |
1.14M
-94% |
24.63M
+2,070% |
22.67M
-8% |
20.97M
-7% |
20.69M
-1% |
22.14M
+7% |
29.08M
+31% |
26.50M
-9% |
28.18M
+6% |
35.41M
+26% |
42.08M
+19% |
45.80M
+9% |
258.34M
+464% |
340.93M
+32% |
281.48M
-17% |
363.60M
+29% |
|
Total Debt | 167.17M
+0% |
171.17M
+2% |
150.61M
-12% |
157.99M
+5% |
199.53M
+26% |
288.17M
+44% |
232.03M
-19% |
289.22M
+25% |
389.65M
+35% |
445.70M
+14% |
436.33M
-2% |
485.91M
+11% |
363.61M
-25% |
442.25M
+22% |
519.72M
+18% |
481.52M
-7% |
651.82M
+35% |
934.33M
+43% |
971.97M
+4% |
948.73M
-2% |
989.81M
+4% |
|
Net Debt | 133.81M | 143.66M | 118.41M | 117.28M | 146.01M | 242.56M | 167.38M | 212.93M | 293.90M | 330.09M | 330.24M | 279.89M | 161.50M | 196.58M | 218.89M | 136.40M | 347.03M | 383.05M | 414.51M | 532.85M | 479.75M |