Brembo
BRE.MIBrembo S.p.A. Price (BRE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
324,468,085
(0.1793)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brembo S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
638,609,000.00
+0% |
686,469,000.00
+7% |
711,615,000.00
+4% |
805,986,000.00
+13% |
911,885,000.00
+13% |
1,060,771,000.00
+16% |
825,897,000.00
-22% |
1,075,252,000.00
+30% |
1,254,513,000.00
+17% |
1,393,399,000.00
+11% |
1,571,451,000.00
+13% |
1,807,204,000.00
+15% |
2,077,365,000.00
+15% |
2,279,096,000.00
+10% |
2,463,620,000.00
+8% |
2,640,011,000.00
+7% |
2,598,501,000.00
-2% |
2,215,064,000.00
-15% |
2,785,757,000.00
+26% |
3,641,650,000.00
+31% |
3,882,597,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 402,233,000.00 | 449,620,000.00 | 326,499,000.00 | 385,487,000.00 | 437,357,000.00 | 518,327,000.00 | 401,806,000.00 | 531,326,000.00 | 628,451,000.00 | 703,885,000.00 | 791,673,000.00 | 918,004,000.00 | 1,041,822,000.00 | 1,106,997,000.00 | 1,153,036,000.00 | 1,237,655,000.00 | 1,187,976,000.00 | 1,002,388,000.00 | 1,287,141,000.00 | 1,735,759,000.00 | 2,097,110,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
236,376,000.00
+0% |
236,849,000.00
+0% |
385,116,000.00
+63% |
420,499,000.00
+9% |
474,528,000.00
+13% |
542,444,000.00
+14% |
424,091,000.00
-22% |
543,926,000.00
+28% |
626,062,000.00
+15% |
689,514,000.00
+10% |
779,778,000.00
+13% |
889,200,000.00
+14% |
1,035,543,000.00
+16% |
1,172,099,000.00
+13% |
1,310,584,000.00
+12% |
1,402,356,000.00
+7% |
1,410,525,000.00
+1% |
1,212,676,000.00
-14% |
1,498,616,000.00
+24% |
1,905,891,000.00
+27% |
1,785,487,000.00
-6% |
|
| Gross Profit Ratio | (0.37%) | (0.35%) | (0.54%) | (0.52%) | (0.52%) | (0.51%) | (0.51%) | (0.51%) | (0.50%) | (0.49%) | (0.50%) | (0.49%) | (0.50%) | (0.51%) | (0.53%) | (0.53%) | (0.54%) | (0.55%) | (0.54%) | (0.52%) | (0.46%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,770,000.00 | 13,648,000.00 | 12,835,000.00 | 16,442,000.00 | 19,617,000.00 | 23,076,000.00 | 0.00 | |
| General and Administrative | 7,730,000.00 | 8,643,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 7,730,000.00 | 8,643,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 330,631,000.00 | 355,797,000.00 | 127,554,000.00 | 147,177,000.00 | 166,439,000.00 | 398,900,000.00 | 386,261,000.00 | 349,375,000.00 | 417,444,000.00 | 567,790,000.00 | 719,995,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 50,433,000.00 | 49,886,000.00 | 38,407,000.00 | 39,426,000.00 | 48,253,000.00 | 66,157,000.00 | 78,537,000.00 | 88,193,000.00 | 98,068,000.00 | 93,064,000.00 | 90,908,000.00 | 108,314,000.00 | 119,616,000.00 | 114,758,000.00 | 132,000,000.00 | 151,909,000.00 | 194,687,000.00 | 204,154,000.00 | 212,634,000.00 | 240,120,000.00 | 248,589,000.00 | |
