Biglari Price (BH)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,399,545

(1.8183)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Biglari Holdings Inc.
news-img

Income Statement

Biglari Holdings Inc.

Currency: USD

YEAR 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 84,800,000.00

+0%

89,400,000.00

+5%

92,700,000.00

+4%

98,900,000.00

+7%

105,800,000.00

+7%

115,400,000.00

+9%

126,000,000.00

+9%

132,500,000.00

+5%

158,600,000.00

+20%

186,700,000.00

+18%

224,100,000.00

+20%

262,700,000.00

+17%

306,900,000.00

+17%

360,800,000.00

+18%

408,686,418.00

+13%

447,950,292.00

+10%

460,812,398.00

+3%

499,103,555.00

+8%

553,692,000.00

+11%

606,912,000.00

+10%

638,822,000.00

+5%

654,142,000.00

+2%

610,061,000.00

-7%

627,042,000.00

+3%

673,781,000.00

+7%

709,200,000.00

+5%

734,265,000.00

+4%

755,822,000.00

+3%

828,078,000.00

+10%

861,452,000.00

+4%

850,076,000.00

-1%

839,804,000.00

-1%

809,894,000.00

-4%

668,838,000.00

-17%

433,683,000.00

-35%

366,106,000.00

-16%

368,231,000.00

+1%

365,318,000.00

-1%

362,114,000.00

-1%

Cost of Revenue
Cost of Revenue 67,800,000.00 69,300,000.00 70,000,000.00 75,000,000.00 79,900,000.00 87,100,000.00 92,600,000.00 96,900,000.00 119,800,000.00 140,700,000.00 160,800,000.00 187,000,000.00 220,200,000.00 269,300,000.00 291,927,461.00 324,856,937.00 327,948,824.00 359,020,210.00 399,515,000.00 435,280,000.00 462,430,000.00 487,241,000.00 151,188,000.00 164,974,000.00 501,570,000.00 523,907,000.00 545,139,000.00 566,853,000.00 659,354,000.00 678,263,000.00 668,284,000.00 687,281,000.00 661,439,000.00 533,658,000.00 296,732,000.00 223,330,000.00 215,449,000.00 248,941,000.00 223,492,000.00
Gross Profit
Gross Profit 17,000,000.00

