Biglari
BHBiglari Price (BH)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,399,545
(1.8183)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Biglari Holdings Inc.Currency: USD
| YEAR | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
84,800,000.00
+0% |
89,400,000.00
+5% |
92,700,000.00
+4% |
98,900,000.00
+7% |
105,800,000.00
+7% |
115,400,000.00
+9% |
126,000,000.00
+9% |
132,500,000.00
+5% |
158,600,000.00
+20% |
186,700,000.00
+18% |
224,100,000.00
+20% |
262,700,000.00
+17% |
306,900,000.00
+17% |
360,800,000.00
+18% |
408,686,418.00
+13% |
447,950,292.00
+10% |
460,812,398.00
+3% |
499,103,555.00
+8% |
553,692,000.00
+11% |
606,912,000.00
+10% |
638,822,000.00
+5% |
654,142,000.00
+2% |
610,061,000.00
-7% |
627,042,000.00
+3% |
673,781,000.00
+7% |
709,200,000.00
+5% |
734,265,000.00
+4% |
755,822,000.00
+3% |
828,078,000.00
+10% |
861,452,000.00
+4% |
850,076,000.00
-1% |
839,804,000.00
-1% |
809,894,000.00
-4% |
668,838,000.00
-17% |
433,683,000.00
-35% |
366,106,000.00
-16% |
368,231,000.00
+1% |
365,318,000.00
-1% |
362,114,000.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 67,800,000.00 | 69,300,000.00 | 70,000,000.00 | 75,000,000.00 | 79,900,000.00 | 87,100,000.00 | 92,600,000.00 | 96,900,000.00 | 119,800,000.00 | 140,700,000.00 | 160,800,000.00 | 187,000,000.00 | 220,200,000.00 | 269,300,000.00 | 291,927,461.00 | 324,856,937.00 | 327,948,824.00 | 359,020,210.00 | 399,515,000.00 | 435,280,000.00 | 462,430,000.00 | 487,241,000.00 | 151,188,000.00 | 164,974,000.00 | 501,570,000.00 | 523,907,000.00 | 545,139,000.00 | 566,853,000.00 | 659,354,000.00 | 678,263,000.00 | 668,284,000.00 | 687,281,000.00 | 661,439,000.00 | 533,658,000.00 | 296,732,000.00 | 223,330,000.00 | 215,449,000.00 | 248,941,000.00 | 223,492,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
17,000,000.00
+0% |
20,100,000.00
+18% |
22,700,000.00
+13% |
23,900,000.00
+5% |
25,900,000.00
+8% |
28,300,000.00
+9% |
33,400,000.00
+18% |
35,600,000.00
+7% |
38,800,000.00
+9% |
46,000,000.00
+19% |
63,300,000.00
+38% |
75,700,000.00
+20% |
86,700,000.00
+15% |
91,500,000.00
+6% |
116,758,957.00
+28% |
123,093,355.00
+5% |
132,863,574.00
+8% |
140,083,345.00
+5% |
154,177,000.00
+10% |
171,632,000.00
+11% |
176,392,000.00
+3% |
166,901,000.00
-5% |
458,873,000.00
+175% |
462,068,000.00
+1% |
172,211,000.00
-63% |
185,293,000.00
+8% |
189,126,000.00
+2% |
188,969,000.00
0% |
168,724,000.00
-11% |
183,189,000.00
+9% |
181,792,000.00
-1% |
152,523,000.00
-16% |
148,455,000.00
-3% |
135,180,000.00
-9% |
136,951,000.00
+1% |
142,776,000.00
+4% |
152,782,000.00
+7% |
116,377,000.00
-24% |
138,622,000.00
+19% |
|
