Bannerman
BMN.AXBannerman Energy Price (BMN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,784,000
(1.1475)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bannerman Energy LtdCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
103,734.00
+0% |
202,845.00
+96% |
663,014.00
+227% |
2,181.00
-100% |
32,000.00
+1,367% |
1,085,000.00
+3,291% |
535,000.00
-51% |
192,000.00
-64% |
116,000.00
-40% |
89,000.00
-23% |
4,426,000.00
+4,873% |
96,000.00
-98% |
2,000.00
-98% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
99,000.00
+0% |
1,385,000.00
+1,299% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 78,407.00 | 72,125.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,000.00 | 38,000.00 | 23,000.00 | 17,000.00 | 18,000.00 | 35,000.00 | 32,000.00 | 37,000.00 | 53,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
-78,407.00
+0% |
31,609.00
-140% |
202,845.00
+542% |
663,014.00
+227% |
2,181.00
-100% |
32,000.00
+1,367% |
1,085,000.00
+3,291% |
535,000.00
-51% |
192,000.00
-64% |
116,000.00
-40% |
89,000.00
-23% |
4,373,000.00
+4,813% |
58,000.00
-99% |
-21,000.00
-136% |
-17,000.00
-19% |
-18,000.00
+6% |
-35,000.00
+94% |
67,000.00
-291% |
1,348,000.00
+1,912% |
-53,000.00
-104% |
|
| Gross Profit Ratio | (0.00%) | (0.30%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.60%) | (-10.50%) | (0.00%) | (0.00%) | (0.00%) | (0.68%) | (0.97%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 1,819,418.00 | 1,763,340.00 | 10,588,095.00 | 6,158,175.00 | 6,118,000.00 | 5,294,000.00 | 4,577,000.00 | 2,811,000.00 | 840,000.00 | 1,946,000.00 | 1,908,000.00 | 2,414,000.00 | 2,032,000.00 | 1,941,000.00 | 1,880,000.00 | 2,302,000.00 | 1,020,000.00 | 1,904,000.00 | 2,430,000.00 | |
| Selling, General & Admin... | 78,127.00 | 1,819,418.00 | 1,763,340.00 | 10,588,095.00 | 6,158,175.00 | 6,118,000.00 | 5,294,000.00 | 4,577,000.00 | 2,811,000.00 | 840,000.00 | 1,946,000.00 | 1,908,000.00 | 2,414,000.00 | 2,488,000.00 | 2,384,000.00 | 1,880,000.00 | 2,302,000.00 | 3,537,000.00 | 4,498,000.00 | 5,691,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 456,000.00 | -228,000.00 | 1,618,000.00 | 1,632,000.00 | 2,517,000.00 | 2,594,000.00 | 3,261,000.00 | |
| Depreciation and Amortiz... | 23,422.00 | 259.00 | 25,398.00 | 136,761.00 | 272,373.00 | 313,000.00 | 248,000.00 | 241,000.00 | 203,000.00 | 119,000.00 | 88,000.00 | 53,000.00 | 38,000.00 | 23,000.00 | 17,000.00 | 18,000.00 | 35,000.00 | 32,000.00 | 37,000.00 | 13,000.00 | |
| Other Expenses | 67,940.00 | -147,370.00 | 53,151.00 | 21,804.00 | -38,939.00 | 32,000.00 | 282,000.00 | 3,000.00 | 2,000.00 | 29,000.00 | -100,000.00 | 4,413,000.00 | 6,000.00 | 2,000.00 | 460,000.00 | 28,000.00 | 37,000.00 | -3,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 10,187.00 | 2,140,838.00 | 2,147,734.00 | 11,624,957.00 | 8,604,106.00 | 9,194,000.00 | 12,411,000.00 | 8,821,000.00 | 4,869,000.00 | 2,073,000.00 | 2,626,000.00 | 3,505,000.00 | 3,092,000.00 | 2,488,000.00 | 2,384,000.00 | 2,444,000.00 | 2,341,000.00 | 3,572,000.00 | 6,129,000.00 | 5,691,000.00 | |
| Cost and Exponses | 88,595.00 | 174,916.00 | 494,219.00 | 9,502,539.00 | 6,131,946.00 | 5,705,000.00 | 4,770,000.00 | 4,172,000.00 | 4,667,000.00 | 2,073,000.00 | 2,586,000.00 | 3,518,000.00 | 3,092,000.00 | 2,511,000.00 | 2,401,000.00 | -2,406,000.00 | -2,304,000.00 | 3,572,000.00 | 6,129,000.00 | 5,691,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-88,595.00
+0% |
-71,182.00
-20% |
-102,683.00
+44% |
-8,839,525.20
+8,509% |
-10,243,369.00
+16% |
-6,322,000.00
-38% |
-13,075,000.00
+107% |
-5,843,000.00
-55% |
-6,048,000.00
+4% |
-1,957,000.00
-68% |
-2,637,000.00
+35% |
930,000.00
-135% |
-2,955,000.00
-418% |
-2,511,000.00
-15% |
-2,401,000.00
-4% |
-2,469,000.00
+3% |
-2,341,000.00
-5% |
-3,473,000.00
+48% |
-4,696,000.00
+35% |
-5,691,000.00
+21% |
|