+0%

20,100,000.00

+18%

22,700,000.00

+13%

23,900,000.00

+5%

25,900,000.00

+8%

28,300,000.00

+9%

33,400,000.00

+18%

35,600,000.00

+7%

38,800,000.00

+9%

46,000,000.00

+19%

63,300,000.00

+38%

75,700,000.00

+20%

86,700,000.00

+15%

91,500,000.00

+6%

116,758,957.00

+28%

123,093,355.00

+5%

132,863,574.00

+8%

140,083,345.00

+5%

154,177,000.00

+10%

171,632,000.00

+11%

176,392,000.00

+3%

166,901,000.00

-5%

458,873,000.00

+175%

462,068,000.00

+1%

172,211,000.00

-63%

185,293,000.00

+8%

189,126,000.00

+2%

188,969,000.00

0%

168,724,000.00

-11%

183,189,000.00

+9%

181,792,000.00

-1%

152,523,000.00

-16%

148,455,000.00

-3%

135,180,000.00

-9%

136,951,000.00

+1%

142,776,000.00

+4%

152,782,000.00

+7%

116,377,000.00

-24%

138,622,000.00

+19%

Gross Profit Ratio (0.20%) (0.22%) (0.24%) (0.24%) (0.24%) (0.25%) (0.27%) (0.27%) (0.24%) (0.25%) (0.28%) (0.29%) (0.28%) (0.25%) (0.29%) (0.27%) (0.29%) (0.28%) (0.28%) (0.28%) (0.28%) (0.26%) (0.75%) (0.74%) (0.26%) (0.26%) (0.26%) (0.25%) (0.20%) (0.21%) (0.21%) (0.18%) (0.18%) (0.20%) (0.32%) (0.39%) (0.41%) (0.32%) (0.38%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 10,700,000.00 10,600,000.00 11,500,000.00 11,400,000.00 12,200,000.00 14,000,000.00 16,800,000.00 18,100,000.00 17,900,000.00 21,000,000.00 32,700,000.00 37,800,000.00 43,200,000.00 50,700,000.00 64,444,093.00 53,893,839.00 43,589,835.00 48,106,463.00 53,374,000.00 0.00 0.00 0.00 0.00 376,217,000.00 58,180,000.00 65,384,000.00 82,354,000.00 95,451,000.00 0.00 0.00 0.00 0.00 132,909,000.00 0.00 0.00 62,095,000.00 68,625.00 64,371,000.00 0.00
Selling, General & Admin... 10,700,000.00 10,600,000.00 11,500,000.00 11,400,000.00 12,200,000.00 14,000,000.00 16,800,000.00 18,100,000.00 17,900,000.00 21,000,000.00 32,700,000.00 37,800,000.00 43,200,000.00 50,700,000.00 64,444,093.00 69,333,371.00 59,651,847.00 66,962,947.00 76,480,000.00 89,570,000.00 96,234,000.00 102,819,000.00 432,900,000.00 409,521,000.00 93,015,000.00 103,860,000.00 124,885,000.00 139,826,000.00 130,358,000.00 135,132,000.00 127,259,000.00 130,808,000.00 132,909,000.00 100,150,000.00 76,360,000.00 76,018,000.00 70,608,000.00 77,002,000.00 75,671,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,439,532.00 16,062,012.00 18,856,484.00 23,106,000.00 0.00 0.00 0.00 0.00 33,304,000.00 34,835,000.00 38,476,000.00 42,531,000.00 44,375,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,923,000.00 70,539,375.00 12,631,000.00 0.00
Depreciation and Amortiz... 4,000,000.00 4,200,000.00 4,500,000.00 4,200,000.00 4,600,000.00 5,100,000.00 5,400,000.00 5,700,000.00 7,500,000.00 9,000,000.00 11,800,000.00 14,200,000.00 15,800,000.00 14,100,000.00 16,415,000.00 17,480,539.00 23,095,399.00 24,169,474.00 24,710,000.00 26,945,000.00 28,967,000.00 32,185,000.00 33,659,000.00 31,369,000.00 29,258,000.00 28,361,000.00 26,424,000.00 25,250,000.00 25,665,000.00 24,780,000.00 22,925,000.00 21,448,000.00 19,318,000.00 29,578,000.00 32,222,000.00 30,050,000.00 36,443,000.00 38,979,000.00 39,843,000.00
Other Expenses 4,000,000.00 4,200,000.00 4,500,000.00 4,200,000.00 4,600,000.00 5,100,000.00 5,400,000.00 5,700,000.00 7,500,000.00 9,000,000.00 11,800,000.00 14,200,000.00 15,800,000.00 14,100,000.00 16,415,000.00 17,480,539.00 23,095,399.00 24,169,474.00 24,710,000.00 26,945,000.00 28,967,000.00 32,185,000.00 33,659,000.00 31,369,000.00 28,700,000.00 27,204,000.00 26,424,000.00 26,054,000.00 0.00 24,780,000.00 22,925,000.00 21,448,000.00 19,318,000.00 29,578,000.00 32,222,000.00 30,050,000.00 36,443,000.00 0.00 62,951,000.00
Total Operating Expenses 14,700,000.00 14,800,000.00 16,000,000.00 15,600,000.00 16,800,000.00 19,100,000.00 22,200,000.00 23,800,000.00 25,400,000.00 30,000,000.00 44,500,000.00 52,000,000.00 59,000,000.00 64,800,000.00 80,859,093.00 86,813,910.00 82,747,246.00 91,132,421.00 101,190,000.00 116,515,000.00 125,201,000.00 135,004,000.00 466,559,000.00 438,495,000.00 121,715,000.00 131,064,000.00 151,309,000.00 165,880,000.00 8,765,000.00 159,912,000.00 150,184,000.00 152,256,000.00 152,227,000.00 129,728,000.00 108,582,000.00 106,068,000.00 107,051,000.00 77,002,000.00 138,622,000.00
Cost and Exponses 82,500,000.00 84,100,000.00 86,000,000.00 90,600,000.00 96,700,000.00 106,200,000.00 114,800,000.00 120,700,000.00 145,200,000.00 170,700,000.00 205,300,000.00 239,000,000.00 279,200,000.00 334,100,000.00 372,786,554.00 411,670,847.00 410,696,070.00 450,152,631.00 500,705,000.00 551,795,000.00 587,631,000.00 622,245,000.00 617,747,000.00 603,469,000.00 623,285,000.00 654,971,000.00 696,448,000.00 732,733,000.00 668,119,000.00 838,175,000.00 818,468,000.00 839,537,000.00 813,666,000.00 663,386,000.00 405,314,000.00 329,398,000.00 322,500,000.00 325,943,000.00 362,114,000.00
Operating Income
Operating Income 2,300,000.00

