Bachem
BANB.SWBachem Price (BANB.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,327,083
(0.8551)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bachem Holding AGCurrency: CHF
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
149,888,000.00
+0% |
144,637,000.00
-4% |
147,828,000.00
+2% |
153,656,000.00
+4% |
171,754,000.00
+12% |
198,318,000.00
+15% |
194,997,000.00
-2% |
181,848,000.00
-7% |
152,884,000.00
-16% |
145,808,000.00
-5% |
157,298,000.00
+8% |
170,685,000.00
+9% |
183,937,000.00
+8% |
208,604,000.00
+13% |
236,478,000.00
+13% |
261,612,000.00
+11% |
282,500,000.00
+8% |
313,715,000.00
+11% |
401,995,000.00
+28% |
503,234,000.00
+25% |
531,741,000.00
+6% |
577,316,000.00
+9% |
605,259,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 26,433,000.00 | 24,878,000.00 | 26,342,000.00 | 20,362,000.00 | 80,539,000.00 | 88,500,000.00 | 87,865,000.00 | 91,169,000.00 | 100,347,000.00 | 102,670,000.00 | 106,459,000.00 | 111,036,000.00 | 120,733,000.00 | 138,122,000.00 | 159,231,000.00 | 178,883,000.00 | 199,272,000.00 | 221,238,000.00 | 273,087,000.00 | 336,506,000.00 | 360,462,000.00 | 400,353,000.00 | 422,704,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
123,455,000.00
+0% |
119,759,000.00
-3% |
121,486,000.00
+1% |
133,294,000.00
+10% |
91,215,000.00
-32% |
109,818,000.00
+20% |
107,132,000.00
-2% |
90,679,000.00
-15% |
52,537,000.00
-42% |
43,138,000.00
-18% |
50,839,000.00
+18% |
59,649,000.00
+17% |
63,204,000.00
+6% |
70,482,000.00
+12% |
77,247,000.00
+10% |
82,729,000.00
+7% |
83,228,000.00
+1% |
92,477,000.00
+11% |
128,908,000.00
+39% |
166,728,000.00
+29% |
171,279,000.00
+3% |
176,963,000.00
+3% |
182,555,000.00
+3% |
|
| Gross Profit Ratio | (0.82%) | (0.83%) | (0.82%) | (0.87%) | (0.53%) | (0.55%) | (0.55%) | (0.50%) | (0.34%) | (0.30%) | (0.32%) | (0.35%) | (0.34%) | (0.34%) | (0.33%) | (0.32%) | (0.29%) | (0.29%) | (0.32%) | (0.33%) | (0.32%) | (0.31%) | (0.30%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 3,644,000.00 | 5,453,000.00 | 5,965,000.00 | 7,399,000.00 | 6,760,000.00 | 2,056,000.00 | 1,739,000.00 | 2,077,000.00 | 2,426,000.00 | 2,092,000.00 | 1,564,000.00 | 1,970,000.00 | 1,760,000.00 | 1,655,000.00 | 2,940,000.00 | 3,816,000.00 | 7,203,000.00 | 11,041,000.00 | 11,378,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 22,785,000.00 | 8,472,000.00 | 7,985,000.00 | 21,007,000.00 | 21,556,000.00 | 19,556,000.00 | 17,123,000.00 | 17,246,000.00 | 17,845,000.00 | 15,070,000.00 | 16,701,000.00 | 17,561,000.00 | 17,952,000.00 | 13,910,000.00 | 13,584,000.00 | 14,598,000.00 | 16,875,000.00 | 18,980,000.00 | 19,402,000.00 | 21,815,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 22,785,000.00 | 20,154,000.00 | 19,979,000.00 | 31,641,000.00 | 32,578,000.00 | 30,575,000.00 | 27,152,000.00 | 27,642,000.00 | 28,563,000.00 | 27,661,000.00 | 30,864,000.00 | 31,741,000.00 | 31,987,000.00 | 27,832,000.00 | 29,378,000.00 | 30,165,000.00 | 34,869,000.00 | 37,763,000.00 | 37,360,000.00 | 39,234,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 11,682,000.00 | 11,994,000.00 | 10,634,000.00 | 11,022,000.00 | 11,019,000.00 | 10,029,000.00 | 10,396,000.00 | 10,718,000.00 | 12,591,000.00 | 14,163,000.00 | 14,180,000.00 | 14,035,000.00 | 13,922,000.00 | 15,794,000.00 | 15,567,000.00 | 17,994,000.00 | 18,783,000.00 | 17,958,000.00 | 17,419,000.00 | |
