Bavarian

BAVA.CO

Tags: DK Healthcare Biotechnology

Bavarian Nordic Price (BAVA.CO)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

78,324,444

(2.1039)%

Market Cap of Bavarian (BAVA.CO)

Market cap:

As of , BAVA.CO has a market cap of . This makes BAVA.CO the 26th most valuable company in the DK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	0	121,077,000	504,642,000	164,782,000	247,596,000	175,292,000	332,103,000	208,805,000	74,783,000	314,072,000	523,601,000	1,016,636,000	1,212,501,000	1,216,815,000	1,020,561,000	1,006,742,000	1,370,151,000	500,617,000	662,488,000	1,852,383,000	1,897,875,000	3,150,793,000	7,062,340,000	5,716,206,000
Net Income	-92,087,000	70,120,000	150,565,000	-53,014,000	-94,730,000	-160,937,000	-63,504,000	-216,242,000	-395,988,000	-576,969,000	-324,339,000	-240,001,000	-46,729,000	25,940,000	59,426,000	30,600,000	181,343,000	-361,927,000	-346,777,000	277,521,000	-464,775,000	-347,382,000	1,475,189,000	987,977,000
FCF USD	-98,805,000	-23,751,000	176,533	-76,627,000	-221,428,000	-267,632,000	140,905,000	-57,730,000	-580,156,000	-301,703,000	-422,876,000	-25,107,000	-8,351,000	232,762,000	45,402,000	176,082,000	137,367,000	-500,490,000	-2,946,920,000	-134,799,000	-1,416,951,000	-1,161,522,000	141,801,000	262,195,000
OCF USD	-93,119,000	-13,712,000	209,269	-76,627,000	-58,210,000	-194,493,000	163,165,000	22,411,000	-484,139,000	-239,862,000	-375,236,000	20,100,000	147,084,000	338,749,000	105,323,000	267,601,000	216,065,000	-288,529,000	-275,910,000	571,911,000	-358,500,000	220,053,000	1,119,206,000	1,949,832,000

Financial Health - DEBT

Year	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	0.00	0.00	0.00	-1.74	-0.73	-2.67	0.00	0.00	-0.21	-0.29	-1.17	2.15	2.00	0.53	0.97	2.20	-1.10	-1.28	1.61	-0.51	-1.81	0.07	0.09
D/E	0.00	0.00	0.00	0.00	0.41	0.29	0.12	0.00	0.00	0.13	0.08	0.09	0.08	0.03	0.02	0.02	0.16	0.30	0.98	0.10	0.15	0.25	0.01	0.01
CA/CL	2.98	1.77	4.64	1.29	5.29	3.44	3.14	1.76	1.22	1.16	1.67	1.84	2.31	2.26	2.38	3.04	11.23	5.20	0.32	2.50	2.49	1.96	1.94	2.07
TA/TL	3.49	2.62	5.22	2.10	3.11	3.63	3.37	2.49	2.24	2.23	2.57	2.85	3.05	2.97	3.08	3.50	4.88	3.48	1.36	2.27	2.56	2.36	3.58	4.81
Total Debt	24,000	623,000	645,000	0	256,713,000	200,715,000	149,834,000	0	0	106,797,000	99,155,000	89,378,000	80,315,000	35,178,000	33,293,000	31,850,000	401,912,000	646,490,000	1,831,959,000	470,065,000	1,132,593,000	1,759,332,000	145,302,000	128,250,000

Management Performance

Year	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	-213.84%	36.04%	42.00%	-15.74%	-9.14%	-17.81%	-4.45%	-24.68%	-45.85%	-60.57%	-23.73%	-12.95%	-16.66%	0.90%	7.08%	2.51%	6.34%	-11.47%	-4.98%	5.65%	-2.43%	-0.04%	12.83%	0.00%
ROE	-208.61%	35.70%	43.39%	-16.81%	-15.08%	-23.43%	-5.22%	-21.38%	-56.23%	-71.19%	-26.86%	-24.01%	-4.79%	2.07%	4.43%	1.52%	7.24%	-16.60%	-18.59%	5.67%	-6.30%	-4.86%	14.27%	8.66%
ROA	0.00%	22.07%	35.08%	-8.80%	-12.90%	-21.46%	-2.92%	-12.37%	-26.84%	-32.31%	-15.60%	-2.06%	2.30%	0.88%	2.99%	1.08%	5.75%	-11.82%	-4.92%	3.17%	-3.84%	-2.80%	10.28%	6.86%
NM %	-	57.91%	29.84%	-32.17%	-38.26%	-91.81%	-19.12%	-103.56%	-529.52%	-183.71%	-61.94%	-23.61%	-3.85%	2.13%	5.82%	3.04%	13.24%	-72.30%	-52.34%	14.98%	-24.49%	-11.03%	20.89%	17.28%
FCF / R%	0.00%	-19.62%	0.03%	-46.50%	-89.43%	-152.68%	42.43%	-27.65%	-775.79%	-96.06%	-80.76%	-2.47%	-0.69%	19.13%	4.45%	17.49%	10.03%	-99.97%	-444.83%	-7.28%	-74.66%	-36.86%	2.01%	4.59%
FCF / NI%	107.30%	-33.87%	0.12%	144.54%	184.88%	130.68%	-279.06%	27.55%	170.04%	63.64%	137.18%	79.25%	-24.99%	1,395.87%	76.40%	575.43%	75.75%	138.28%	849.80%	-48.57%	304.87%	334.36%	9.61%	26.54%
Operating Margin (OM)	-	-2.02	-0.19	1.63	2.30	3.56	3.15	4.31	7.90	2.07	1.76	0.05	0.54	0.80	1.05	1.72	1.57	3.59	2.20	2.29	3.47	2.00	1.32	1.83