| Gross Profit Ratio | (0.20%) | (0.22%) | (0.24%) | (0.24%) | (0.24%) | (0.25%) | (0.27%) | (0.27%) | (0.24%) | (0.25%) | (0.28%) | (0.29%) | (0.28%) | (0.25%) | (0.29%) | (0.27%) | (0.29%) | (0.28%) | (0.28%) | (0.28%) | (0.28%) | (0.26%) | (0.75%) | (0.74%) | (0.26%) | (0.26%) | (0.26%) | (0.25%) | (0.20%) | (0.21%) | (0.21%) | (0.18%) | (0.18%) | (0.20%) | (0.32%) | (0.39%) | (0.41%) | (0.32%) | (0.38%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 10,700,000.00 | 10,600,000.00 | 11,500,000.00 | 11,400,000.00 | 12,200,000.00 | 14,000,000.00 | 16,800,000.00 | 18,100,000.00 | 17,900,000.00 | 21,000,000.00 | 32,700,000.00 | 37,800,000.00 | 43,200,000.00 | 50,700,000.00 | 64,444,093.00 | 53,893,839.00 | 43,589,835.00 | 48,106,463.00 | 53,374,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 376,217,000.00 | 58,180,000.00 | 65,384,000.00 | 82,354,000.00 | 95,451,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132,909,000.00 | 0.00 | 0.00 | 62,095,000.00 | 68,625.00 | 64,371,000.00 | 0.00 | |
| Selling, General & Admin... | 10,700,000.00 | 10,600,000.00 | 11,500,000.00 | 11,400,000.00 | 12,200,000.00 | 14,000,000.00 | 16,800,000.00 | 18,100,000.00 | 17,900,000.00 | 21,000,000.00 | 32,700,000.00 | 37,800,000.00 | 43,200,000.00 | 50,700,000.00 | 64,444,093.00 | 69,333,371.00 | 59,651,847.00 | 66,962,947.00 | 76,480,000.00 | 89,570,000.00 | 96,234,000.00 | 102,819,000.00 | 432,900,000.00 | 409,521,000.00 | 93,015,000.00 | 103,860,000.00 | 124,885,000.00 | 139,826,000.00 | 130,358,000.00 | 135,132,000.00 | 127,259,000.00 | 130,808,000.00 | 132,909,000.00 | 100,150,000.00 | 76,360,000.00 | 76,018,000.00 | 70,608,000.00 | 77,002,000.00 | 75,671,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,439,532.00 | 16,062,012.00 | 18,856,484.00 | 23,106,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,304,000.00 | 34,835,000.00 | 38,476,000.00 | 42,531,000.00 | 44,375,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,923,000.00 | 70,539,375.00 | 12,631,000.00 | 0.00 | |
| Depreciation and Amortiz... | 4,000,000.00 | 4,200,000.00 | 4,500,000.00 | 4,200,000.00 | 4,600,000.00 | 5,100,000.00 | 5,400,000.00 | 5,700,000.00 | 7,500,000.00 | 9,000,000.00 | 11,800,000.00 | 14,200,000.00 | 15,800,000.00 | 14,100,000.00 | 16,415,000.00 | 17,480,539.00 | 23,095,399.00 | 24,169,474.00 | 24,710,000.00 | 26,945,000.00 | 28,967,000.00 | 32,185,000.00 | 33,659,000.00 | 31,369,000.00 | 29,258,000.00 | 28,361,000.00 | 26,424,000.00 | 25,250,000.00 | 25,665,000.00 | 24,780,000.00 | 22,925,000.00 | 21,448,000.00 | 19,318,000.00 | 29,578,000.00 | 32,222,000.00 | 30,050,000.00 | 36,443,000.00 | 38,979,000.00 | 39,843,000.00 | |
| Other Expenses | 4,000,000.00 | 4,200,000.00 | 4,500,000.00 | 4,200,000.00 | 4,600,000.00 | 5,100,000.00 | 5,400,000.00 | 5,700,000.00 | 7,500,000.00 | 9,000,000.00 | 11,800,000.00 | 14,200,000.00 | 15,800,000.00 | 14,100,000.00 | 16,415,000.00 | 17,480,539.00 | 23,095,399.00 | 24,169,474.00 | 24,710,000.00 | 26,945,000.00 | 28,967,000.00 | 32,185,000.00 | 33,659,000.00 | 31,369,000.00 | 28,700,000.00 | 27,204,000.00 | 26,424,000.00 | 26,054,000.00 | 0.00 | 24,780,000.00 | 22,925,000.00 | 21,448,000.00 | 19,318,000.00 | 29,578,000.00 | 32,222,000.00 | 30,050,000.00 | 36,443,000.00 | 0.00 | 62,951,000.00 | |
