
Baillie
BGEU.LBaillie Gifford European Growth Trust plc Price (BGEU.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
355,716,719
(0.791)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Baillie Gifford European Growth Trust plcCurrency: GBp
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
0.00
+0% |
69,105,000.00
+0% |
40,917,000.00
-41% |
96,797,000.00
+137% |
68,468,000.00
-29% |
100,068,000.00
+46% |
-142,784,000.00
-243% |
21,417,000.00
-115% |
11,875,000.00
-45% |
-30,297,000.00
-355% |
29,045,000.00
-196% |
74,686,000.00
+157% |
22,549,000.00
-70% |
-17,190,000.00
-176% |
46,227,000.00
-369% |
102,894,000.00
+123% |
-7,935,000.00
-108% |
-19,722,000.00
+149% |
125,454,000.00
-736% |
107,984,000.00
-14% |
-241,492,000.00
-324% |
23,707,000.00
-110% |
47,359,000.00
+100% |
|
Cost of Revenue | ||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,586,000.00 | 1,958,000.00 | 2,237,000.00 | 1,907,000.00 | 1,407,000.00 | 3,024,000.00 | 2,184,000.00 | 0.00 | -622,000.00 | |
Gross Profit | ||||||||||||||||||||||||
Gross Profit |
0.00
+0% |
69,105,000.00
+0% |
40,917,000.00
-41% |
96,797,000.00
+137% |
68,468,000.00
-29% |
100,068,000.00
+46% |
-142,784,000.00
-243% |
21,417,000.00
-115% |
11,875,000.00
-45% |
-30,297,000.00
-355% |
29,045,000.00
-196% |
74,686,000.00
+157% |
22,549,000.00
-70% |
-17,190,000.00
-176% |
44,641,000.00
-360% |
100,936,000.00
+126% |
-10,172,000.00
-110% |
-21,629,000.00
+113% |
124,047,000.00
-674% |
104,960,000.00
-15% |
-243,676,000.00
-332% |
23,707,000.00
-110% |
47,981,000.00
+102% |
|
Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.98%) | (1.28%) | (1.10%) | (0.99%) | (0.97%) | (1.01%) | (1.00%) | (1.01%) | |
Operating Expenses | ||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38 | 2.95 | -0.23 | -1.14 | -7.44 | 2.57 | -6.52 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 784,000.00 | 765,000.00 | 767,000.00 | 709,000.00 | 732,000.00 | -1,314,000.00 | -391,000.00 | 531,000.00 | 381,000.00 | 396,000.00 | 429,000.00 | 367,000.00 | 417,000.00 | 434,000.00 | 430,000.00 | 431,000.00 | 405,000.00 | 441,000.00 | 636,000.00 | 572,000.00 | 564,000.00 | 535,000.00 | |
Selling, General & Admin... | 0.00 | 784,000.00 | 765,000.00 | 767,000.00 | 709,000.00 | 732,000.00 | -1,314,000.00 | -391,000.00 | 531,000.00 | 381,000.00 | 396,000.00 | 429,000.00 | 367,000.00 | 417,000.00 | 434,000.00 | 430,000.00 | 485,000.00 | 459,000.00 | 441,000.00 | 636,000.00 | 572,000.00 | 564,000.00 | 630,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54,000.00 | 54,000.00 | 0.00 | 0.00 | 100,000.00 | 0.00 | 95,000.00 | |
Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29,250,000.00 | -74,113,000.00 | -23,021,000.00 | 16,538,000.00 | -46,077,000.00 | -102,783,000.00 | 8,503,000.00 | 20,274,000.00 | -126,353,000.00 | -105,989,000.00 | 240,157,000.00 | -3,000.00 | 2,019,000.00 | |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 420,676,300.00 | 420,110,490.00 | 418,496,060.00 | 35,000.00 | 376,053,940.00 | 363,715,768.00 | 360,823,119.00 | 0.00 | 46,729,000.00 | |