+0%

5,300,000.00

+130%

6,700,000.00

+26%

8,300,000.00

+24%

9,100,000.00

+10%

9,200,000.00

+1%

11,200,000.00

+22%

11,800,000.00

+5%

13,400,000.00

+14%

16,000,000.00

+19%

18,800,000.00

+18%

23,700,000.00

+26%

27,700,000.00

+17%

26,700,000.00

-4%

35,899,864.00

+34%

36,279,445.00

+1%

50,116,328.00

+38%

43,750,924.00

-13%

53,381,000.00

+22%

55,117,000.00

+3%

51,294,000.00

-7%

31,897,000.00

-38%

-7,686,000.00

-124%

7,192,000.00

-194%

50,017,000.00

+595%

52,495,000.00

+5%

43,181,000.00

-18%

31,354,000.00

-27%

12,701,000.00

-59%

23,277,000.00

+83%

31,608,000.00

+36%

267,000.00

-99%

36,639,000.00

+13,622%

83,585,000.00

+128%

-14,663,000.00

-118%

47,661,000.00

-425%

-30,222,000.00

-163%

39,375,000.00

-230%

-771,000.00

-102%

Operating Income Ratio (0.03%) (0.06%) (0.07%) (0.08%) (0.09%) (0.08%) (0.09%) (0.09%) (0.08%) (0.09%) (0.08%) (0.09%) (0.09%) (0.07%) (0.09%) (0.08%) (0.11%) (0.09%) (0.10%) (0.09%) (0.08%) (0.05%) (-0.01%) (0.01%) (0.07%) (0.07%) (0.06%) (0.04%) (0.02%) (0.03%) (0.04%) (0.00%) (0.05%) (0.12%) (-0.03%) (0.13%) (-0.08%) (0.11%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 383,000.00 742,000.00 4,000,000.00 8,265,000.00 0.00 9,000.00 0.00 0.00 0.00 20,258,000.00 11,892,000.00 759,000.00 5,892,000.00 0.00 0.00
Interest Expenses 100,000.00 1,100,000.00 700,000.00 100,000.00 0.00 2,000,000.00 2,700,000.00 1,800,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,109,167.00 2,359,105.00 12,274,185.00 19,662,943.00 8,048,000.00 8,705,000.00 6,425,000.00 20,037,000.00 40,185,000.00 13,736,000.00 12,984,000.00 13,376,000.00 18,228,000.00 16,380,000.00 0.00 21,361,000.00 20,925,000.00 20,122,000.00 19,884,000.00 20,258,000.00 15,536,000.00 7,160,000.00 5,892,000.00 5,795,000.00 6,132,000.00
Total Other Income/Exp... -1,600,000.00 -1,800,000.00 -1,500,000.00 -1,100,000.00 -800,000.00 -3,700,000.00 -4,100,000.00 -3,400,000.00 -2,000,000.00 100,000.00 2,100,000.00 1,800,000.00 5,100,000.00 3,900,000.00 -2,696,155.00 -3,913,561.00 -12,218,968.00 -11,586,000.00 -11,081,000.00 -10,673,000.00 -9,002,000.00 -17,026,000.00 -27,098,000.00 -13,986,000.00 -8,577,000.00 -4,664,000.00 -11,983,000.00 175,659,000.00 117,719,000.00 -60,708,000.00 114,655,000.00 -13,157,000.00 14,850,000.00 -28,444,000.00 -78,570,000.00 -24,491,000.00 -88,758,000.00 25,471,999.00 -7,383,000.00
EBITDA
