
Bachem
BANB.SWBachem Price (BANB.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,327,083
(0.8551)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Bachem Holding AGCurrency: CHF
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 86.39M | 83.72M | 93.28M | 76.35M | 73.12M | 71.63M | 35.38M | 12.47M | 17.98M | 20.30M | 27.93M | 38.72M | 29.49M | 23.25M | 19.21M | 17.28M | 22.30M | 21.43M | 23.50M | 89.19M | 31.45M | 157.73M | 95.20M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 47.69M | 56.20M | 13.39M | 3.01M | 0.00 | 0.00 | 0.00 | 0.00 | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 353.17M | 236.98M | 140.80M | 0.00 | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.89M | 37.93M | 39.36M | 24.70M | 30.55M | 32.50M | 33.13M | 44.89M | 38.65M | 52.21M | 57.99M | 85.33M | 83.95M | 76.34M | 106.49M | 171.04M | 176.10M | 0.00 | |
Inventory | 48.96M | 56.14M | 61.61M | 74.29M | 90.30M | 105.60M | 0.00 | 153.64M | 150.39M | 149.86M | 150.41M | 141.04M | 139.26M | 139.66M | 151.89M | 172.72M | 195.61M | 219.17M | 245.24M | 272.35M | 308.05M | 340.99M | 450.16M | |
Other Current Assets | 65.02M | 79.77M | 3.42M | 4.46M | 4.35M | 2.95M | 3.40M | 1.65M | 1.30M | 31.65M | 33.66M | 4.93M | 2.54M | 5.07M | 5.31M | 5.76M | 6.09M | 6.61M | 7.40M | 12.47M | 12.91M | 25.91M | 277.43M | |
Total Current Assets | 200.37M | 219.62M | 223.99M | 244.09M | 259.03M | 219.45M | 212.16M | 207.12M | 194.37M | 201.81M | 212.00M | 217.83M | 214.69M | 206.62M | 225.79M | 251.20M | 305.38M | 331.16M | 352.47M | 833.67M | 760.42M | 841.53M | 822.79M | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 110.59M | 109.73M | 125.40M | 141.53M | 160.00M | 179.46M | 216.68M | 240.16M | 236.47M | 230.07M | 216.41M | 208.35M | 208.92M | 223.12M | 255.27M | 274.52M | 289.80M | 296.60M | 340.29M | 445.72M | 599.79M | 814.55M | 1.06B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 11.26M | 11.58M | 0.00 | 0.00 | 0.00 | 0.00 | 10.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 22.66M | 18.55M | 15.16M | 15.09M | 3.50M | 5.19M | 16.38M | 16.98M | 18.22M | 20.03M | 9.86M | 7.09M | 7.04M | 8.90M | 9.21M | 12.40M | 13.32M | 13.46M | 13.38M | 13.40M | 13.82M | 13.96M | 21.50M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | -44,444,000.00 | -52,682,000.00 | -2,880,000.00 | 4.26M | 0.00 | 0.00 | 0.00 | 0.00 | 212.59M | 212.92M | 227.58M | 258.94M | 280.97M | 297.43M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Tax Assets | 3.10M | 1.37M | 1.65M | 3.74M | 4.93M | 2.87M | 4.84M | 6.22M | 6.48M | 6.58M | 6.70M | 2.85M | 3.05M | 4.44M | 5.54M | 5.95M | 5.68M | 5.61M | 4.42M | 5.38M | 9.52M | 12.84M | 15.38M | |
Other Non-Current Assets | 7.28M | 6.72M | 8.81M | 48.21M | 56.20M | 13.39M | 3.01M | 3.95M | 3.11M | 1.52M | 0.00 | -215,434,000.00 | -215,967,000.00 | -232,022,000.00 | -264,479,000.00 | -286,917,000.00 | -303,113,000.00 | 320.00k | 320.00k | 320.00k | 320.00k | 0.00 | 0.00 | |
Total Non-Current Assets | 143.63M | 136.37M | 151.02M | 164.12M | 183.21M | 209.62M | 245.16M | 267.31M | 264.28M | 258.19M | 243.31M | 215.43M | 215.97M | 232.02M | 264.48M | 286.92M | 303.11M | 315.99M | 358.41M | 464.83M | 623.45M | 841.35M | 1.10B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.52M | 4.35M | 5.19M | 6.24M | 6.54M | 6.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 343.99M