Total Operating Expenses | 0.00 | 2,943,000.00 | 3,273,000.00 | 3,444,000.00 | 4,423,000.00 | 5,110,000.00 | 1,444,000.00 | 828,000.00 | 1,730,000.00 | 1,723,000.00 | 396,000.00 | 556,000.00 | 462,000.00 | 417,000.00 | 440,000.00 | 433,000.00 | 515,000.00 | 494,000.00 | 441,000.00 | 636,000.00 | 572,000.00 | 1,841,000.00 | 47,359,000.00 | |
Cost and Exponses | 0.00 | 2,943,000.00 | 3,273,000.00 | 3,444,000.00 | 4,423,000.00 | 5,110,000.00 | 1,444,000.00 | 828,000.00 | 1,730,000.00 | 1,723,000.00 | 396,000.00 | 556,000.00 | 462,000.00 | 417,000.00 | 440,000.00 | 433,000.00 | 515,000.00 | 494,000.00 | 441,000.00 | 636,000.00 | 575,000.00 | 564,000.00 | 47,359,000.00 | |
Operating Income | ||||||||||||||||||||||||
Operating Income |
0.00
+0% |
66,162,000.00
+0% |
37,644,000.00
-43% |
93,353,000.00
+148% |
64,045,000.00
-31% |
94,958,000.00
+48% |
-144,228,000.00
-252% |
20,589,000.00
-114% |
10,145,000.00
-51% |
-32,020,000.00
-416% |
28,649,000.00
-189% |
74,130,000.00
+159% |
22,087,000.00
-70% |
-17,607,000.00
-180% |
45,787,000.00
-360% |
102,461,000.00
+124% |
-8,450,000.00
-108% |
-20,215,000.00
+139% |
125,013,000.00
-718% |
107,348,000.00
-14% |
-241,201,000.00
-325% |
21,373,000.00
-109% |
622,000.00
-97% |
|
Operating Income Ratio | (0.00%) | (0.96%) | (0.92%) | (0.96%) | (0.94%) | (0.95%) | (1.01%) | (0.96%) | (0.85%) | (1.06%) | (0.99%) | (0.99%) | (0.98%) | (1.02%) | (0.99%) | (1.00%) | (1.06%) | (1.02%) | (1.00%) | (0.99%) | (1.00%) | (0.90%) | (0.01%) | |
Other Income and Exp... | ||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 320,000.00 | 1,235,000.00 | 10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 367,000.00 | 0.00 | 4,000.00 | 123,000.00 | 1,000.00 | 2,000.00 | 1,022,000.00 | 195,000.00 | |
Interest Expenses | 0.00 | 341,000.00 | 446,000.00 | 347,000.00 | 1,216,000.00 | 1,596,000.00 | 895,000.00 | 68,000.00 | 0.00 | 31,000.00 | 124,000.00 | 127,000.00 | 0.00 | 16,000.00 | 45,000.00 | 47,000.00 | 28,000.00 | 42,000.00 | 123,000.00 | 561,000.00 | 866,000.00 | 814,000.00 | 797,000.00 | |
Total Other Income/Exp... | 0.00 | 0.00 | -32,533,000.00 | 0.00 | -56,802,000.00 | 0.00 | 0.00 | -12,115,000.00 | -3,331,000.00 | 0.00 | 0.00 | 17,000.00 | -934,000.00 | -1,069,000.00 | 0.00 | 0.00 | 53,000.00 | 59,000.00 | 0.00 | 0.00 | -1,907,000.00 | -324,000.00 | 46,104,000.00 | |
EBITDA | ||||||||||||||||||||||||
EBITDA | 0.00 | 66,162,000.00 | 37,644,000.00 | 93,353,000.00 | 64,045,000.00 | 94,958,000.00 | -144,228,000.00 | 20,589,000.00 | 10,145,000.00 | -32,020,000.00 | 0.00 | 0.00 | 0.00 | -1,069,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,370,000.00 | 2,641,000.00 | |
EBITDA ratio | (0.00%) | (0.96%) | (0.92%) | (0.96%) | (0.94%) | (0.95%) | (1.01%) | (0.96%) | (0.85%) | (1.06%) | (0.99%) | (0.99%) | (0.98%) | (1.02%) | (0.99%) | (1.00%) | (1.06%) | (1.02%) | (1.00%) | (0.99%) | (1.00%) | (0.90%) | (0.06%) | |
Income Before Tax | ||||||||||||||||||||||||
