Scandinavian
BIOGAS.STScandinavian Biogas Fuels International AB (publ) Price (BIOGAS.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,891,549
(4.5101)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Scandinavian Biogas Fuels International AB (publ)Currency: SEK
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
258,400,000.00
+0% |
275,200,000.00
+7% |
410,008,000.00
+49% |
338,386,000.00
-17% |
393,821,000.00
+16% |
366,709,000.00
-7% |
445,800,000.00
+22% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 122,100,000.00 | 153,200,000.00 | 180,350,000.00 | 180,373,000.00 | 174,014,000.00 | 185,241,000.00 | 0.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
136,300,000.00
+0% |
122,000,000.00
-10% |
229,658,000.00
+88% |
158,013,000.00
-31% |
219,807,000.00
+39% |
181,468,000.00
-17% |
445,800,000.00
+146% |
||||||||||||
| Gross Profit Ratio | (0.53%) | (0.44%) | (0.56%) | (0.47%) | (0.56%) | (0.49%) | (1.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 5,445,000.00 | 6,278,000.00 | 7,514,000.00 | 5,486,000.00 | 0.00 | ||||||||||||
| General and Administrative | 65,100,000.00 | 81,700,000.00 | 79,620,000.00 | 58,720,000.00 | 78,582,000.00 | 80,985,000.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 65,100,000.00 | 81,700,000.00 | 79,620,000.00 | 58,720,000.00 | 78,582,000.00 | 80,985,000.00 | 0.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 62,800,000.00 | 64,100,000.00 | 88,500,000.00 | 85,723,000.00 | 84,325,000.00 | 83,965,000.00 | 167,895.00 | ||||||||||||
| Other Expenses | 113,400,000.00 | 112,200,000.00 | 141,032,000.00 | 125,221,000.00 | 135,806,000.00 | 166,702,000.00 | -518,900,000.00 | ||||||||||||
| Total Operating Expenses | 178,500,000.00 | 193,900,000.00 | 220,652,000.00 | 183,941,000.00 | 214,388,000.00 | 247,687,000.00 | -518,900,000.00 | ||||||||||||
| Cost and Exponses | 300,600,000.00 | 347,100,000.00 | 401,002,000.00 | 364,314,000.00 | 388,402,000.00 | 432,928,000.00 | -518,900,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-42,200,000.00
+0% |
-71,800,000.00
+70% |
16,605,000.00
-123% |
-49,538,000.00
-398% |
2,632,000.00
-105% |
-48,296,000.00
-1,935% |
-73,100,000.00
+51% |
||||||||||||
| Operating Income Ratio | (-0.16%) | (-0.26%) | (0.04%) | (-0.15%) | (0.01%) | (-0.13%) | (-0.16%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4,155,000.00 | 104,000.00 | 38,000.00 | 5,200,000.00 | 0.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 64,813,000.00 | 35,311,000.00 | 48,118,000.00 | 48,123,000.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -35,500,000.00 | -45,220,000.00 | -66,742,000.00 | -20,902,000.00 | -55,751,000.00 | -29,150,001.00 | 73,100,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 20,600,000.00 | -9,260,000.00 | 73,272,000.00 | 36,185,000.00 | 86,957,000.00 | 35,669,000.00 | -73,100,000.00 | ||||||||||||
| EBITDA ratio | (0.08%) | (-0.03%) | (0.26%) | (0.11%) | (0.22%) | (0.10%) | (-0.16%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -77,700,000.00 | -117,100,000.00 | -51,652,000.00 | -64,468,000.00 | -45,486,000.00 | -95,369,000.00 | 0.00 | ||||||||||||
| Income Before Tax Ratio | (-0.30%) | (-0.43%) | (-0.13%) | (-0.19%) | (-0.12%) | (-0.26%) | (0.00%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,600,000.00 | -7,200,000.00 | -6,980,000.00 | -1,273,000.00 | -6,755,000.00 | -10,447,000.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -68,600,000.00
+0% |
-90,400,000.00
+32% |
-44,672,000.00
-51% |
-63,195,000.00
+41% |
-38,731,000.00
-39% |
-84,922,000.00
+119% |
0.00
+0% |
||||||||||||
| Net Income Ratio | (-0.27%) | (-0.33%) | (-0.11%) | (-0.19%) | (-0.10%) | (-0.23%) | (0.00%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.35 | -3.03 | -3.49 | -2.07 | -1.27 | -2.02 | 0.00 | ||||||||||||
| Diluted EPS | -2.30 | -3.03 | -3.49 | -2.07 | -1.27 | -2.02 | 0.00 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,812,048.00 | 29,872,302.00 | 12,812,048.00 | 30,533,852.00 | 30,533,852.00 | 41,997,435.00 | 43,891,549.00 | ||||||||||||
| Diluted Share Outstanding | 29,872,302.00 | 29,872,302.00 | 12,812,048.00 | 30,533,852.00 | 30,533,852.00 | 41,997,435.00 | 43,891,549.00 | ||||||||||||