Ballymore
BMR.AXBallymore Resources Limited Price (BMR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
163,253,346
(18.2991)%2024 - Income Statement Summary
| Revenue | 0.00 USD |
| Cost of Revenue | 56.70K USD |
| Gross Profit | -56698.00 USD |
| Operating Expenses | 1.77M USD |
| Operating Income | -1769704.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -1898231.00 USD |
Income Statement
Ballymore Resources LimitedCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.00
+0% |
28,000.00
+1,399,900% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 25,190.00 | 49,029.00 | 49,901.00 | 56,698.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2.00
+0% |
2,810.00
+140,400% |
-49,029.00
-1,845% |
-49,901.00
+2% |
-56,698.00
+14% |
||||||||||||||
| Gross Profit Ratio | (1.00%) | (0.10%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 63,478.00 | 243,940.00 | 494,876.00 | 567,349.00 | 611,207.00 | ||||||||||||||
| Selling, General & Admin... | 313,191.00 | 571,879.00 | 523,553.00 | 605,764.00 | 1,769,704.00 | ||||||||||||||
| Selling & Marketing Exp... | 249,713.00 | 327,939.00 | 28,677.00 | 38,415.00 | 1,158,497.00 | ||||||||||||||
| Depreciation and Amortiz... | 250,551.00 | 25,190.00 | 49,029.00 | 49,901.00 | 56,698.00 | ||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 313,191.00 | 571,879.00 | 734,403.00 | 953,409.00 | 1,769,704.00 | ||||||||||||||
| Cost and Exponses | 313,191.00 | 597,069.00 | 734,403.00 | 953,409.00 | 1,769,704.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-313,190.00
+0% |
-597,070.00
+91% |
-734,403.00
+23% |
-953,409.00
+30% |
-1,769,704.00
+86% |
||||||||||||||
| Operating Income Ratio | (-156,595.00%) | (-21.32%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2.00 | 401.00 | 705.00 | 25,492.00 | 88,160.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 216,687.00 | ||||||||||||||
| Total Other Income/Exp... | 1.00 | 401.00 | 705.00 | 25,492.00 | -128,527.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -62,638.00 | -543,478.00 | -684,669.00 | -853,607.00 | -1,713,006.00 | ||||||||||||||
| EBITDA ratio | (-156,595.00%) | (-20.42%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -313,189.00 | -568,668.00 | -733,698.00 | -878,016.00 | -1,898,231.00 | ||||||||||||||
| Income Before Tax Ratio | (-156,594.50%) | (-20.31%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -250,551.00 | 0.00 | -49,029.00 | -117,994.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -313,189.00
+0% |
-568,668.00
+82% |
-733,698.00
+29% |
-878,016.00
+20% |
-1,898,231.00
+116% |
||||||||||||||
| Net Income Ratio | (-156,594.50%) | (-20.31%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | ||||||||||||||
| Diluted EPS | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 121,357,889.00 | 121,357,889.00 | 123,357,889.00 | 138,000,478.00 | 163,260,000.00 | ||||||||||||||
| Diluted Share Outstanding | 121,357,889.00 | 121,357,889.00 | 123,357,889.00 | 138,000,478.00 | 163,253,346.00 | ||||||||||||||