EBITDA 6,300,000.00 9,500,000.00 11,200,000.00 12,500,000.00 13,700,000.00 14,300,000.00 16,600,000.00 17,500,000.00 20,900,000.00 25,000,000.00 30,600,000.00 37,900,000.00 50,500,000.00 47,700,000.00 52,314,864.00 53,759,984.00 71,358,575.00 73,408,000.00 78,377,000.00 80,094,000.00 82,632,000.00 64,082,000.00 12,886,000.00 52,297,000.00 83,682,000.00 89,568,000.00 75,850,000.00 48,894,000.00 38,366,000.00 8,701,000.00 54,533,000.00 28,680,000.00 55,957,000.00 35,030,000.00 -2,443,000.00 79,477,000.00 -692,000.00 109,621,000.00 37,821,000.00
EBITDA ratio (0.06%) (0.10%) (0.11%) (0.12%) (0.12%) (0.11%) (0.12%) (0.12%) (0.12%) (0.12%) (0.11%) (0.12%) (0.12%) (0.10%) (0.13%) (0.12%) (0.15%) (0.15%) (0.14%) (0.13%) (0.12%) (0.10%) (0.06%) (0.09%) (0.12%) (0.12%) (0.10%) (0.07%) (0.05%) (0.01%) (0.22%) (0.03%) (0.07%) (0.17%) (0.04%) (0.21%) (0.02%) (0.30%) (0.10%)
Income Before Tax
Income Before Tax 700,000.00 3,500,000.00 5,200,000.00 7,200,000.00 8,300,000.00 5,500,000.00 7,100,000.00 8,400,000.00 11,400,000.00 16,100,000.00 20,900,000.00 25,500,000.00 30,900,000.00 28,800,000.00 34,505,674.00 33,920,340.00 36,044,208.00 32,424,135.00 42,547,000.00 44,444,000.00 42,292,000.00 14,871,000.00 -34,784,000.00 7,192,000.00 41,440,000.00 47,831,000.00 31,198,000.00 196,393,000.00 156,085,000.00 -37,431,000.00 146,263,000.00 -12,890,000.00 16,755,000.00 55,141,000.00 -50,201,000.00 42,267,000.00 -43,027,000.00 64,846,999.00 -8,154,000.00
Income Before Tax Ratio (0.01%) (0.04%) (0.06%) (0.07%) (0.08%) (0.05%) (0.06%) (0.06%) (0.07%) (0.09%) (0.09%) (0.10%) (0.10%) (0.08%) (0.08%) (0.08%) (0.08%) (0.06%) (0.08%) (0.07%) (0.07%) (0.02%) (-0.06%) (0.01%) (0.06%) (0.07%) (0.04%) (0.26%) (0.19%) (-0.04%) (0.17%) (-0.02%) (0.02%) (0.08%) (-0.12%) (0.12%) (-0.12%) (0.18%) (-0.02%)
Income Tax Expense
Income Tax Expense 200,000.00 1,500,000.00 1,700,000.00 2,900,000.00 3,300,000.00 2,200,000.00 2,900,000.00 3,200,000.00 4,200,000.00 6,100,000.00 7,900,000.00 9,400,000.00 11,200,000.00 10,100,000.00 12,197,000.00 12,125,000.00 12,955,000.00 11,485,000.00 14,885,000.00 14,222,000.00 14,291,000.00 3,063,000.00 -11,805,000.00 1,163,000.00 12,019,000.00 13,867,000.00 6,453,000.00 74,289,000.00 55,254,000.00 -21,588,000.00 46,812,000.00 -62,961,000.00 -2,637,000.00 9,761,000.00 -12,212,000.00 6,789,000.00 -10,722,000.00 9,308,000.00 -4,395,000.00
Net Income
Net Income 500,000.00