| Other Expenses | 173,537,000.00 | 169,303,000.00 | 311,741,000.00 | 340,956,000.00 | 385,838,000.00 | 467,656,000.00 | 401,446,000.00 | 487,530,000.00 | 552,715,000.00 | 606,524,000.00 | 664,776,000.00 | 719,982,000.00 | 797,141,000.00 | 862,546,000.00 | 984,860,000.00 | 1,079,904,000.00 | 1,130,971,000.00 | 1,055,590,000.00 | 1,239,215,000.00 | 1,558,421,000.00 | 651,420,000.00 | |
| Total Operating Expenses | 181,267,000.00 | 177,946,000.00 | 311,741,000.00 | 340,956,000.00 | 385,838,000.00 | 467,656,000.00 | 401,446,000.00 | 487,530,000.00 | 552,715,000.00 | 606,524,000.00 | 664,776,000.00 | 719,982,000.00 | 797,141,000.00 | 862,546,000.00 | 984,860,000.00 | 1,079,904,000.00 | 1,130,971,000.00 | 1,055,590,000.00 | 1,239,215,000.00 | 1,558,421,000.00 | 1,371,415,000.00 | |
| Cost and Exponses | 583,500,000.00 | 627,566,000.00 | 638,240,000.00 | 726,443,000.00 | 823,195,000.00 | 985,983,000.00 | 803,252,000.00 | 1,018,856,000.00 | 1,181,166,000.00 | 1,310,409,000.00 | 1,456,449,000.00 | 1,637,986,000.00 | 1,838,963,000.00 | 1,969,543,000.00 | 2,137,896,000.00 | 2,317,559,000.00 | 2,318,947,000.00 | 2,057,978,000.00 | 2,526,356,000.00 | 3,294,180,000.00 | 3,468,525,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
54,140,000.00
+0% |
58,361,000.00
+8% |
73,375,000.00
+26% |
79,543,000.00
+8% |
88,690,000.00
+11% |
74,788,000.00
-16% |
50,766,000.00
-32% |
56,396,000.00
+11% |
73,347,000.00
+30% |
89,425,000.00
+22% |
121,438,000.00
+36% |
178,449,000.00
+47% |
251,282,000.00
+41% |
327,464,000.00
+30% |
346,262,000.00
+6% |
345,064,000.00
0% |
318,539,000.00
-8% |
181,135,000.00
-43% |
287,981,000.00
+59% |
382,844,000.00
+33% |
414,072,000.00
+8% |
|
| Operating Income Ratio | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.12%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 656,000.00 | 519,000.00 | 309,000.00 | 0.00 | 830,000.00 | 31,374,000.00 | 28,121,000.00 | 16,060,000.00 | 24,123,000.00 | 6,303,000.00 | 5,969,000.00 | 4,967,000.00 | 3,485,000.00 | 3,429,000.00 | 3,162,000.00 | 2,496,000.00 | 3,111,000.00 | 2,114,000.00 | 3,588,000.00 | 6,670,000.00 | 21,899,000.00 | |
| Interest Expenses | 6,231,000.00 | 6,762,000.00 | 6,634,000.00 | 9,134,000.00 | 12,988,000.00 | 19,893,000.00 | 40,089,000.00 | 25,010,000.00 | 41,281,000.00 | 17,873,000.00 | 17,149,000.00 | 17,645,000.00 | 15,886,000.00 | 13,313,000.00 | 12,479,000.00 | 16,235,000.00 | 17,457,000.00 | 19,208,000.00 | 13,245,000.00 | 19,816,000.00 | 41,493,000.00 | |
| Total Other Income/Exp... | -3,218,000.00 | -5,106,000.00 | -6,634,000.00 | -9,134,000.00 | -12,158,000.00 | -21,158,000.00 | -40,089,000.00 | -10,963,000.00 | -18,651,000.00 | -6,690,000.00 | -18,463,000.00 | -13,533,000.00 | -7,783,000.00 | -15,256,000.00 | -10,725,000.00 | -19,707,000.00 | -10,848,000.00 | -25,091,000.00 | -1,190,000.00 | -610,000.00 | -22,072,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 103,604,000.00 | 108,247,000.00 | 111,782,000.00 | 118,969,000.00 | 136,943,000.00 | 140,945,000.00 | 127,885,000.00 | 144,589,000.00 | 144,655,000.00 | 182,892,000.00 | 212,188,000.00 | 283,912,000.00 | 368,022,000.00 | 441,316,000.00 | 465,197,000.00 | 475,743,000.00 | 504,342,000.00 | 367,797,000.00 | 499,479,000.00 | 613,792,000.00 | 652,260,000.00 | |