| Total Operating Expenses | 14,700,000.00 | 14,800,000.00 | 16,000,000.00 | 15,600,000.00 | 16,800,000.00 | 19,100,000.00 | 22,200,000.00 | 23,800,000.00 | 25,400,000.00 | 30,000,000.00 | 44,500,000.00 | 52,000,000.00 | 59,000,000.00 | 64,800,000.00 | 80,859,093.00 | 86,813,910.00 | 82,747,246.00 | 91,132,421.00 | 101,190,000.00 | 116,515,000.00 | 125,201,000.00 | 135,004,000.00 | 466,559,000.00 | 438,495,000.00 | 121,715,000.00 | 131,064,000.00 | 151,309,000.00 | 165,880,000.00 | 8,765,000.00 | 159,912,000.00 | 150,184,000.00 | 152,256,000.00 | 152,227,000.00 | 129,728,000.00 | 108,582,000.00 | 106,068,000.00 | 107,051,000.00 | 77,002,000.00 | 138,622,000.00 | |
| Cost and Exponses | 82,500,000.00 | 84,100,000.00 | 86,000,000.00 | 90,600,000.00 | 96,700,000.00 | 106,200,000.00 | 114,800,000.00 | 120,700,000.00 | 145,200,000.00 | 170,700,000.00 | 205,300,000.00 | 239,000,000.00 | 279,200,000.00 | 334,100,000.00 | 372,786,554.00 | 411,670,847.00 | 410,696,070.00 | 450,152,631.00 | 500,705,000.00 | 551,795,000.00 | 587,631,000.00 | 622,245,000.00 | 617,747,000.00 | 603,469,000.00 | 623,285,000.00 | 654,971,000.00 | 696,448,000.00 | 732,733,000.00 | 668,119,000.00 | 838,175,000.00 | 818,468,000.00 | 839,537,000.00 | 813,666,000.00 | 663,386,000.00 | 405,314,000.00 | 329,398,000.00 | 322,500,000.00 | 325,943,000.00 | 362,114,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
2,300,000.00
+0% |
5,300,000.00
+130% |
6,700,000.00
+26% |
8,300,000.00
+24% |
9,100,000.00
+10% |
9,200,000.00
+1% |
11,200,000.00
+22% |
11,800,000.00
+5% |
13,400,000.00
+14% |
16,000,000.00
+19% |
18,800,000.00
+18% |
23,700,000.00
+26% |
27,700,000.00
+17% |
26,700,000.00
-4% |
35,899,864.00
+34% |
36,279,445.00
+1% |
50,116,328.00
+38% |
43,750,924.00
-13% |
53,381,000.00
+22% |
55,117,000.00
+3% |
51,294,000.00
-7% |
31,897,000.00
-38% |
-7,686,000.00
-124% |
7,192,000.00
-194% |
50,017,000.00
+595% |
52,495,000.00
+5% |
43,181,000.00
-18% |
31,354,000.00
-27% |
12,701,000.00
-59% |
23,277,000.00
+83% |
31,608,000.00
+36% |
267,000.00
-99% |
36,639,000.00
+13,622% |
83,585,000.00
+128% |
-14,663,000.00
-118% |
47,661,000.00
-425% |
-30,222,000.00
-163% |
39,375,000.00
-230% |
-771,000.00
-102% |
|
| Operating Income Ratio | (0.03%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.09%) | (0.08%) | (0.11%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.05%) | (-0.01%) | (0.01%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.00%) | (0.05%) | (0.12%) | (-0.03%) | (0.13%) | (-0.08%) | (0.11%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 383,000.00 | 742,000.00 | 4,000,000.00 | 8,265,000.00 | 0.00 | 9,000.00 | 0.00 | 0.00 | 0.00 | 20,258,000.00 | 11,892,000.00 | 759,000.00 | 5,892,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 100,000.00 | 1,100,000.00 | 700,000.00 | 100,000.00 | 0.00 | 2,000,000.00 | 2,700,000.00 | 1,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,109,167.00 | 2,359,105.00 | 12,274,185.00 | 19,662,943.00 | 8,048,000.00 | 8,705,000.00 | 6,425,000.00 | 20,037,000.00 | 40,185,000.00 | 13,736,000.00 | 12,984,000.00 | 13,376,000.00 | 18,228,000.00 | 16,380,000.00 | 0.00 | 21,361,000.00 | 20,925,000.00 | 20,122,000.00 | 19,884,000.00 | 20,258,000.00 | 15,536,000.00 | 7,160,000.00 | 5,892,000.00 | 5,795,000.00 | 6,132,000.00 | |