+0%

2,000,000.00

+300%

3,500,000.00

+75%

4,300,000.00

+23%

5,000,000.00

+16%

3,300,000.00

-34%

4,200,000.00

+27%

5,200,000.00

+24%

7,200,000.00

+38%

10,000,000.00

+39%

13,000,000.00

+30%

16,100,000.00

+24%

19,700,000.00

+22%

20,500,000.00

+4%

18,593,697.00

-9%

21,795,340.00

+17%

23,089,208.00

+6%

20,939,135.00

-9%

27,662,000.00

+32%

30,222,000.00

+9%

28,001,000.00

-7%

11,808,000.00

-58%

-22,979,000.00

-295%

5,998,000.00

-126%

28,094,000.00

+368%

34,565,000.00

+23%

21,593,000.00

-38%

140,271,000.00

+550%

100,831,000.00

-28%

-15,843,000.00

-116%

99,451,000.00

-728%

50,071,000.00

-50%

19,392,000.00

-61%

45,380,000.00

+134%

-37,989,000.00

-184%

35,478,000.00

-193%

-32,305,000.00

-191%

54,948,000.00

-270%

-3,759,000.00

-107%

Net Income Ratio (0.01%) (0.02%) (0.04%) (0.04%) (0.05%) (0.03%) (0.03%) (0.04%) (0.05%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.05%) (0.05%) (0.05%) (0.04%) (0.05%) (0.05%) (0.04%) (0.02%) (-0.04%) (0.01%) (0.04%) (0.05%) (0.03%) (0.19%) (0.12%) (-0.02%) (0.12%) (0.06%) (0.02%) (0.07%) (-0.09%) (0.10%) (-0.09%) (0.15%) (-0.01%)
Earning Per Share
Basic EPS 0.49 2.72 4.33 4.70 4.70 2.97 3.59 4.08 5.57 5.65 6.19 5.94 7.76 7.18 7.42 8.91 10.27 9.53 12.50 13.61 12.50 5.20 -10.06 2.60 12.44 16.09 9.28 60.59 57.39 -6.79 54.24 27.20 11.14 26.33 -22.01 22.37 -21.68 38.55 -2.69
Diluted EPS 0.49 2.72 4.33 4.70 4.70 2.23 3.59 4.08 5.57 4.88 6.06 5.85 7.54 7.05 7.42 8.91 10.15 9.53 12.37 13.36 12.37 5.20 -10.06 2.60 12.37 16.00 9.25 60.46 57.39 -6.79 54.24 27.20 11.14 26.33 -22.01 22.37 -21.68 38.55 -2.69
Share Outstanding
Basic Share Outstanding 1,010,113.00 734,628.00 808,090.00 914,418.00 1,063,277.00 1,111,124.00 1,170,338.00 1,273,355.00 1,292,945.00 1,779,958.00 2,101,035.00 2,713,914.00 2,552,069.00 2,355,508.00 2,364,721.00 2,319,785.00 2,247,622.00 2,182,654.00 2,212,991.00 2,222,247.00 2,240,292.00 2,264,109.00 2,283,189.00 2,301,728.00 2,257,630.00 2,149,092.00 2,327,419.00 2,315,055.00 1,756,799.00 2,334,058.00 1,833,390.00 1,840,750.00 1,740,540.00 1,723,680.00 1,725,960.00 1,586,255.00 1,490,155.00 1,425,464.00 1,399,545.00
Diluted Share Outstanding 1,010,113.00 734,628.00 808,090.00 914,418.00 1,063,277.00 1,269,856.00 1,170,338.00 1,273,355.00 1,292,945.00 2,129,762.00 2,143,914.00 2,761,327.00 2,598,070.00 2,390,276.00 2,370,841.00 2,319,785.00 2,261,522.00 2,190,738.00 2,239,270.00 2,267,433.00 2,265,768.00 2,280,079.00 2,283,189.00 2,310,410.00 2,271,340.00 2,160,322.00 2,333,109.00 2,319,997.00 1,756,911.00 2,334,058.00 1,833,390.00 1,840,750.00 1,740,540.00 1,723,680.00 1,725,960.00 1,586,255.00 1,490,155.00 1,425,464.00 1,399,545.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation