Bloomin'
BLMNBloomin' Brands Price (BLMN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,905,000
(10.9359)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bloomin' Brands, Inc.Currency: USD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,601,656,000.00
+0% |
3,628,287,000.00
+1% |
3,841,264,000.00
+6% |
3,987,795,000.00
+4% |
4,129,230,000.00
+4% |
4,442,711,000.00
+8% |
4,377,676,000.00
-1% |
4,252,312,000.00
-3% |
4,213,346,000.00
-1% |
4,126,413,000.00
-2% |
4,139,389,000.00
+0% |
3,170,561,000.00
-23% |
4,122,385,000.00
+30% |
4,416,508,000.00
+7% |
4,671,470,000.00
+6% |
3,950,475,000.00
-15% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,184,074,000.00 | 3,050,604,000.00 | 1,226,098,000.00 | 3,317,148,000.00 | 3,455,743,000.00 | 3,703,373,000.00 | 3,632,071,000.00 | 3,558,260,000.00 | 3,515,687,000.00 | 3,459,984,000.00 | 3,467,164,000.00 | 2,834,563,000.00 | 3,390,683,000.00 | 3,675,754,000.00 | 3,861,311,000.00 | 1,147,859,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,417,582,000.00
+0% |
577,683,000.00
-76% |
2,615,166,000.00
+353% |
670,647,000.00
-74% |
673,487,000.00
+0% |
739,338,000.00
+10% |
745,605,000.00
+1% |
694,052,000.00
-7% |
697,659,000.00
+1% |
666,429,000.00
-4% |
672,225,000.00
+1% |
335,998,000.00
-50% |
731,702,000.00
+118% |
740,754,000.00
+1% |
810,159,000.00
+9% |
2,802,616,000.00
+246% |
|||
| Gross Profit Ratio | (0.67%) | (0.16%) | (0.68%) | (0.17%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.11%) | (0.18%) | (0.17%) | (0.17%) | (0.71%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 7,300,000.00 | 6,400,000.00 | 5,800,000.00 | 6,500,000.00 | 5,200,000.00 | 3,900,000.00 | 3,800,000.00 | 3,400,000.00 | 2,400,000.00 | 2,600,000.00 | 2,700,000.00 | 3,500,000.00 | 0.00 | |||
| General and Administrative | 2,126,057,000.00 | 252,793,000.00 | 2,275,245,000.00 | 326,473,000.00 | 268,928,000.00 | 304,382,000.00 | 287,614,000.00 | 267,981,000.00 | 306,956,000.00 | 282,720,000.00 | 275,239,000.00 | 254,356,000.00 | 245,616,000.00 | 234,752,000.00 | 260,470,000.00 | 219,383,000.00 | |||
| Selling, General & Admin... | 2,126,057,000.00 | 252,793,000.00 | 2,275,245,000.00 | 326,473,000.00 | 268,928,000.00 | 304,382,000.00 | 287,614,000.00 | 267,981,000.00 | 306,956,000.00 | 282,720,000.00 | 275,239,000.00 | 254,356,000.00 | 245,616,000.00 | 234,752,000.00 | 260,470,000.00 | 219,383,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 186,074,000.00 | 156,267,000.00 | 153,689,000.00 | 155,482,000.00 | 164,094,000.00 | 190,911,000.00 | 190,399,000.00 | 193,838,000.00 | 192,282,000.00 | 201,593,000.00 | 270,168,000.00 | 254,697,000.00 | 241,663,000.00 | 252,871,000.00 | 191,171,000.00 | 175,580,000.00 | |||
| Other Expenses | 342,663,000.00 | 2,993,000.00 | 126,469,000.00 | -128,000.00 | -246,000.00 | -1,244,000.00 | -939,000.00 | 1,609,000.00 | 14,912,000.00 | -11,000.00 | 196,811,000.00 | 180,261,000.00 | 163,391,000.00 | 169,617,000.00 | 221,245,000.00 | 2,443,425,000.00 | |||
| Total Operating Expenses | 2,468,720,000.00 | 409,060,000.00 | 2,401,714,000.00 | 481,955,000.00 | 433,022,000.00 | 495,293,000.00 | 478,013,000.00 | 461,819,000.00 | 499,238,000.00 | 484,313,000.00 | 472,050,000.00 | 434,617,000.00 | 409,007,000.00 | 404,369,000.00 | 485,215,000.00 | 2,662,808,000.00 | |||
| Cost and Exponses | 3,652,794,000.00 | 3,459,664,000.00 | 3,627,812,000.00 | 3,799,103,000.00 | 3,888,765,000.00 | 4,198,666,000.00 | 4,110,084,000.00 | 4,020,079,000.00 | 4,014,925,000.00 | 3,944,297,000.00 | 3,939,214,000.00 | 3,269,180,000.00 | 3,799,690,000.00 | 4,080,123,000.00 | 4,346,326,000.00 | 3,810,667,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-109,287,000.00
+0% |
168,911,000.00
-255% |
213,452,000.00
+26% |
181,137,000.00
-15% |
225,357,000.00
+24% |
191,964,000.00
-15% |
230,925,000.00
+20% |
127,606,000.00
-45% |
146,092,000.00
+14% |
145,253,000.00
-1% |
191,090,000.00
+32% |
-98,488,000.00
-152% |
308,958,000.00
-414% |
330,421,000.00
+7% |
325,144,000.00
-2% |
139,808,000.00
-57% |
|||
| Operating Income Ratio | (-0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (-0.03%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -15,568,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,257,000.00 | 64,441,999.00 | 57,614,000.00 | 53,176,000.00 | 0.00 | 0.00 | |||
| Interest Expenses | 100,312,000.00 | 91,428,000.00 | 83,387,000.00 | 86,642,000.00 | 74,773,000.00 | 59,658,000.00 | 56,176,000.00 | 45,726,000.00 | 41,392,000.00 | 44,937,000.00 | 49,257,000.00 | 64,442,000.00 | 57,614,000.00 | 53,176,000.00 | 52,169,000.00 | 62,593,000.00 | |||
| Total Other Income/Exp... | 41,982,000.00 | -88,435,000.00 | -82,557,000.00 | -112,082,000.00 | -52,997,000.00 | -71,994,000.00 | -60,071,000.00 | -67,259,000.00 | -27,549,000.00 | -44,948,000.00 | -49,400,000.00 | -64,548,000.00 | -59,661,000.00 | -178,514,000.00 | -52,169,000.00 | -198,615,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 134,936,000.00 | 326,735,000.00 | 366,311,000.00 | 315,534,000.00 | 404,959,000.00 | 370,539,000.00 | 413,765,000.00 | 289,814,000.00 | 383,108,000.00 | 385,309,000.00 | 398,286,000.00 | 81,773,000.00 | 491,486,000.00 | 515,402,000.00 | 516,315,000.00 | 179,366,000.00 | |||
| EBITDA ratio | (0.01%) | (0.09%) | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.03%) | (0.12%) | (0.11%) | (0.11%) | (0.05%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -67,305,000.00 | 80,476,000.00 | 130,895,000.00 | 73,410,000.00 | 172,360,000.00 | 119,970,000.00 | 170,854,000.00 | 56,491,000.00 | 118,543,000.00 | 100,305,000.00 | 141,690,000.00 | -239,521,000.00 | 249,297,000.00 | 151,907,000.00 | 272,975,000.00 | -58,807,000.00 | |||
| Income Before Tax Ratio | (-0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (-0.08%) | (0.06%) | (0.03%) | (0.06%) | (-0.01%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,462,000.00 | 21,300,000.00 | 21,716,000.00 | 12,106,000.00 | -42,208,000.00 | 24,044,000.00 | 39,294,000.00 | 10,144,000.00 | 15,985,000.00 | -9,233,000.00 | 7,573,000.00 | -80,726,000.00 | 26,384,000.00 | 42,704,000.00 | 18,561,000.00 | -12,134,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -64,463,000.00
+0% |
52,968,000.00
-182% |
100,005,000.00
+89% |
49,971,000.00
-50% |
208,367,000.00
+317% |
91,090,000.00
-56% |
127,327,000.00
+40% |
41,748,000.00
-67% |
100,243,000.00
+140% |
107,098,000.00
+7% |
130,573,000.00
+22% |
-158,795,000.00
-222% |
215,555,000.00
-236% |
101,907,000.00
-53% |
247,386,000.00
+143% |
-128,018,000.00
-152% |
|||
| Net Income Ratio | (-0.02%) | (0.01%) | (0.03%) | (0.01%) | (0.05%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (-0.05%) | (0.05%) | (0.02%) | (0.05%) | (-0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.62 | 0.50 | 0.94 | 0.45 | 1.69 | 0.73 | 1.04 | 0.35 | 1.05 | 1.16 | 1.47 | -1.82 | 2.42 | 1.15 | 2.84 | -1.49 | |||
| Diluted EPS | -0.62 | 0.49 | 0.93 | 0.44 | 1.63 | 0.71 | 1.01 | 0.34 | 1.02 | 1.14 | 1.45 | -1.82 | 2.00 | 1.03 | 2.56 | -1.49 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 104,442,000.00 | 106,361,000.00 | 106,361,000.00 | 111,999,000.00 | 122,972,000.00 | 125,139,000.00 | 122,352,000.00 | 111,381,000.00 | 96,365,000.00 | 92,042,000.00 | 88,839,000.00 | 87,468,000.00 | 88,981,000.00 | 88,846,000.00 | 87,230,000.00 | 85,905,000.00 | |||
| Diluted Share Outstanding | 104,442,000.00 | 107,255,000.00 | 107,255,000.00 | 114,821,000.00 | 128,074,000.00 | 128,317,000.00 | 125,585,000.00 | 114,311,000.00 | 99,707,000.00 | 94,075,000.00 | 89,777,000.00 | 87,468,000.00 | 107,803,000.00 | 98,512,000.00 | 96,453,000.00 | 85,905,000.00 | |||