Bang
BANG.NSBang Overseas Limited Price (BANG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,560,000
(0.1303)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bang Overseas LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,458,530,293.00
+0% |
1,652,409,066.00
+13% |
1,623,070,124.00
-2% |
1,724,339,825.00
+6% |
1,754,946,448.00
+2% |
2,712,601,492.00
+55% |
1,945,489,027.00
-28% |
1,476,220,290.00
-24% |
1,578,263,637.00
+7% |
1,735,662,939.00
+10% |
1,871,231,147.00
+8% |
1,667,903,416.00
-11% |
1,086,518,155.00
-35% |
560,796,622.00
-48% |
822,442,000.00
+47% |
1,175,329,000.00
+43% |
1,328,099,000.00
+13% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,064,347,915.00 | 1,281,823,691.00 | 1,245,937,925.00 | 1,345,062,655.00 | 1,409,836,023.00 | 2,289,895,071.00 | 1,613,973,165.00 | 1,187,664,771.00 | 1,229,198,447.00 | 1,334,150,806.00 | 1,570,412,899.00 | 1,456,779,908.00 | 911,256,173.00 | 484,723,104.00 | 654,050,000.00 | 921,181,000.00 | 1,213,627,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
394,182,378.00
+0% |
370,585,375.00
-6% |
377,132,199.00
+2% |
379,277,170.00
+1% |
345,110,425.00
-9% |
422,706,421.00
+22% |
331,515,862.00
-22% |
288,555,519.00
-13% |
349,065,190.00
+21% |
401,512,133.00
+15% |
300,818,248.00
-25% |
211,123,508.00
-30% |
175,261,982.00
-17% |
76,073,518.00
-57% |
168,392,000.00
+121% |
254,148,000.00
+51% |
114,472,000.00
-55% |
||
| Gross Profit Ratio | (0.27%) | (0.22%) | (0.23%) | (0.22%) | (0.20%) | (0.16%) | (0.17%) | (0.20%) | (0.22%) | (0.23%) | (0.16%) | (0.13%) | (0.16%) | (0.14%) | (0.21%) | (0.22%) | (0.09%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 118,914,662.00 | 251,191,342.00 | 224,141,239.00 | 225,508,477.00 | 0.00 | 24,439,559.00 | 23,988,543.00 | 186,535,536.00 | 9,286,257.00 | 5,124,472.00 | 7,366,839.00 | 8,438,293.00 | 8,153,264.00 | 6,474,499.00 | 7,728,000.00 | 91,080,000.00 | 15,163,000.00 | ||
| Selling, General & Admin... | 118,914,662.00 | 251,191,342.00 | 224,141,239.00 | 225,508,477.00 | 0.00 | 300,521,705.00 | 442,011,798.00 | 190,186,869.00 | 44,585,852.00 | 16,501,093.00 | 37,288,899.00 | 38,449,548.00 | 39,922,955.00 | 19,077,004.00 | 29,067,000.00 | 94,464,000.00 | 154,559,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,977,278.00 | 51,259,876.00 | 3,651,333.00 | 35,299,595.00 | 11,376,621.00 | 29,922,060.00 | 30,011,255.00 | 31,769,691.00 | 12,602,505.00 | 21,339,000.00 | 3,384,000.00 | 139,396,000.00 | ||
| Depreciation and Amortiz... | 15,227,732.00 | 20,142,903.00 | 21,217,957.00 | 19,564,619.00 | 13,214,854.00 | 14,258,546.00 | 14,114,586.00 | 29,726,929.00 | 21,650,283.00 | 20,710,257.00 | 19,711,453.00 | 21,606,468.00 | 21,733,212.00 | 19,239,924.00 | 16,385,000.00 | 13,673,000.00 | 14,269,000.00 | ||
| Other Expenses | 6,240,000.00 | 6,478,200.00 | 12,110,183.00 | 13,143,600.00 | 13,253,130.00 | 14,029,786.00 | 12,424,786.00 | 13,319,316.00 | 22,695,433.00 | 18,290,173.00 | 34,700,096.00 | 23,875,852.00 | 24,797,265.00 | 30,380,677.00 | 3,864,000.00 | 21,735,000.00 | 69,870,000.00 | ||
| Total Operating Expenses | 185,471,762.00 | 369,146,380.00 | 331,335,513.00 | 319,992,747.00 | 324,724,487.00 | 364,303,403.00 | 479,911,251.00 | 326,796,219.00 | 319,336,695.00 | 350,387,475.00 | 279,490,531.00 | 213,207,565.00 | 189,890,729.00 | 86,812,497.00 | 116,602,000.00 | 228,263,000.00 | 224,429,000.00 | ||
| Cost and Exponses | 1,249,819,677.00 | 1,650,970,071.00 | 1,577,273,438.00 | 1,665,055,402.00 | 1,734,560,510.00 | 2,654,198,474.00 | 2,093,884,416.00 | 1,514,460,990.00 | 1,548,535,142.00 | 1,684,538,281.00 | 1,849,903,430.00 | 1,669,987,473.00 | 1,101,146,902.00 | 571,535,601.00 | 770,652,000.00 | 1,149,444,000.00 | 1,434,593,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
180,053,329.00
+0% |
10,121,185.00
-94% |
56,068,523.00
+454% |
113,828,849.00
+103% |
-423,047.00
-100% |
36,053,751.00
-8,622% |
-172,450,218.00
-578% |
-59,125,436.00