| Depreciation and Amortiz... | 13,309,000.00 | 12,432,000.00 | 12,298,000.00 | 8,337,000.00 | 9,952,000.00 | 11,822,000.00 | 13,094,000.00 | 15,274,000.00 | 18,036,000.00 | 18,341,000.00 | 22,306,000.00 | 17,428,000.00 | 17,859,000.00 | 17,786,000.00 | 19,726,000.00 | 20,931,000.00 | 23,065,000.00 | 24,888,000.00 | 25,919,000.00 | 28,423,000.00 | 33,317,999.00 | 33,896,000.00 | 43,262,000.00 | |
| Other Expenses | 75,198,000.00 | 71,338,000.00 | 79,241,000.00 | 63,501,000.00 | 2,138,000.00 | -10,644,000.00 | -151,000.00 | -179,000.00 | -474,000.00 | -932,000.00 | -590,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -818,000.00 | -1,105,000.00 | |
| Total Operating Expenses | 75,198,000.00 | 71,338,000.00 | 79,241,000.00 | 86,286,000.00 | 35,463,000.00 | 37,377,000.00 | 37,455,000.00 | 39,798,000.00 | 36,861,000.00 | 28,276,000.00 | 28,791,000.00 | 30,319,000.00 | 26,605,000.00 | 33,089,999.00 | 31,168,999.00 | 34,072,000.00 | 28,129,999.00 | 31,033,000.00 | 33,104,999.00 | 38,685,000.00 | 44,966,000.00 | 47,583,000.00 | 49,507,000.00 | |
| Cost and Exponses | 101,631,000.00 | 96,216,000.00 | 105,583,000.00 | 106,648,000.00 | 116,002,000.00 | 125,877,000.00 | 125,320,000.00 | 130,967,000.00 | 137,208,000.00 | 130,946,000.00 | 135,250,000.00 | 141,355,000.00 | 147,338,000.00 | 171,211,999.00 | 190,399,999.00 | 212,955,000.00 | 227,401,999.00 | 252,271,000.00 | 306,192,000.00 | 375,191,000.00 | 405,428,000.00 | 447,936,000.00 | 472,211,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
48,257,000.00
+0% |
48,421,000.00
+0% |
42,245,000.00
-13% |
47,008,000.00
+11% |
55,752,000.00
+19% |
72,441,000.00
+30% |
69,677,000.00
-4% |
50,881,000.00
-27% |
15,676,000.00
-69% |
14,862,000.00
-5% |
22,048,000.00
+48% |
29,451,000.00
+34% |
33,868,000.00
+15% |
38,495,000.00
+14% |
45,056,000.00
+17% |
50,173,000.00
+11% |
54,809,000.00
+9% |
61,444,000.00
+12% |
95,803,000.00
+56% |
128,043,000.00
+34% |
126,313,000.00
-1% |
129,380,000.00
+2% |
133,048,000.00
+3% |
|
| Operating Income Ratio | (0.32%) | (0.33%) | (0.29%) | (0.31%) | (0.32%) | (0.37%) | (0.36%) | (0.28%) | (0.10%) | (0.10%) | (0.14%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.20%) | (0.24%) | (0.25%) | (0.24%) | (0.22%) | (0.22%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 715,000.00 | 0.00 | 806,000.00 | 1,276,000.00 | 2,453,000.00 | 1,970,000.00 | 920,000.00 | 319,000.00 | 17,625,000.00 | 63,000.00 | 21,000.00 | 433,000.00 | 254,000.00 | 116,000.00 | 191,000.00 | 290,000.00 | 461,000.00 | 94,000.00 | 6,000.00 | 6,000.00 | 15,000.00 | 1,683,000.00 | 1,135,000.00 | |
| Interest Expenses | 3,572,000.00 | 0.00 | 132,000.00 | -4,355,000.00 | 1,212,000.00 | 0.00 | 2,034,000.00 | 4,630,000.00 | 1,321,000.00 | 1,097,000.00 | 540,000.00 | 463,000.00 | 290,000.00 | 278,000.00 | 347,000.00 | 441,000.00 | 614,000.00 | 495,000.00 | 591,000.00 | 798,000.00 | 719,000.00 | 367,000.00 | 50,000.00 | |
| Total Other Income/Exp... | -3,572,000.00 | 120,000.00 | -3,522,000.00 | 2,457,000.00 | 3,733,000.00 | 9,783,000.00 | -2,034,000.00 | -4,630,000.00 | 16,308,000.00 | -2,624,000.00 | -2,671,000.00 | -554,000.00 | 481,000.00 | -1,219,000.00 | 831,000.00 | -512,000.00 | -172,000.00 | -1,074,000.00 | -4,842,000.00 | 2,459,000.00 | -14,239,000.00 | -5,172,000.00 | 2,161,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 61,566,000.00 | 60,853,000.00 | 54,543,000.00 | 55,345,000.00 | 69,437,000.00 | 84,263,000.00 | 82,771,000.00 | 61,676,000.00 | 50,238,000.00 | 32,793,000.00 | 42,519,000.00 | 47,602,000.00 | 51,727,000.00 | 56,281,000.00 | 65,960,000.00 | 69,739,000.00 | 78,316,000.00 | 86,332,000.00 | 121,722,000.00 | 156,466,000.00 | 157,078,000.00 | 163,276,000.00 | 178,521,000.00 | |
