news-img

Bavarian

BAVA.CO

Tags: DK Healthcare Biotechnology

Bavarian Nordic Price (BAVA.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

78,324,444

(2.1039)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Bavarian Nordic A/S
news-img

Income Statement

Bavarian Nordic A/S

Currency: DKK

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 0.00

+0%

121.08M

+0%

504.64M

+317%

164.78M

-67%

247.60M

+50%

175.29M

-29%

332.10M

+89%

208.81M

-37%

74.78M

-64%

314.07M

+320%

523.60M

+67%

1.02B

+94%

1.21B

+19%

1.22B

+0%

1.02B

-16%

1.01B

-1%

1.37B

+36%

500.62M

-63%

662.49M

+32%

1.85B

+180%

1.90B

+2%

3.15B

+66%

7.06B

+124%

5.72B

-19%

Cost of Revenue
Cost of Revenue 0.00 56.45M 187.19M 70.25M 132.23M 110.80M 55.12M 196.66M 140.10M 444.47M 403.39M 513.55M 484.71M 495.08M 415.14M 297.79M 290.62M 255.12M 354.76M 1.20B 1.33B 1.45B 2.54B 2.90B
Gross Profit
Gross Profit 0.00

+0%

 64.62M

+0%

 317.45M

+391%

 94.53M

-70%

 115.37M

+22%

 64.50M

-44%

 276.99M

+329%

 12.15M

-96%

 -65,315,000.00

-638%

 -130,396,000.00

+100%

 120.21M

-192%

 503.08M

+318%

 727.80M

+45%

 721.73M

-1%

 605.42M

-16%

 708.95M

+17%

 1.08B

+52%

 245.50M

-77%

 307.73M

+25%

 657.29M

+114%

 570.32M

-13%

 1.70B

+198%

 4.53B

+166%

 2.82B

-38%
Gross Profit Ratio (0.00%) (0.53%) (0.63%) (0.57%) (0.47%) (0.37%) (0.83%) (0.06%) (-0.87%) (-0.42%) (0.23%) (0.49%) (0.60%) (0.59%) (0.59%) (0.70%) (0.79%) (0.49%) (0.46%) (0.35%) (0.30%) (0.54%) (0.64%) (0.49%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 114.38M 39.28M 134.96M 129.65M 163.98M 210.83M 261.72M 357.44M 496.61M 478.93M 386.81M 463.17M 518.41M 386.30M 409.28M 341.42M 399.16M 1.18B 2.23B 862.51M
General and Administrative 21.96M 31.40M 42.99M 56.42M 75.39M -76,367,000.00 -1,573,000.00 92.04M 91.48M 104.58M 133.40M 137.76M 156.99M 181.02M 174.79M 174.21M 168.06M 179.96M 173.42M 278.15M 292.92M 376.02M 540.85M 516.14M
Selling, General & Admin... 21.96M 31.40M 42.99M 56.42M 75.39M 819.00k 1.00M 92.04M 111.89M 132.86M 166.75M 177.32M 197.77M 226.13M 217.06M 212.77M 207.94M 213.68M 226.89M 563.93M 484.70M 588.96M 815.78M 1.02B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 77.19M 2.58M 0.00 20.41M 28.28M 33.35M 39.57M 40.78M 45.11M 42.27M 38.56M 39.88M 33.73M 53.48M 285.78M 191.78M 212.93M 331.58M 500.34M
Depreciation and Amortiz... 3.60M 5.13M 12.93k 0.00 15.39M 17.95M 40.14M 48.34M 49.23M 49.74M 53.88M 56.45M 46.22M 44.95M 43.53M 44.08M 106.81M 41.64M 57.05M 344.08M 387.69M 399.25M 553.82M 624.90M
Other Expenses 71.53M 59.88M 60.42M 120.44M 45.37M 228.16M 206.05M 13.84M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -627,647,000.00 0.00 0.00 0.00 939.77M
Total Operating Expenses 93.48M 91.27M 103.41M 176.85M 235.14M 268.26M 342.01M 235.53M 275.87M 343.69M 428.48M 534.76M 694.38M 705.06M 603.87M 675.94M 726.34M 599.98M 636.18M 277.70M 883.86M 1.77B 3.02B 2.82B
Cost and Exponses 93.48M 147.73M 290.60M 247.10M 367.37M 379.06M 397.13M 432.19M 415.97M 788.16M 831.87M 1.05B 1.18B 1.20B 1.02B 973.74M 1.02B 855.10M 990.93M 1.47B 2.21B 3.22B 5.56B 5.72B
Operating Income
Operating Income -93,480,000.00

