
Brøndbyernes
BIF.COBrøndbyernes IF Fodbold A/S Price (BIF.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
570,332,733
(0)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 90,853,000 | 113,999,000 | 127,978,000 | 153,962,000 | 130,331,000 | 133,730,000 | 182,149,000 | 249,347,000 | 179,909,000 | 151,393,000 | 121,839,000 | 110,297,000 | 120,282,000 | 135,282,000 | 134,294,000 | 145,480,000 | 183,453,000 | 175,140,000 | 113,262,000 | 290,003,000 | 221,104,000 | 341,418,000 |
Net Income | -24,698,000 | 4,564,000 | 17,821,000 | 22,805,000 | 54,923,000 | -15,443,000 | -13,846,000 | 5,280,000 | -32,179,000 | -34,902,000 | -462,325,000 | -46,465,000 | -281,967,000 | -31,570,000 | -44,965,000 | -28,590,000 | -49,502,000 | -113,529,000 | -52,907,000 | 53,729,000 | -11,879,000 | -104,164,000 |
FCF USD | -15,578,000 | 26,068,000 | -2,817,000 | 9,622,000 | -124,568,000 | -97,203,000 | -61,997,000 | 671,000 | 5,634,000 | 7,985,000 | 11,927,000 | -83,803,000 | -79,125,000 | -47,548,000 | -52,639,000 | -53,906,000 | -77,429,000 | -69,765,000 | -23,126,000 | 5,786,000 | -101,610,000 | -261,129,000 |
OCF USD | -13,063,000 | 29,076,000 | 27,064,000 | 46,704,000 | 27,840,000 | 4,794,000 | 25,863,000 | 35,616,000 | 9,057,000 | 17,162,000 | 26,561,000 | -54,065,000 | -39,900,000 | -21,408,000 | -26,765,000 | 22,799,000 | 1,203,000 | -23,900,000 | 3,600,000 | 50,840,000 | 526,000 | -86,014,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 7.37 | 0.00 | 2.84 | -9.17 | -9.31 | 21.08 | -2.74 | -2.47 | -0.27 | -1.61 | -0.43 | -3.76 | 0.00 | 0.00 | 0.00 | -0.03 | -0.02 | 0.00 | -0.10 | -1.52 |
D/E | 0.17 | 0.15 | 0.16 | 0.00 | 0.15 | 0.16 | 0.46 | 0.43 | 0.41 | 0.38 | 1.60 | 0.31 | 0.92 | 1.15 | 0.14 | 0.00 | 0.20 | 1.72 | 0.01 | 0.00 | 0.01 | 1.01 |
CA/CL | 0.49 | 0.46 | 0.59 | 0.47 | 0.80 | 0.95 | 0.66 | 0.94 | 1.28 | 1.10 | 0.44 | 2.17 | 1.12 | 0.80 | 0.97 | 0.38 | 0.32 | 0.14 | 0.74 | 1.53 | 0.74 | 1.16 |
TA/TL | 2.04 | 2.15 | 2.27 | 2.65 | 2.15 | 2.34 | 2.62 | 2.38 | 2.84 | 2.88 | 1.29 | 2.96 | 1.68 | 1.54 | 3.46 | 3.15 | 2.16 | 1.31 | 2.58 | 3.21 | 2.82 | 1.59 |
Total Debt | 37,771,000 | 33,339,000 | 40,429,000 | 0 | 49,407,000 | 64,609,000 | 181,080,000 | 172,665,000 | 148,510,000 | 123,626,000 | 95,835,000 | 71,500,000 | 74,211,000 | 75,050,000 | 18,577,000 | 0 | 27,605,000 | 99,490,000 | 1,383,000 | 444,000 | 2,058,000 | 158,865,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -5.80% | 1.29% | 4.29% | 5.94% | 9.85% | -2.17% | -1.09% | 4.78% | -4.76% | -6.23% | -73.12% | -13.59% | -25.00% | -2.56% | -9.93% | -28.47% | -203.71% | -37.92% | 1.46% | 28.56% | 10.00% | -17.15% |
ROE | -10.99% | 2.01% | 7.25% | 8.47% | 16.88% | -3.75% | -3.51% | 1.32% | -8.79% | -10.65% | -771.80% | -19.89% | -351.26% | -48.56% | -34.65% | -22.23% | -35.61% | -196.05% | -33.89% | 22.43% | -5.22% | -66.04% |