| EBITDA ratio | (0.41%) | (0.42%) | (0.37%) | (0.36%) | (0.38%) | (0.45%) | (0.42%) | (0.36%) | (0.34%) | (0.22%) | (0.27%) | (0.27%) | (0.28%) | (0.27%) | (0.27%) | (0.26%) | (0.27%) | (0.28%) | (0.30%) | (0.31%) | (0.30%) | (0.28%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 44,685,000.00 | 48,541,000.00 | 42,113,000.00 | 49,318,000.00 | 59,485,000.00 | 82,224,000.00 | 67,643,000.00 | 46,251,000.00 | 31,984,000.00 | 12,238,000.00 | 19,377,000.00 | 28,897,000.00 | 36,345,000.00 | 37,276,000.00 | 45,887,000.00 | 48,367,000.00 | 54,637,000.00 | 60,370,000.00 | 90,961,000.00 | 131,386,000.00 | 112,074,000.00 | 124,208,000.00 | 135,209,000.00 | |
| Income Before Tax Ratio | (0.30%) | (0.34%) | (0.28%) | (0.32%) | (0.35%) | (0.41%) | (0.35%) | (0.25%) | (0.21%) | (0.08%) | (0.12%) | (0.17%) | (0.20%) | (0.18%) | (0.19%) | (0.18%) | (0.19%) | (0.19%) | (0.23%) | (0.26%) | (0.21%) | (0.22%) | (0.22%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 11,195,000.00 | 11,236,000.00 | 9,808,000.00 | 10,086,000.00 | 12,836,000.00 | 18,297,000.00 | 8,934,000.00 | 194,000.00 | 3,687,000.00 | 2,829,000.00 | 4,077,000.00 | 5,293,000.00 | 7,280,000.00 | 5,438,000.00 | 4,682,000.00 | 6,597,000.00 | 7,993,000.00 | 6,206,000.00 | 12,899,000.00 | 16,704,000.00 | 11,390,000.00 | 12,349,000.00 | 14,961,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 33,490,000.00
+0% |
37,305,000.00
+11% |
32,305,000.00
-13% |
39,232,000.00
+21% |
46,649,000.00
+19% |
63,927,000.00
+37% |
58,709,000.00
-8% |
46,057,000.00
-22% |
28,297,000.00
-39% |
9,409,000.00
-67% |
15,300,000.00
+63% |
23,604,000.00
+54% |
29,065,000.00
+23% |
31,838,000.00
+10% |
41,205,000.00
+29% |
41,770,000.00
+1% |
46,644,000.00
+12% |
54,164,000.00
+16% |
78,062,000.00
+44% |
114,682,000.00
+47% |
100,684,000.00
-12% |
111,859,000.00
+11% |
120,248,000.00
+7% |
|
| Net Income Ratio | (0.22%) | (0.26%) | (0.22%) | (0.26%) | (0.27%) | (0.32%) | (0.30%) | (0.25%) | (0.19%) | (0.06%) | (0.10%) | (0.14%) | (0.16%) | (0.15%) | (0.17%) | (0.16%) | (0.17%) | (0.17%) | (0.19%) | (0.23%) | (0.19%) | (0.19%) | (0.20%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.50 | 0.56 | 0.47 | 0.60 | 0.71 | 0.96 | 0.88 | 0.69 | 0.42 | 0.14 | 0.23 | 0.35 | 0.43 | 0.47 | 0.61 | 0.62 | 0.69 | 0.78 | 1.12 | 1.62 | 1.37 | 1.50 | 1.60 | |
| Diluted EPS | 0.50 | 0.56 | 0.47 | 0.60 | 0.71 | 0.96 | 0.88 | 0.69 | 0.42 | 0.14 | 0.23 | 0.35 | 0.43 | 0.47 | 0.61 | 0.62 | 0.69 | 0.78 | 1.12 | 1.62 | 1.37 | 1.50 | 1.60 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 66,633,245.00 | 66,257,942.00 | 66,032,310.00 | 65,927,130.00 | 65,952,348.00 | 66,411,044.00 | 67,042,523.00 | 67,232,960.00 | 67,327,709.00 | 67,366,219.00 | 67,451,321.00 | 67,503,260.00 | 67,569,820.00 | 67,663,410.00 | 67,730,610.00 | 67,859,210.00 | 67,918,185.00 | 69,181,895.00 | 69,986,140.00 | 70,846,745.00 | 73,734,613.00 | 74,688,455.00 | 75,327,083.00 | |
| Diluted Share Outstanding | 66,633,245.00 | 66,258,722.00 | 66,034,800.00 | 65,930,555.00 | 65,957,359.00 | 66,411,044.00 | 67,042,523.00 | 67,233,095.00 | 67,327,709.00 | 67,366,219.00 | 67,451,321.00 | 67,505,680.00 | 67,569,820.00 | 67,663,410.00 | 67,730,610.00 | 67,859,210.00 | 67,918,185.00 | 69,181,895.00 | 69,986,140.00 | 70,846,745.00 | 73,734,613.00 | 74,688,455.00 | 75,327,083.00 | |