-66% |
29,728,495.00
-150% |
60,262,229.00
+103% |
21,327,717.00
-65% |
-2,084,057.00
-110% |
12,243,983.00
-688% |
4,410,000.00
-64% |
47,564,000.00
+979% |
39,065,000.00
-18% |
-108,521,000.00
-378% |
||
| Operating Income Ratio | (0.12%) | (0.01%) | (0.03%) | (0.07%) | (0.00%) | (0.01%) | (-0.09%) | (-0.04%) | (0.02%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.06%) | (0.03%) | (-0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,945,624.00 | 55,165,756.00 | 17,621,916.00 | 28,848,330.00 | 23,027,324.00 | 17,033,389.00 | 16,662,336.00 | 14,125,701.00 | 8,703,382.00 | 11,044,530.00 | 8,319,959.00 | 6,903,782.00 | 15,657,297.00 | 17,298,655.00 | 13,453,000.00 | 3,962,000.00 | 19,460,000.00 | ||
| Interest Expenses | 42,057,380.00 | 52,963,966.00 | 53,485,937.00 | 41,689,187.00 | 19,697,015.00 | 53,414,652.00 | 53,100,117.00 | 12,079,161.00 | 40,402,393.00 | 8,900,275.00 | 3,556,392.00 | 7,981,312.00 | 8,061,980.00 | 7,966,056.00 | 4,953,000.00 | 12,462,000.00 | 15,066,000.00 | ||
| Total Other Income/Exp... | 0.00 | -2.00 | -1.00 | 0.00 | -31,649,672.00 | -45,012,958.00 | -25,997,471.00 | 1.00 | -112,774,897.00 | -1,729,659.00 | 23,031,108.00 | 20,049,282.00 | -35,182,610.00 | -58,445,000.00 | -97,742,000.00 | -117,108,000.00 | 23,931,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 236,508,437.00 | 82,398,049.00 | 67,014,642.00 | 175,082,659.00 | 33,079,710.00 | 72,931,367.00 | -147,770,139.00 | 24,972,186.00 | 68,457,684.00 | 95,509,729.00 | 68,168,674.00 | 53,732,279.00 | 111,183,896.00 | 41,019,740.00 | 74,458,000.00 | 61,293,000.00 | -64,781,000.00 | ||
| EBITDA ratio | (0.15%) | (0.01%) | (0.04%) | (0.01%) | (0.02%) | (0.03%) | (-0.07%) | (-0.02%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.13%) | (0.09%) | (0.10%) | (0.05%) | (-0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 180,053,329.00 | 10,121,185.00 | 56,068,522.00 | 113,828,849.00 | -452,277.00 | 36,053,753.00 | -172,002,428.00 | -59,125,435.00 | 10,289,445.00 | 60,262,229.00 | 36,700,902.00 | 17,965,225.00 | 76,382,298.00 | 9,358,100.00 | 50,246,000.00 | 35,158,000.00 | -84,590,000.00 | ||
| Income Before Tax Ratio | (0.12%) | (0.01%) | (0.03%) | (0.07%) | (0.00%) | (0.01%) | (-0.09%) | (-0.04%) | (0.01%) | (0.03%) | (0.02%) | (0.01%) | (0.07%) | (0.02%) | (0.06%) | (0.03%) | (-0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 63,117,908.00 | 1,939,788.00 | 20,780,632.00 | 28,293,436.00 | -1,605,749.00 | 22,968,380.00 | -1,121,882.00 | -3,182,951.00 | -1,108,011.00 | 5,270,523.00 | 4,759,498.00 | 17,069,967.00 | 3,487,489.00 | -4,620,268.00 | 919,000.00 | 23,648,000.00 | -830,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 114,932,459.00
+0% |
11,976,957.00
-90% |
34,680,980.00
+190% |
85,455,132.00
+146% |
1,153,472.00
-99% |
13,085,373.00
+1,034% |
-170,880,546.00
-1,406% |
-55,942,484.00
-67% |
11,397,456.00
-120% |
54,991,707.00
+382% |
31,941,403.00
-42% |
895,258.00
-97% |
72,894,809.00
+8,042% |
13,978,000.00
-81% |
49,327,000.00
+253% |
11,511,000.00
-77% |
-83,760,000.00
-828% |
||
| Net Income Ratio | (0.08%) | (0.01%) | (0.02%) | (0.05%) | (0.00%) | (0.00%) | (-0.09%) | (-0.04%) | (0.01%) | (0.03%) | (0.02%) | (0.00%) | (0.07%) | (0.02%) | (0.06%) | (0.01%) | (-0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.98 | 0.89 | 2.56 | 6.32 | 0.09 | 0.96 | -12.60 | -4.13 | 0.84 | 2.80 | 2.36 | 0.07 | 5.38 | 1.03 | 3.64 | 0.85 | -6.18 | ||
| Diluted EPS | 10.98 | 0.89 | 2.56 | 6.32 | 0.09 | 0.96 | -12.60 | -4.13 | 0.84 | 2.80 | 2.36 | 0.07 | 5.38 | 1.03 | 3.64 | 0.85 | -6.18 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,466,521.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,545,395.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,551,374.00 | 13,542,353.00 | 13,553,398.00 | ||
| Diluted Share Outstanding | 10,466,521.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,560,000.00 | 13,551,374.00 | 13,542,353.00 | 13,560,000.00 | ||