ROA | 0.00% | 1.07% | 4.05% | 5.27% | 9.03% | -2.15% | -2.17% | 0.77% | -6.17% | -6.94% | -100.19% | -11.23% | -77.64% | -9.20% | -17.45% | -13.15% | 4.00% | -32.43% | -10.14% | 23.98% | -3.34% | -24.43% |
NM % | -27.18% | 4.00% | 13.93% | 14.81% | 42.14% | -11.55% | -7.60% | 2.12% | -17.89% | -23.05% | -379.46% | -42.13% | -234.42% | -23.34% | -33.48% | -19.65% | -26.98% | -64.82% | -46.71% | 18.53% | -5.37% | -30.51% |
FCF / R% | 0.00% | 22.87% | -2.20% | 6.25% | -95.58% | -72.69% | -34.04% | 0.27% | 3.13% | 5.27% | 9.79% | -75.98% | -65.78% | -35.15% | -39.20% | -37.05% | -42.21% | -39.83% | -20.42% | 2.00% | -45.96% | -76.48% |
FCF / NI% | 63.07% | 571.17% | -15.81% | 42.19% | -226.80% | 629.43% | 447.76% | 12.71% | -16.13% | -22.92% | -4.47% | 211.39% | 51.46% | 279.71% | 165.18% | 217.43% | -746.88% | 88.65% | 89.45% | 6.94% | 862.78% | 250.69% |
Operating Margin (OM) | 0.00 | 0.55 | 1.32 | 1.26 | 1.91 | 2.22 | 1.55 | 1.15 | 1.42 | 1.45 | -0.38 | 0.21 | -1.06 | -1.07 | -0.09 | -0.19 | -0.09 | -0.56 | -1.14 | 0.33 | 0.38 | 0.04 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -1.11 | 0.21 | 0.90 | 1.15 | 2.76 | -0.78 | -0.47 | 0.18 | -1.10 | -1.07 | -14.45 | -0.68 | -2.04 | -0.23 | -0.32 | -0.09 | -0.14 | -0.33 | -0.10 | 0.09 | -0.02 | -0.18 |
SPS | 4.10 | 5.14 | 6.43 | 7.74 | 6.55 | 6.72 | 6.24 | 8.55 | 6.17 | 4.66 | 3.81 | 1.62 | 0.87 | 0.98 | 0.97 | 0.45 | 0.53 | 0.50 | 0.21 | 0.51 | 0.39 | 0.60 |
OCPS | -0.59 | 1.31 | 1.36 | 2.35 | 1.40 | 0.24 | 0.89 | 1.22 | 0.31 | 0.53 | 0.83 | -0.79 | -0.29 | -0.16 | -0.19 | 0.07 | 0.00 | -0.07 | 0.01 | 0.09 | 0.00 | -0.15 |
FCPS | -0.70 | 1.18 | -0.14 | 0.48 | -6.26 | -4.88 | -2.13 | 0.02 | 0.19 | 0.25 | 0.37 | -1.23 | -0.57 | -0.34 | -0.38 | -0.17 | -0.22 | -0.20 | -0.04 | 0.01 | -0.18 | -0.46 |
BVPS | 10.14 | 10.25 | 12.35 | 13.53 | 16.35 | 20.70 | 13.52 | 13.68 | 12.55 | 10.09 | 1.87 | 3.43 | 0.58 | 0.47 | 0.94 | 0.39 | 0.40 | 0.17 | 0.29 | 0.42 | 0.40 | 0.28 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -1.11 | 0.21 | 0.90 | 1.15 | 2.76 | -0.78 | -0.47 | 0.18 | -1.10 | -1.07 | -14.45 | -0.68 | -2.04 | -0.23 | -0.32 | -0.09 | -0.14 | -0.33 | -0.10 | 0.09 | -0.02 | -0.18 |
CAGR-SPS | 4.10 | 5.14 | 6.43 | 7.74 | 6.55 | 6.72 | 6.24 | 8.55 | 6.17 | 4.66 | 3.81 | 1.62 | 0.87 | 0.98 | 0.97 | 0.45 | 0.53 | 0.50 | 0.21 | 0.51 | 0.39 | 0.60 |
CAGR-OCPS | -0.59 | 1.31 | 1.36 | 2.35 | 1.40 | 0.24 | 0.89 | 1.22 | 0.31 | 0.53 | 0.83 | -0.79 | -0.29 | -0.16 | -0.19 | 0.07 | 0.00 | -0.07 | 0.01 | 0.09 | 0.00 | -0.15 |
CAGR-FCPS | -0.70 | 1.18 | -0.14 | 0.48 | -6.26 | -4.88 | -2.13 | 0.02 | 0.19 | 0.25 | 0.37 | -1.23 | -0.57 | -0.34 | -0.38 | -0.17 | -0.22 | -0.20 | -0.04 | 0.01 | -0.18 | -0.46 |
CAGR-BVPS | 10.14 | 10.25 | 12.35 | 13.53 | 16.35 | 20.70 | 13.52 | 13.68 | 12.55 | 10.09 | 1.87 | 3.43 | 0.58 | 0.47 | 0.94 | 0.39 | 0.40 | 0.17 | 0.29 | 0.42 | 0.40 | 0.28 |