Per Share

Year	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	-13.55	7.91	15.02	-5.64	-8.65	-12.60	-4.39	-14.29	-31.06	-39.21	-12.38	-7.28	-1.42	0.78	1.69	0.80	4.54	-8.88	-8.50	5.13	-7.37	-4.93	19.23	12.61
SPS	0.00	13.65	50.34	17.54	22.62	13.73	22.94	13.80	5.87	21.34	19.98	30.82	36.76	36.52	29.04	26.46	34.27	12.28	16.23	34.27	30.08	44.74	92.06	72.98
OCPS	-13.71	-1.55	0.02	-8.16	-5.32	-15.23	11.27	1.48	-37.98	-16.30	-14.32	0.61	4.46	10.17	3.00	7.03	5.40	-7.08	-6.76	10.58	-5.68	3.12	14.59	24.89
FCPS	-14.54	-2.68	0.02	-8.16	-20.23	-20.96	9.73	-3.82	-45.51	-20.50	-16.14	-0.76	-0.25	6.99	1.29	4.63	3.44	-12.27	-72.22	-2.49	-22.45	-16.49	1.85	3.35
BVPS	6.50	22.15	34.62	33.57	57.56	54.14	84.12	67.10	55.24	55.08	46.08	30.31	29.60	37.58	38.20	53.03	62.68	53.48	45.71	90.56	116.87	101.53	134.79	145.66

Per Share - CAGR

Year	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	-13.55	7.91	15.02	-5.64	-8.65	-12.60	-4.39	-14.29	-31.06	-39.21	-12.38	-7.28	-1.42	0.78	1.69	0.80	4.54	-8.88	-8.50	5.13	-7.37	-4.93	19.23	12.61
CAGR-SPS	0.00	13.65	50.34	17.54	22.62	13.73	22.94	13.80	5.87	21.34	19.98	30.82	36.76	36.52	29.04	26.46	34.27	12.28	16.23	34.27	30.08	44.74	92.06	72.98
CAGR-OCPS	-13.71	-1.55	0.02	-8.16	-5.32	-15.23	11.27	1.48	-37.98	-16.30	-14.32	0.61	4.46	10.17	3.00	7.03	5.40	-7.08	-6.76	10.58	-5.68	3.12	14.59	24.89
CAGR-FCPS	-14.54	-2.68	0.02	-8.16	-20.23	-20.96	9.73	-3.82	-45.51	-20.50	-16.14	-0.76	-0.25	6.99	1.29	4.63	3.44	-12.27	-72.22	-2.49	-22.45	-16.49	1.85	3.35
CAGR-BVPS	6.50	22.15	34.62	33.57	57.56	54.14	84.12	67.10	55.24	55.08	46.08	30.31	29.60	37.58	38.20	53.03	62.68	53.48	45.71	90.56	116.87	101.53	134.79	145.66

Revenue $5.72B

-19.06%

10Y

Net Income $987.98M

-33.03%

10Y

Operating Cash Flow $1.95B

+74.22%

10Y

Free Cash Flow $262.20M

+84.90%

10Y

YTPD $0.09

+31.10%

10Y

D/E $0.01

-20.00%

10Y

CA/CL $2.07

+6.76%

10Y

TA/TL $4.81

+34.39%

10Y

ROIC $0.00%

+0.00%

10Y

ROE $8.66%

-39.30%

10Y

ROA $6.86%

-33.27%

10Y

Net Margin $17.28%

-17.26%

10Y

FCF / R% $4.59%

+128.45%

10Y

FCFNI % $26.54%

+176.09%

10Y

Operating Margin $1.83

+38.17%

10Y

EPS $12.61

-34.41%

10Y

SPS $72.98

-20.73%

10Y

OCPS $24.89

+70.63%

10Y

FCPS $3.35

+81.09%

10Y

BVPS $145.66

+8.06%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Bavarian

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

78,324,444

Market Cap of Bavarian (BAVA.CO)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Bavarian (BAVA.CO)

Revenue:

Year

Revenue

YOY Change

Net Income of Bavarian (BAVA.CO)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Bavarian (BAVA.CO)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Bavarian (BAVA.CO)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Bavarian (BAVA.CO)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Bavarian (BAVA.CO)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Bavarian (BAVA.CO)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Bavarian (BAVA.CO)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Bavarian (BAVA.CO)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Bavarian (BAVA.CO)

Employee:

Year

Employees Number

YOY Change

Payroll of Bavarian (BAVA.CO)

Payroll:

Year

Payroll

YOY Change

Dividends of Bavarian (BAVA.CO)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Bavarian (BAVA.CO)

Executive Compensation: