Boss
BOE.AXBoss Energy Price (BOE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
385,074,000
(8.4964)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Boss Energy LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
96.35
+0% |
89,789.00
+93,094% |
109,577.00
+22% |
167,456.00
+53% |
163,106.00
-3% |
258,721.00
+59% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 39,603.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,603.00 | 106,809.00 | 121,519.00 | 122,682.00 | 131,210.00 | 68,077.00 | 40,867.00 | 78,000.00 | 386,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-39,603.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
96.35
+0% |
89,789.00
+93,094% |
109,577.00
+22% |
99,853.00
-9% |
56,297.00
-44% |
137,202.00
+144% |
-122,682.00
-189% |
-131,210.00
+7% |
-68,077.00
-48% |
-40,867.00
-40% |
-78,000.00
+91% |
-386,000.00
+395% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.60%) | (0.35%) | (0.53%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 948,516.00 | 1,440,816.00 | 700,140.00 | 830,840.00 | 1,004,358.00 | 1,692,124.00 | 558,909.00 | 502,205.00 | 1,086,886.00 | 2,692,260.00 | 1,185,249.00 | 1,364,784.00 | 346.84 | 384.30 | 432.00 | 528.00 | 722,000.00 | |
| Selling, General & Admin... | 5,555.00 | 948,516.00 | 1,440,816.00 | 700,140.00 | 830,840.00 | 1,004,358.00 | 1,692,124.00 | 558,909.00 | 502,205.00 | 2,628,473.00 | 6,692,231.00 | 5,928,542.00 | 7,183,107.00 | 5,477,333.00 | 4,130,067.00 | 6,654,548.00 | 6,530,000.00 | 11,140,000.00 | |
| Selling & Marketing Exp... | 0.00 | 378,458.00 | 126,047.00 | 149,844.00 | 128,196.00 | 105,148.00 | 85,627.00 | 116,190.00 | 164,448.00 | 311,634.00 | 152,832.00 | 4,989.14 | 6,541.46 | 5,476,986.00 | 4,129,682.00 | 6,654,116.00 | 6,529,472.00 | 10,418,000.00 | |
| Depreciation and Amortiz... | 3,567.00 | 0.00 | 6,179,219.00 | 1,760,916.00 | 0.00 | 71,541.00 | 96,346.00 | 68,291.00 | 13,713.00 | 67,603.00 | 106,809.00 | 121,519.00 | 122,682.00 | 131,210.00 | 68,077.00 | 40,867.00 | 78,000.00 | 386,000.00 | |
| Other Expenses | 0.00 | -378,458.00 | 45,794.00 | 72,111.00 | 857,204.00 | -105,148.00 | 20,044.00 | 16,151.00 | 60,027.00 | 289,820.00 | 73,385.00 | -209,770.00 | 5,944,969.00 | 415,326.00 | 2,240.00 | 2,240.00 | 15,513,000.00 | 0.00 | |
| Total Operating Expenses | 5,555.00 | 1,649,914.00 | 1,932,435.00 | 995,094.00 | 1,102,173.00 | 13,874,420.00 | 13,541,902.00 | 2,278,316.00 | 1,141,072.00 | 2,628,473.00 | 6,692,231.00 | 6,138,312.00 | 7,183,107.00 | 5,477,333.00 | 4,127,828.00 | 6,652,308.00 | 6,530,000.00 | 11,140,000.00 | |
| Cost and Exponses | 122,162.00 | 1,649,914.00 | 1,932,435.00 | 995,094.00 | 1,102,173.00 | 13,874,420.00 | 13,541,902.00 | 2,210,025.00 | 1,207,505.00 | 2,696,076.00 | 6,799,040.00 | 6,259,831.00 | 7,305,789.00 | 5,608,543.00 | 4,195,910.00 | 6,693,180.00 | 6,608,000.00 | 11,140,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-122,162.00
+0% |
-1,649,914.00
+1,251% |
-1,932,435.00
+17% |
-992,559.00
-49% |
-1,102,173.00
+11% |
-13,945,961.00
+1,165% |
-13,541,902.00
-3% |
-2,097,012.00
-85% |
-986,067.00
-53% |
-2,696,080.00
+173% |
-6,799,040.00
+152% |
-6,259,830.00
-8% |
-7,305,790.00
+17% |
-5,608,540.00
-23% |
-4,195,900.00
-25% |
-6,693,180.00
+60% |
-6,608,000.00
-1% |
-11,140,000.00