| Total Other Income/Exp... | -1,600,000.00 | -1,800,000.00 | -1,500,000.00 | -1,100,000.00 | -800,000.00 | -3,700,000.00 | -4,100,000.00 | -3,400,000.00 | -2,000,000.00 | 100,000.00 | 2,100,000.00 | 1,800,000.00 | 5,100,000.00 | 3,900,000.00 | -2,696,155.00 | -3,913,561.00 | -12,218,968.00 | -11,586,000.00 | -11,081,000.00 | -10,673,000.00 | -9,002,000.00 | -17,026,000.00 | -27,098,000.00 | -13,986,000.00 | -8,577,000.00 | -4,664,000.00 | -11,983,000.00 | 175,659,000.00 | 117,719,000.00 | -60,708,000.00 | 114,655,000.00 | -13,157,000.00 | 14,850,000.00 | -28,444,000.00 | -78,570,000.00 | -24,491,000.00 | -88,758,000.00 | 25,471,999.00 | -7,383,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 6,300,000.00 | 9,500,000.00 | 11,200,000.00 | 12,500,000.00 | 13,700,000.00 | 14,300,000.00 | 16,600,000.00 | 17,500,000.00 | 20,900,000.00 | 25,000,000.00 | 30,600,000.00 | 37,900,000.00 | 50,500,000.00 | 47,700,000.00 | 52,314,864.00 | 53,759,984.00 | 71,358,575.00 | 73,408,000.00 | 78,377,000.00 | 80,094,000.00 | 82,632,000.00 | 64,082,000.00 | 12,886,000.00 | 52,297,000.00 | 83,682,000.00 | 89,568,000.00 | 75,850,000.00 | 48,894,000.00 | 38,366,000.00 | 8,701,000.00 | 54,533,000.00 | 28,680,000.00 | 55,957,000.00 | 35,030,000.00 | -2,443,000.00 | 79,477,000.00 | -692,000.00 | 109,621,000.00 | 37,821,000.00 | |
| EBITDA ratio | (0.06%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.10%) | (0.13%) | (0.12%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (0.06%) | (0.09%) | (0.12%) | (0.12%) | (0.10%) | (0.07%) | (0.05%) | (0.01%) | (0.22%) | (0.03%) | (0.07%) | (0.17%) | (0.04%) | (0.21%) | (0.02%) | (0.30%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 700,000.00 | 3,500,000.00 | 5,200,000.00 | 7,200,000.00 | 8,300,000.00 | 5,500,000.00 | 7,100,000.00 | 8,400,000.00 | 11,400,000.00 | 16,100,000.00 | 20,900,000.00 | 25,500,000.00 | 30,900,000.00 | 28,800,000.00 | 34,505,674.00 | 33,920,340.00 | 36,044,208.00 | 32,424,135.00 | 42,547,000.00 | 44,444,000.00 | 42,292,000.00 | 14,871,000.00 | -34,784,000.00 | 7,192,000.00 | 41,440,000.00 | 47,831,000.00 | 31,198,000.00 | 196,393,000.00 | 156,085,000.00 | -37,431,000.00 | 146,263,000.00 | -12,890,000.00 | 16,755,000.00 | 55,141,000.00 | -50,201,000.00 | 42,267,000.00 | -43,027,000.00 | 64,846,999.00 | -8,154,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.04%) | (0.06%) | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.02%) | (-0.06%) | (0.01%) | (0.06%) | (0.07%) | (0.04%) | (0.26%) | (0.19%) | (-0.04%) | (0.17%) | (-0.02%) | (0.02%) | (0.08%) | (-0.12%) | (0.12%) | (-0.12%) | (0.18%) | (-0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 200,000.00 | 1,500,000.00 | 1,700,000.00 | 2,900,000.00 | 3,300,000.00 | 2,200,000.00 | 2,900,000.00 | 3,200,000.00 | 4,200,000.00 | 6,100,000.00 | 7,900,000.00 | 9,400,000.00 | 11,200,000.00 | 10,100,000.00 | 12,197,000.00 | 12,125,000.00 | 12,955,000.00 | 11,485,000.00 | 14,885,000.00 | 14,222,000.00 | 14,291,000.00 | 3,063,000.00 | -11,805,000.00 | 1,163,000.00 | 12,019,000.00 | 13,867,000.00 | 6,453,000.00 | 74,289,000.00 | 55,254,000.00 | -21,588,000.00 | 46,812,000.00 | -62,961,000.00 | -2,637,000.00 | 9,761,000.00 | -12,212,000.00 | 6,789,000.00 | -10,722,000.00 | 9,308,000.00 | -4,395,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 500,000.00