| EBITDA ratio | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.13%) | (0.16%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.16%) | (0.18%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 50,922,000.00 | 58,073,000.00 | 66,741,000.00 | 70,409,000.00 | 76,532,000.00 | 53,619,000.00 | 10,677,000.00 | 45,433,000.00 | 54,696,000.00 | 82,755,000.00 | 104,385,000.00 | 164,916,000.00 | 243,499,000.00 | 312,208,000.00 | 335,537,000.00 | 325,357,000.00 | 307,691,000.00 | 156,044,000.00 | 286,791,000.00 | 382,234,000.00 | 392,000,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.01%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.09%) | (0.12%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.07%) | (0.10%) | (0.10%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 20,719,000.00 | 22,658,000.00 | 24,852,000.00 | 26,210,000.00 | 14,852,000.00 | 17,383,000.00 | 1,155,000.00 | 13,620,000.00 | 11,353,000.00 | 5,065,000.00 | 15,282,000.00 | 36,232,000.00 | 57,694,000.00 | 69,213,000.00 | 67,637,000.00 | 83,881,000.00 | 68,208,000.00 | 17,802,000.00 | 70,752,000.00 | 88,193,000.00 | 84,837,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 30,203,000.00
+0% |
35,415,000.00
+17% |
41,889,000.00
+18% |
44,199,000.00
+6% |
60,850,000.00
+38% |
37,512,000.00
-38% |
9,522,000.00
-75% |
31,813,000.00
+234% |
43,343,000.00
+36% |
77,770,000.00
+79% |
89,016,000.00
+14% |
129,054,000.00
+45% |
183,962,000.00
+43% |
240,632,000.00
+31% |
263,428,000.00
+9% |
238,349,000.00
-10% |
231,301,000.00
-3% |
136,533,000.00
-41% |
215,537,000.00
+58% |
292,833,000.00
+36% |
305,039,000.00
+4% |
|
| Net Income Ratio | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.04%) | (0.01%) | (0.03%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.05 | 0.12 | 0.12 | 0.13 | 0.18 | 0.11 | 0.03 | 0.10 | 0.13 | 0.24 | 0.27 | 0.40 | 0.57 | 0.74 | 0.81 | 0.73 | 0.71 | 0.42 | 0.67 | 0.90 | 0.94 | |
| Diluted EPS | 0.05 | 0.12 | 0.12 | 0.13 | 0.18 | 0.11 | 0.03 | 0.10 | 0.13 | 0.24 | 0.27 | 0.40 | 0.57 | 0.74 | 0.81 | 0.73 | 0.71 | 0.42 | 0.67 | 0.90 | 0.94 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 537,239,914.00 | 335,549,990.00 | 332,400,724.00 | 335,854,728.00 | 333,595,431.00 | 329,004,369.00 | 327,060,080.00 | 327,060,080.00 | 326,492,254.00 | 326,492,254.00 | 326,492,254.00 | 325,523,493.00 | 325,187,575.00 | 325,187,575.00 | 325,187,575.00 | 325,187,575.00 | 324,691,590.00 | 323,887,573.00 | 323,887,250.00 | 323,887,250.00 | 324,468,085.00 | |
| Diluted Share Outstanding | 537,239,914.00 | 335,549,990.00 | 332,400,724.00 | 335,854,728.00 | 333,595,431.00 | 329,004,369.00 | 327,060,080.00 | 327,060,080.00 | 326,492,254.00 | 326,492,254.00 | 326,492,254.00 | 325,523,493.00 | 325,523,493.00 | 325,523,493.00 | 325,523,493.00 | 325,523,493.00 | 324,691,590.00 | 323,887,573.00 | 323,887,250.00 | 323,887,250.00 | 324,468,085.00 | |