| Operating Income Ratio | (0.00%) | (-0.69%) | (-0.51%) | (-13.33%) | (-4,696.64%) | (-197.56%) | (-12.05%) | (-10.92%) | (-31.50%) | (-16.87%) | (-29.63%) | (0.21%) | (-30.78%) | (-1,255.50%) | (0.00%) | (0.00%) | (0.00%) | (-35.08%) | (-3.39%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 23,422.00 | 103,734.00 | 135,540.00 | 661,658.00 | 486,308.00 | 972,000.00 | 803,000.00 | 532,000.00 | 190,000.00 | 67,000.00 | 75,000.00 | 30,000.00 | 41,000.00 | 31,000.00 | 146,000.00 | 101,000.00 | 31,000.00 | 8,000.00 | 6,000.00 | 0.00 | |
| Interest Expenses | 901.00 | 871.00 | 3,411.00 | 10,802.00 | 1,978,518.00 | 1,621,000.00 | 1,726,000.00 | 2,206,000.00 | 1,371,000.00 | 1,705,000.00 | 2,104,000.00 | 1,227,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,000.00 | 8,000.00 | 6,000.00 | 0.00 | |
| Total Other Income/Exp... | 22,521.00 | 102,863.00 | 388,125.00 | -2,112,771.80 | -41,022.00 | -3,491,000.00 | 0.00 | -1,696,000.00 | -1,455,000.00 | -1,705,000.00 | -2,104,000.00 | 1,340,000.00 | 137,000.00 | 33,000.00 | 146,000.00 | 101,000.00 | 29,000.00 | -43,000.00 | -252,000.00 | -3,871,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -65,173.00 | -2,036,845.00 | -1,730,800.00 | -10,804,737.00 | -8,033,502.00 | -7,879,000.00 | -11,101,000.00 | -8,336,000.00 | -4,474,000.00 | -1,838,000.00 | -2,549,000.00 | 983,000.00 | -3,054,000.00 | -2,314,000.00 | -2,218,000.00 | -2,297,000.00 | -2,238,000.00 | -3,441,000.00 | -4,659,000.00 | -5,731,000.00 | |
| EBITDA ratio | (0.00%) | (-19.64%) | (-8.53%) | (-16.30%) | (-3,615.02%) | (-246.16%) | (-10.21%) | (-15.04%) | (-23.30%) | (-16.02%) | (-28.80%) | (0.22%) | (-32.75%) | (-1,244.00%) | (0.00%) | (0.00%) | (0.00%) | (-35.06%) | (-2.27%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -66,074.00 | -2,037,975.00 | -1,759,609.00 | -10,952,297.00 | -10,284,391.00 | -9,813,000.00 | -13,075,000.00 | -10,505,000.00 | -6,048,000.00 | -3,662,000.00 | -4,741,000.00 | -297,000.00 | -2,955,000.00 | -2,478,000.00 | -2,255,000.00 | -2,315,000.00 | -2,277,000.00 | -3,481,000.00 | -4,750,000.00 | -9,562,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-19.65%) | (-8.67%) | (-16.52%) | (-4,715.45%) | (-306.66%) | (-12.05%) | (-19.64%) | (-31.50%) | (-31.57%) | (-53.27%) | (-0.07%) | (-30.78%) | (-1,239.00%) | (0.00%) | (0.00%) | (0.00%) | (-35.16%) | (-3.43%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 103,734.00 | 5,578.00 | 32,606.00 | -402,682.00 | 1,450,000.00 | 1,112,000.00 | -905,000.00 | -360,000.00 | -1,241,000.00 | -500,000.00 | -145,000.00 | -259,000.00 | -32,000.00 | -24,000.00 | -41,000.00 | -23,000.00 | -30,000.00 | -110,000.00 | -1,010,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -66,074.00
+0% |
-2,037,975.00
+2,984% |
-1,708,625.00
-16% |
-10,952,297.00
+541% |
-9,682,474.00
-12% |
-9,610,000.00
-1% |
-12,179,000.00
+27% |
-9,409,000.00
-23% |
-5,543,000.00
-41% |
-2,323,000.00
-58% |
-4,137,000.00
+78% |
-113,000.00
-97% |
-2,687,000.00
+2,278% |
-2,446,000.00
-9% |
-2,231,000.00
-9% |
-2,274,000.00
+2% |
-2,254,000.00
-1% |
-3,451,000.00
+53% |
-4,640,000.00
+34% |
-9,515,000.00
+105% |
|
| Net Income Ratio | (0.00%) | (-19.65%) | (-8.42%) | (-16.52%) | (-4,439.47%) | (-300.31%) | (-11.22%) | (-17.59%) | (-28.87%) | (-20.03%) | (-46.48%) | (-0.03%) | (-27.99%) | (-1,223.00%) | (0.00%) | (0.00%) | (0.00%) | (-34.86%) | (-3.35%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.02 | -0.02 | -0.02 | -0.11 | -0.09 | -0.09 | -0.12 | -0.09 | -0.05 | -0.02 | -0.04 | 0.00 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.06 | |
| Diluted EPS | -0.02 | -0.02 | -0.02 | -0.11 | -0.09 | -0.09 | -0.12 | -0.09 | -0.05 | -0.02 | -0.04 | 0.00 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.06 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 2,944,208.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,739,100.00 | 105,206,600.00 | 110,975,500.00 | 103,331,404.00 | 150,062,000.00 | 151,784,000.00 | |
| Diluted Share Outstanding | 3,554,663.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,331,404.00 | 103,739,100.00 | 105,206,600.00 | 110,975,500.00 | 103,331,404.00 | 150,062,000.00 | 151,784,000.00 | |