Income Before Tax | 0.00 | 66,162,000.00 | 37,644,000.00 | 93,353,000.00 | 64,045,000.00 | 94,958,000.00 | -144,228,000.00 | 20,589,000.00 | 10,145,000.00 | -32,020,000.00 | 28,649,000.00 | 74,130,000.00 | 22,087,000.00 | -17,607,000.00 | 45,787,000.00 | 102,461,000.00 | -8,450,000.00 | -20,215,000.00 | 125,013,000.00 | 107,348,000.00 | -242,064,000.00 | 21,049,000.00 | 46,726,000.00 | |
Income Before Tax Ratio | (0.00%) | (0.96%) | (0.92%) | (0.96%) | (0.94%) | (0.95%) | (1.01%) | (0.96%) | (0.85%) | (1.06%) | (0.99%) | (0.99%) | (0.98%) | (1.02%) | (0.99%) | (1.00%) | (1.06%) | (1.02%) | (1.00%) | (0.99%) | (1.00%) | (0.89%) | (0.99%) | |
Income Tax Expense | ||||||||||||||||||||||||
Income Tax Expense | 0.00 | 1,534,000.00 | 1,488,000.00 | 1,950,000.00 | 2,200,000.00 | 2,043,000.00 | 2,934,000.00 | 2,190,000.00 | 772,000.00 | 806,000.00 | 814,000.00 | 901,000.00 | 1,008,000.00 | 573,000.00 | 523,000.00 | -665,000.00 | 1,121,000.00 | 837,000.00 | 204,000.00 | 698,000.00 | 358,000.00 | -6,835,000.00 | 255,000.00 | |
Net Income | ||||||||||||||||||||||||
Net Income | 0.00
+0% |
64,628,000.00
+0% |
36,156,000.00
-44% |
91,403,000.00
+153% |
61,845,000.00
-32% |
92,915,000.00
+50% |
-147,162,000.00
-258% |
18,399,000.00
-113% |
9,373,000.00
-49% |
-32,826,000.00
-450% |
27,835,000.00
-185% |
73,229,000.00
+163% |
21,079,000.00
-71% |
-18,180,000.00
-186% |
45,264,000.00
-349% |
103,126,000.00
+128% |
-9,571,000.00
-109% |
-21,052,000.00
+120% |
124,809,000.00
-693% |
106,650,000.00
-15% |
-242,422,000.00
-327% |
27,884,000.00
-112% |
46,471,000.00
+67% |
|
Net Income Ratio | (0.00%) | (0.94%) | (0.88%) | (0.94%) | (0.90%) | (0.93%) | (1.03%) | (0.86%) | (0.79%) | (1.08%) | (0.96%) | (0.98%) | (0.93%) | (1.06%) | (0.98%) | (1.00%) | (1.21%) | (1.07%) | (0.99%) | (0.99%) | (1.00%) | (1.18%) | (0.98%) | |
Earning Per Share | ||||||||||||||||||||||||
Basic EPS | 0.00 | 0.09 | 0.05 | 0.14 | 0.11 | 0.17 | -0.29 | 0.04 | 0.02 | -0.08 | 0.07 | 0.17 | 0.05 | -0.04 | 0.11 | 0.25 | -0.02 | -0.05 | 0.33 | 0.29 | -0.67 | 0.08 | 0.13 | |
Diluted EPS | 0.00 | 0.09 | 0.05 | 0.14 | 0.11 | 0.17 | -0.29 | 0.04 | 0.02 | -0.08 | 0.07 | 0.17 | 0.05 | -0.04 | 0.11 | 0.25 | -0.02 | -0.05 | 0.33 | 0.29 | -0.67 | 0.08 | 0.13 | |
Share Outstanding | ||||||||||||||||||||||||
Basic Share Outstanding | 752,880,660.00 | 724,310,000.00 | 679,920,000.00 | 671,732,570.00 | 577,924,360.00 | 537,646,780.00 | 508,105,290.00 | 474,557,980.00 | 438,184,740.00 | 424,204,740.00 | 421,727,620.00 | 420,693,710.00 | 420,693,710.00 | 420,693,710.00 | 420,676,300.00 | 420,110,490.00 | 418,496,060.00 | 406,269,410.00 | 376,053,940.00 | 363,715,768.00 | 360,823,119.00 | 358,552,904.00 | 355,718,003.00 | |
Diluted Share Outstanding | 752,880,660.00 | 724,310,000.00 | 679,920,000.00 | 671,732,570.00 | 577,924,360.00 | 537,646,780.00 | 508,105,290.00 | 474,557,980.00 | 438,184,740.00 | 424,204,740.00 | 421,727,620.00 | 420,693,710.00 | 420,693,710.00 | 420,693,710.00 | 420,676,300.00 | 420,110,490.00 | 418,496,060.00 | 406,269,410.00 | 376,053,940.00 | 363,715,768.00 | 360,823,119.00 | 358,552,904.00 | 355,716,719.00 |