+0% |
355.99M
+3% |
375.02M
+5% |
408.21M
+9% |
442.24M
+8% |
429.07M
-3% |
457.32M
+7% |
474.43M
+4% |
458.64M
-3% |
460.00M
+0% |
455.31M
-1% |
438.78M
-4% |
435.01M
-1% |
443.83M
+2% |
496.51M
+12% |
544.66M
+10% |
614.70M
+13% |
647.14M
+5% |
710.88M
+10% |
1.30B
+83% |
1.38B
+7% |
1.68B
+22% |
1.92B
+14% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 0.00 | 0.00 | 12.93M | 8.56M | 11.29M | 16.29M | 17.71M | 18.13M | 12.17M | 10.35M | 9.69M | 7.61M | 11.51M | 14.87M | 19.74M | 11.49M | 9.90M | 18.19M | 25.53M | 25.03M | 32.07M | 29.09M | 72.93M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.41M | 50.21M | 44.72M | 21.21M | 17.15M | 55.13M | 94.75M | 150.18M | 46.92M | 47.41M | 20.36M | -37,414,000.00 | 0.00 | 162.00k | |
Tax Payables | 0.00 | 0.00 | 0.00 | 1.92M | 1.06M | 6.65M | 8.10M | 1.30M | 3.73M | 4.05M | 3.17M | 6.03M | 6.85M | 4.27M | 3.56M | 2.41M | 2.79M | 2.35M | 3.78M | 2.21M | 11.13M | 13.59M | 13.33M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.90M | -44,717,000.00 | -21,207,000.00 | -17,146,000.00 | -55,134,000.00 | -94,746,000.00 | -150,176,000.00 | 3.49M | 11.35M | 14.98M | 38.17M | 0.00 | 0.00 | |
Other Current Liabilities | 16.24M | 14.11M | 4.86M | 5.20M | 8.43M | 9.92M | 9.75M | 24.76M | 31.36M | 10.33M | 11.02M | 11.23M | 14.01M | 22.56M | 21.07M | 27.57M | 31.47M | 33.41M | 49.42M | 71.98M | 83.07M | 122.04M | 194.58M | |
Total Current Liabilities | 16.24M | 14.11M | 17.78M | 15.68M | 20.79M | 32.85M | 35.56M | 44.19M | 47.25M | 73.14M | 74.09M | 69.59M | 53.58M | 58.84M | 99.50M | 136.22M | 194.34M | 104.35M | 137.49M | 134.56M | 164.78M | 164.72M | 280.99M | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 710.00k | 496.00k | 324.00k | 149.00k | 277.00k | 302.00k | 188.00k | 284.00k | 60.18M | 60.14M | 499.00k | 352.00k | 218.00k | 128.00k | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.22M | -32,426,000.00 | -32,151,000.00 | 0.00 | -31,342,000.00 | 0.00 | -35,861,000.00 | 60.18M | 60.14M | 0.00 | -49,076,000.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 16.44M | 17.47M | 19.98M | 22.30M | 25.66M | 30.11M | 32.61M | 38.11M | 36.98M | 34.33M | 34.18M | 32.43M | 32.15M | 31.35M | 31.34M | 34.08M | 35.86M | 34.79M | 37.54M | 42.44M | 49.08M | 51.86M | 57.78M | |
Other Non-Current Liabilities | 543.00k | 324.00k | 136.00k | 0.00 | 5.58M | 6.73M | 14.00M | 16.03M | 15.37M | 17.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 145.56M | 192.99M | |
Total Non-Current Liabilities | 16.99M | 17.79M | 20.12M | 22.30M | 32.24M | 36.84M | 46.60M | 54.14M | 52.35M | 52.93M | 54.40M | 32.75M | 32.30M | 31.63M | 31.64M | 34.27M | 36.15M | 94.98M | 97.68M | 42.94M | 49.43M | 197.64M | 250.89M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 910.00k | 707.00k | 541.00k | 356.00k | 423.00k | 436.00k | 334.00k | 460.00k | 301.00k | 251.00k | 863.00k | 691.00k | 218.00k | 290.00k | |
Total Liabilities | 33.23M
+0% |
31.90M
-4% |
37.90M
+19% |
37.98M
+0% |
53.02M
+40% |
69.69M
+31% |
82.16M
+18% |
98.33M
+20% |
99.60M
+1% |
126.06M
+27% |
128.49M
+2% |
102.34M
-20% |
85.88M
-16% |
90.47M
+5% |
131.15M
+45% |
170.48M
+30% |
230.49M
+35% |
199.33M
-14% |
235.17M
+18% |
177.50M
-25% |
214.21M
+21% |
362.36M
+69% |
531.88M
+47% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.81M | 31.63M | 31.64M | 31.35M | 33.87M | 33.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 6.80M | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 680.00k | 700.00k | 700.00k | 738.00k | 738.00k | 750.00k | 750.00k | |
Retained Earnings | 235.55M | 265.80M | 284.38M | 303.52M | 325.08M | 298.34M | 313.22M | 315.10M | 303.92M | 276.74M | 290.80M | 310.41M | 339.47M | 358.59M | 369.31M | 377.13M | 386.42M | 403.21M | 460.27M | 552.14M | 626.96M | 710.32M | 801.98M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -134,062,000.00 | -144,797,000.00 | -159,933,000.00 | -178,768,000.00 | -37,806,000.00 | -31,631,000.00 | -31,635,000.00 | -31,354,000.00 | -33,867,000.00 | -33,746,000.00 | -35,125,000.00 | -43,564,000.00 | -40,303,000.00 | -39,962,000.00 | -52,953,000.00 | 0.00 | |
Other Total Stockholders Equity | 68.42M | 57.62M | 48.76M | 66.03M | 75.20M | 60.36M | 89.43M | 60.32M | 54.44M | 56.52M | 76.07M | -12,454,000.00 | 40.61M | 25.73M | 26.73M | -37,508,000.00 | 30.86M | 43.91M | 14.75M | 568.13M | 581.93M | 662.40M | 588.36M | |
Total Stockholders Equity | 310.77M | 324.09M | 337.11M | 370.23M | 389.22M | 359.38M | 375.16M | 376.11M | 359.04M | 333.94M | 326.82M | 336.44M | 349.13M | 353.36M | 365.36M | 374.17M | 384.21M | 447.82M | 475.71M | 1.12B | 1.17B | 1.32B | 1.39B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 310.77M
+0% |
324.09M
+4% |
337.11M
+4% |
370.23M
+10% |
389.22M
+5% |
359.38M
-8% |
375.16M
+4% |
376.11M
+0% |
359.04M
-5% |
333.94M
-7% |
326.82M
-2% |
336.44M
+3% |
349.13M
+4% |
353.36M
+1% |
365.36M
+3% |
374.17M
+2% |
384.21M
+3% |
447.82M
+17% |
475.71M
+6% |
1.12B
+136% |
1.17B
+4% |
1.32B
+13% |
1.39B
+5% |
|
Total Liabilities And Total Equity | 343.99M
+0% |
355.99M
+3% |
375.02M
+5% |
408.21M
+9% |
442.24M
+8% |
429.07M
-3% |
457.32M
+7% |
474.43M
+4% |
458.64M
-3% |
460.00M
+0% |
455.31M
-1% |
438.78M
-4% |
435.01M
-1% |
443.83M
+2% |
496.51M
+12% |
544.66M
+10% |
614.70M
+13% |
647.14M
+5% |
710.88M
+10% |
1.30B
+83% |
1.38B
+7% |
1.68B
+22% |
1.92B
+14% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 6.58M
+0% |
6.18M
-6% |
8.28M
+34% |
3.24M
-61% |
3.52M
+9% |
10.51M
+199% |
7.27M
-31% |
3.95M
-46% |
3.11M
-21% |
1.52M
-51% |
0.00
+0% |
1.73M
+0% |
212.92M
+12,179% |
227.58M
+7% |
258.94M
+14% |
280.97M
+9% |
297.43M
+6% |
0.00
+0% |
0.00
+0% |
353.17M
+0% |
236.98M
-33% |
140.80M
-41% |
0.00
+0% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
50.71M
+0% |
45.04M
-11% |
21.36M
-53% |
17.42M
-18% |
55.44M
+218% |
94.93M
+71% |
150.46M
+58% |
107.10M
-29% |
107.55M
+0% |
20.86M
-81% |
691.00k
-97% |
401.00k
-42% |
290.00k
-28% |
|
Net Debt | -86,385,000.00 | -83,717,000.00 | -93,281,000.00 | -76,351,000.00 | -73,116,000.00 | -71,625,000.00 | -35,377,000.00 | -12,470,000.00 | -17,980,000.00 | -20,302,000.00 | 22.77M | 6.32M | -8,138,000.00 | -5,826,000.00 | 36.23M | 77.65M | 128.16M | 85.67M | 84.06M | -68,328,000.00 | -30,760,000.00 | -157,324,000.00 | -94,907,000.00 |