+69% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-140,554.90%) | (-23.35%) | (-9.00%) | (-16.10%) | (-41.68%) | (-24.20%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,567.00 | 126,005.00 | 34,868.00 | 86,825.00 | 18,453.00 | 60,532.00 | 76,302.00 | 73,638.00 | 49,550.00 | 167,456.00 | 163,106.00 | 258,721.00 | 383,397.00 | 243,990.00 | 103,089.00 | 245,797.00 | 3,768,000.00 | 5,517,000.00 | |
| Interest Expenses | 0.00 | 126,005.00 | 34,868.00 | 2,535.00 | 18,453.00 | 22,640.00 | 4,132.00 | 5,051.00 | 3,851.00 | 230,008.00 | 224,476.00 | 259,683.00 | 246,652.00 | 135,240.00 | 122,880.00 | 154,568.00 | 126,000.00 | 173,000.00 | |
| Total Other Income/Exp... | 3,567.00 | 278,428.00 | -6,127,226.00 | -1,691,123.00 | 875,031.00 | -9,962,108.00 | -20,075.00 | -1,185,370.00 | -36,189.00 | -483,256.00 | -89,463.00 | -744,529.00 | 4,633,859.00 | -194,794.00 | 40,265.00 | 37,632,296.00 | 18,959,000.00 | 58,870,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -118,595.00 | -1,649,914.00 | 4,246,784.00 | 768,357.00 | -1,102,173.00 | -13,764,986.00 | -13,321,552.00 | -2,056,996.00 | -1,004,069.00 | -2,881,717.00 | -6,529,125.00 | -5,008,123.00 | -7,183,110.00 | -5,070,786.00 | -3,756,336.00 | 31,134,547.00 | 12,555,000.00 | -14,200,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-139,554.90%) | (-22.85%) | (-9.16%) | (-15.70%) | (-41.03%) | (-23.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -118,595.00 | -1,548,860.00 | -8,162,574.00 | -2,683,682.00 | -226,516.00 | -13,836,528.00 | -13,449,688.00 | -2,125,287.00 | -1,101,779.00 | -3,179,332.00 | -6,888,503.00 | -6,231,423.00 | -2,366,660.00 | -5,441,014.00 | 543,252.00 | 30,939,116.00 | 12,351,000.00 | 47,730,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-139,597.78%) | (-23.67%) | (-10.05%) | (-18.99%) | (-42.23%) | (-24.09%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -34,868.00 | -84,290.00 | 0.00 | -154,049.00 | -72,170.00 | 21,202.00 | 63,878.00 | -289,820.00 | -832.88 | -871,468.00 | -1,144,969.00 | -356,547.00 | -321,497.00 | -247,877.00 | -196,000.00 | 3,138,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -118,595.00
+0% |
-1,548,860.00
+1,206% |
-8,162,574.00
+427% |
-2,683,682.00
-67% |
-226,516.00
-92% |
-13,836,528.00
+6,008% |
-13,449,688.00
-3% |
-2,125,287.00
-84% |
-1,101,779.00
-48% |
-2,675,940.00
+143% |
-6,055,627.00
+126% |
-4,685,079.00
-23% |
-1,221,691.00
-74% |
-5,084,467.00
+316% |
864,749.00
-117% |
31,186,993.00
+3,506% |
12,547,000.00
-60% |
44,592,000.00
+255% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-139,597.78%) | (-23.67%) | (-10.05%) | (-15.98%) | (-37.13%) | (-18.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.08 | -0.01 | -0.03 | -0.01 | 0.00 | -0.05 | -0.05 | -0.03 | -0.01 | -0.03 | -0.05 | -0.03 | 0.00 | -0.02 | 0.00 | 0.10 | 0.04 | 0.12 | |
| Diluted EPS | -0.08 | -0.01 | -0.03 | -0.01 | 0.00 | -0.05 | -0.05 | -0.03 | -0.01 | -0.03 | -0.05 | -0.03 | 0.00 | -0.02 | 0.00 | 0.10 | 0.04 | 0.12 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,557,062.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 65,089,862.00 | 74,499,264.00 | 95,119,006.00 | 117,972,707.00 | 149,772,291.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 302,062,302.00 | 352,578,862.00 | 383,315,748.00 | |
| Diluted Share Outstanding | 1,557,062.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 65,089,862.00 | 74,499,264.00 | 95,119,006.00 | 117,972,707.00 | 149,772,291.00 | 284,784,538.00 | 284,784,538.00 | 284,784,538.00 | 303,463,095.00 | 354,918,740.00 | 385,074,000.00 | |