+0% |
2,000,000.00
+300% |
3,500,000.00
+75% |
4,300,000.00
+23% |
5,000,000.00
+16% |
3,300,000.00
-34% |
4,200,000.00
+27% |
5,200,000.00
+24% |
7,200,000.00
+38% |
10,000,000.00
+39% |
13,000,000.00
+30% |
16,100,000.00
+24% |
19,700,000.00
+22% |
20,500,000.00
+4% |
18,593,697.00
-9% |
21,795,340.00
+17% |
23,089,208.00
+6% |
20,939,135.00
-9% |
27,662,000.00
+32% |
30,222,000.00
+9% |
28,001,000.00
-7% |
11,808,000.00
-58% |
-22,979,000.00
-295% |
5,998,000.00
-126% |
28,094,000.00
+368% |
34,565,000.00
+23% |
21,593,000.00
-38% |
140,271,000.00
+550% |
100,831,000.00
-28% |
-15,843,000.00
-116% |
99,451,000.00
-728% |
50,071,000.00
-50% |
19,392,000.00
-61% |
45,380,000.00
+134% |
-37,989,000.00
-184% |
35,478,000.00
-193% |
-32,305,000.00
-191% |
54,948,000.00
-270% |
-3,759,000.00
-107% |
|
| Net Income Ratio | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (-0.04%) | (0.01%) | (0.04%) | (0.05%) | (0.03%) | (0.19%) | (0.12%) | (-0.02%) | (0.12%) | (0.06%) | (0.02%) | (0.07%) | (-0.09%) | (0.10%) | (-0.09%) | (0.15%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.49 | 2.72 | 4.33 | 4.70 | 4.70 | 2.97 | 3.59 | 4.08 | 5.57 | 5.65 | 6.19 | 5.94 | 7.76 | 7.18 | 7.42 | 8.91 | 10.27 | 9.53 | 12.50 | 13.61 | 12.50 | 5.20 | -10.06 | 2.60 | 12.44 | 16.09 | 9.28 | 60.59 | 57.39 | -6.79 | 54.24 | 27.20 | 11.14 | 26.33 | -22.01 | 22.37 | -21.68 | 38.55 | -2.69 | |
| Diluted EPS | 0.49 | 2.72 | 4.33 | 4.70 | 4.70 | 2.23 | 3.59 | 4.08 | 5.57 | 4.88 | 6.06 | 5.85 | 7.54 | 7.05 | 7.42 | 8.91 | 10.15 | 9.53 | 12.37 | 13.36 | 12.37 | 5.20 | -10.06 | 2.60 | 12.37 | 16.00 | 9.25 | 60.46 | 57.39 | -6.79 | 54.24 | 27.20 | 11.14 | 26.33 | -22.01 | 22.37 | -21.68 | 38.55 | -2.69 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,010,113.00 | 734,628.00 | 808,090.00 | 914,418.00 | 1,063,277.00 | 1,111,124.00 | 1,170,338.00 | 1,273,355.00 | 1,292,945.00 | 1,779,958.00 | 2,101,035.00 | 2,713,914.00 | 2,552,069.00 | 2,355,508.00 | 2,364,721.00 | 2,319,785.00 | 2,247,622.00 | 2,182,654.00 | 2,212,991.00 | 2,222,247.00 | 2,240,292.00 | 2,264,109.00 | 2,283,189.00 | 2,301,728.00 | 2,257,630.00 | 2,149,092.00 | 2,327,419.00 | 2,315,055.00 | 1,756,799.00 | 2,334,058.00 | 1,833,390.00 | 1,840,750.00 | 1,740,540.00 | 1,723,680.00 | 1,725,960.00 | 1,586,255.00 | 1,490,155.00 | 1,425,464.00 | 1,399,545.00 | |
| Diluted Share Outstanding | 1,010,113.00 | 734,628.00 | 808,090.00 | 914,418.00 | 1,063,277.00 | 1,269,856.00 | 1,170,338.00 | 1,273,355.00 | 1,292,945.00 | 2,129,762.00 | 2,143,914.00 | 2,761,327.00 | 2,598,070.00 | 2,390,276.00 | 2,370,841.00 | 2,319,785.00 | 2,261,522.00 | 2,190,738.00 | 2,239,270.00 | 2,267,433.00 | 2,265,768.00 | 2,280,079.00 | 2,283,189.00 | 2,310,410.00 | 2,271,340.00 | 2,160,322.00 | 2,333,109.00 | 2,319,997.00 | 1,756,911.00 | 2,334,058.00 | 1,833,390.00 | 1,840,750.00 | 1,740,540.00 | 1,723,680.00 | 1,725,960.00 | 1,586,255.00 | 1,490,155.00 | 1,425,464.00 | 1,399,545.00 | |