+0%

-26,650,000.00

-71%

214.04M

-903%

-82,322,000.00

-138%

-100,099,000.00

+22%

-202,526,000.00

+102%

-48,360,000.00

-76%

-223,387,000.00

+362%

-313,324,000.00

+40%

-469,898,000.00

+50%

-286,618,000.00

-39%

-29,078,000.00

-90%

17.84M

-161%

20.72M

+16%

83.51M

+303%

67.34M

-19%

307.56M

+357%

-319,509,000.00

-204%

-316,432,000.00

-1%

449.62M

-242%

-263,314,000.00

-159%

-3,845,000.00

-99%

1.50B

-39,047%

0.00

+0%

Operating Income Ratio (0.00%) (-0.22%) (0.42%) (-0.50%) (-0.40%) (-1.16%) (-0.15%) (-1.07%) (-4.19%) (-1.50%) (-0.55%) (-0.03%) (0.01%) (0.02%) (0.08%) (0.07%) (0.22%) (-0.64%) (-0.48%) (0.24%) (-0.14%) (0.00%) (0.21%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 9.77M 19.67M 14.17M 25.71M 40.09M 7.76M 4.19M 21.65M 667.00k 29.00k 12.00k 38.00k 272.00k 644.00k 842.00k 602.00k 193.00k 1.74M 26.00k 40.21M 48.31M
Interest Expenses 0.00 0.00 0.00 4.17M 16.32M 2.27M 2.13M 40.09M 17.81M 13.54M 9.76M 7.96M 6.49M 6.28M 6.53M 7.06M 5.68M 14.53M 18.49M 177.00M 152.06M 119.69M 105.52M 77.87M
Total Other Income/Exp... 2.54M 936.00k 3.59M 5.60M -16,317,000.00 -1,027,000.00 25.71M 26.25M 10.05M -13,542,000.00 -9,762,000.00 -17,044,000.00 -11,639,000.00 47.69M -5,880,000.00 6.54M -50,914,000.00 -2,153,000.00 -16,303,000.00 -97,612,000.00 -140,883,000.00 -260,826,000.00 -14,580,000.00 971.36M
EBITDA
EBITDA -89,880,000.00 -21,519,000.00 214.05M -54,893,000.00 -84,709,000.00 -174,763,000.00 -36,061,000.00 -127,159,000.00 -274,137,000.00 -420,163,000.00 -234,236,000.00 5.34M 54.94M 65.66M 127.69M 87.31M 345.09M -300,465,000.00 -269,214,000.00 657.91M 35.80M 84.28M 2.05B 1.67B
EBITDA ratio (0.00%) (-0.18%) (0.42%) (-0.50%) (-0.34%) (-1.05%) (-0.02%) (-0.84%) (-3.53%) (-1.34%) (-0.44%) (0.03%) (0.05%) (0.05%) (0.12%) (0.11%) (0.25%) (-0.56%) (-0.39%) (0.44%) (0.07%) (0.13%) (0.29%) (0.29%)
Income Before Tax
Income Before Tax -90,944,000.00 -25,714,000.00 217.63M -76,723,000.00 -116,416,000.00 -204,793,000.00 -50,493,000.00 -183,298,000.00 -331,133,000.00 -483,440,000.00 -296,380,000.00 -48,725,000.00 6.20M 64.36M 77.63M 39.55M 302.28M -356,635,000.00 -344,749,000.00 281.98M -454,430,000.00 -331,611,000.00 1.48B 971.36M
Income Before Tax Ratio (0.00%) (-0.21%) (0.43%) (-0.47%) (-0.47%) (-1.17%) (-0.15%) (-0.88%) (-4.43%) (-1.54%) (-0.57%) (-0.05%) (0.01%) (0.05%) (0.08%) (0.04%) (0.22%) (-0.71%) (-0.52%) (0.15%) (-0.24%) (-0.11%) (0.21%) (0.17%)
Income Tax Expense
Income Tax Expense 1.14M -95,834,000.00 67.06M -23,709,000.00 -21,686,000.00 -43,856,000.00 13.01M 32.94M 64.86M 93.53M 27.96M 191.28M 52.93M 38.42M 18.20M 8.95M 120.94M 5.29M 2.03M 4.46M 10.35M 15.77M 7.75M -16,620,000.00
Net Income
Net Income -92,087,000.00

+0%

70.12M

-176%

150.57M

+115%

-53,014,000.00

-135%

-94,730,000.00

+79%

-160,937,000.00

+70%

-63,504,000.00

-61%

-216,242,000.00

+241%

-395,988,000.00

+83%

-576,969,000.00

+46%

-324,339,000.00

-44%

-240,001,000.00

-26%

-46,729,000.00

-81%

25.94M

-156%

59.43M

+129%

30.60M

-49%

181.34M

+493%

-361,927,000.00

-300%

-346,777,000.00

-4%

277.52M

-180%

-464,775,000.00

-267%

-347,382,000.00

-25%

1.48B

-525%

987.98M

-33%

Net Income Ratio (0.00%) (0.58%) (0.30%) (-0.32%) (-0.38%) (-0.92%) (-0.19%) (-1.04%) (-5.30%) (-1.84%) (-0.62%) (-0.24%) (-0.04%) (0.02%) (0.06%) (0.03%) (0.13%) (-0.72%) (-0.52%) (0.15%) (-0.24%) (-0.11%) (0.21%) (0.17%)
Earning Per Share
Basic EPS -13.55 7.93 15.04 -5.64 -8.65 -12.60 -4.39 -14.29 -31.06 -39.21 -12.38 -7.28 -1.42 0.79 1.66 0.79 4.51 -8.88 -8.50 5.13 -7.37 -4.93 19.23 12.61
Diluted EPS -13.51 7.93 15.04 -5.64 -8.65 -12.60 -4.39 -14.29 -31.06 -39.21 -12.38 -7.28 -1.42 0.79 1.66 0.79 4.51 -8.88 -8.50 5.13 -7.37 -4.93 19.23 12.61
Share Outstanding
Basic Share Outstanding 6.79M 8.87M 10.02M 9.40M 10.95M 12.77M 14.47M 15.13M 12.75M 14.71M 26.21M 32.99M 32.99M 33.32M 35.14M 38.04M 39.98M 40.77M 40.81M 54.05M 63.10M 70.42M 76.71M 78.32M
Diluted Share Outstanding 6.82M 8.87M 10.02M 9.40M 10.95M 12.77M 14.47M 15.13M 12.75M 14.71M 26.21M 32.99M 32.99M 33.93M 36.16M 38.34M 40.30M 40.77M 40.81M 54.05M 63.10M 70.42M 76.71M 78.32M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation