
Bâloise
BALN.SWBâloise Price (BALN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,298,246
(0.2244)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,215,300,000 | 9,444,400,000 | 9,720,600,000 | 7,899,200,000 | 9,544,800,000 | 9,484,500,000 | 7,762,600,000 | 8,745,000,000 | 9,594,700,000 | 10,145,100,000 | 8,701,700,000 | 8,733,400,000 | 9,233,700,000 | 7,053,600,000 | 10,971,000,000 | 8,577,200,000 | 10,079,500,000 | 5,983,700,000 | 7,035,700,000 |
Net Income | 395,800,000 | 699,400,000 | 803,300,000 | 358,300,000 | 421,000,000 | 436,700,000 | 61,300,000 | 436,600,000 | 452,600,000 | 710,700,000 | 512,100,000 | 534,800,000 | 548,000,000 | 523,200,000 | 694,200,000 | 434,300,000 | 588,400,000 | 548,000,000 | 239,600,000 |
FCF USD | 331,200,000 | 591,700,000 | 1,151,400,000 | 427,400,000 | 1,001,200,000 | 231,100,000 | 223,800,000 | 505,000,000 | 587,900,000 | 46,900,000 | 299,600,000 | 697,300,001 | 546,900,000 | 1,101,900,000 | 1,284,100,000 | 383,000,000 | 2,714,900,000 | -199,100,000 | 439,200,000 |
OCF USD | 499,600,000 | 728,800,000 | 1,356,200,000 | 543,400,000 | 1,144,000,000 | 335,400,000 | 343,900,000 | 580,000,000 | 609,700,000 | 73,600,000 | 330,600,000 | 713,700,000 | 568,600,000 | 1,132,600,000 | 1,366,100,000 | 454,300,000 | 2,764,300,000 | -153,200,000 | 495,500,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.40 | 1.62 | 2.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.96 | 6.99 | 7.73 | 3.33 | 6.35 | 10.99 | 8.49 | 8.89 | 16.49 |
D/E | 0.33 | 0.26 | 0.34 | 0.36 | 0.00 | 0.00 | 0.00 | 0.69 | 0.66 | 0.60 | 0.85 | 0.65 | 0.67 | 0.57 | 0.66 | 0.69 | 0.72 | 0.77 | 1.61 |
CA/CL | - | - | 2.63 | 1.63 | 0.21 | 0.16 | 4.77 | 45.66 | 11.58 | 11.74 | 11.98 | 13.12 | 13.22 | 17.32 | 0.85 | 0.79 | 0.77 | 7.05 | 13.24 |
TA/TL | 1.08 | 1.08 | 1.08 | 1.07 | 1.07 | 1.07 | 1.06 | 1.07 | 1.07 | 1.08 | 1.07 | 1.08 | 1.08 | 1.08 | 1.08 | 1.09 | 1.09 | 1.05 | 1.04 |
Total Debt | 1,410,400,000 | 1,276,400,000 | 1,634,700,000 | 1,329,600,000 | 0 | 0 | 0 | 3,351,600,000 | 3,190,300,000 | 3,468,900,000 | 4,586,600,000 | 3,738,700,000 | 4,238,500,000 | 3,385,800,000 | 4,411,500,000 | 4,824,300,000 | 5,247,700,000 | 2,609,400,000 | 5,248,400,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 1.44% | 2.02% | 2.19% | 1.24% | 1.77% | 1.94% | 0.31% | 0.81% | 23.69% | 35.13% | 17.57% | 25.72% | 28.40% | -1.72% | 2.66% | 0.79% | 1.93% | -0.93% | 0.02% |
ROE | 9.14% | 14.21% | 16.80% | 9.71% | 9.76% | 10.65% | 1.59% | 9.04% | 9.32% | 12.27% | 9.45% | 9.31% | 8.64% | 8.76% | 10.34% | 6.22% | 8.08% | 16.09% | 7.37% |
ROA | 0.00% | 1.43% | 1.50% | 0.90% | 0.77% | 0.85% | 0.13% | 0.67% | 0.60% | 0.90% | 0.65% | 0.66% | 0.65% | 0.65% | 0.80% | 0.50% | 0.66% | 0.70% | 0.41% |
NM % | 4.30% | 7.41% | 8.26% | 4.54% | 4.41% | 4.60% | 0.79% | 4.99% | 4.72% | 7.01% | 5.89% | 6.12% | 5.93% | 7.42% | 6.33% | 5.06% | 5.84% | 9.16% | 3.41% |
FCF / R% | 0.00% | 6.27% | 11.84% | 5.41% | 10.49% | 2.44% | 2.88% | 5.77% | 6.13% | 0.46% | 3.44% | 7.98% | 5.92% | 15.62% | 11.70% | 4.47% | 26.93% | -3.33% | 6.24% |
FCF / NI% | 69.59% | 64.79% | 114.42% | 77.89% | 193.66% | 41.68% | 251.74% | 102.08% | 129.89% | 6.60% | 58.50% | 130.39% | 99.80% | 210.61% | 184.98% | 88.19% | 461.40% | -36.33% | 138.03% |
Operating Margin (OM) | 0.00 | 0.44 | 0.48 | 0.54 | 0.47 | 0.49 | 0.58 | 0.54 | 0.51 | 0.53 | 0.65 | 0.69 | 0.67 | 0.91 | 0.62 | 0.81 | 0.68 | 0.82 | 0.68 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 7.29 | 12.93 | 15.48 | 7.33 | 8.79 | 9.31 | 1.31 | 9.32 | 9.65 | 15.15 | 10.96 | 11.53 | 11.50 | 11.14 | 15.02 | 9.64 | 13.06 | 12.13 | 5.29 |
SPS | 169.77 | 174.62 | 187.34 | 161.69 | 199.24 | 202.23 | 165.51 | 186.73 | 204.59 | 216.22 | 186.25 | 188.30 | 193.82 | 150.14 | 237.37 | 190.47 | 223.68 | 132.45 | 155.32 |
OCPS | 9.20 | 13.47 | 26.14 | 11.12 | 23.88 | 7.15 | 7.33 | 12.38 | 13.00 | 1.57 | 7.08 | 15.39 | 11.93 | 24.11 | 29.56 | 10.09 | 61.34 | -3.39 | 10.94 |
FCPS | 6.10 | 10.94 | 22.19 | 8.75 | 20.90 | 4.93 | 4.77 | 10.78 | 12.54 | 1.00 | 6.41 | 15.03 | 11.48 | 23.45 | 27.78 | 8.51 | 60.25 | -4.41 | 9.70 |
BVPS | 80.90 | 92.19 | 93.77 | 79.74 | 94.14 | 88.13 | 83.02 | 104.05 | 104.62 | 124.27 | 116.73 | 124.48 | 134.53 | 127.89 | 145.30 | 155.13 | 162.00 | 75.65 | 71.95 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 7.29 | 12.93 | 15.48 | 7.33 | 8.79 | 9.31 | 1.31 | 9.32 | 9.65 | 15.15 | 10.96 | 11.53 | 11.50 | 11.14 | 15.02 | 9.64 | 13.06 | 12.13 | 5.29 |
CAGR-SPS | 169.77 | 174.62 | 187.34 | 161.69 | 199.24 | 202.23 | 165.51 | 186.73 | 204.59 | 216.22 | 186.25 | 188.30 | 193.82 | 150.14 | 237.37 | 190.47 | 223.68 | 132.45 | 155.32 |
CAGR-OCPS | 9.20 | 13.47 | 26.14 | 11.12 | 23.88 | 7.15 | 7.33 | 12.38 | 13.00 | 1.57 | 7.08 | 15.39 | 11.93 | 24.11 | 29.56 | 10.09 | 61.34 | -3.39 | 10.94 |
CAGR-FCPS | 6.10 | 10.94 | 22.19 | 8.75 | 20.90 | 4.93 | 4.77 | 10.78 | 12.54 | 1.00 | 6.41 | 15.03 | 11.48 | 23.45 | 27.78 | 8.51 | 60.25 | -4.41 | 9.70 |
CAGR-BVPS | 80.90 | 92.19 | 93.77 | 79.74 | 94.14 | 88.13 | 83.02 | 104.05 | 104.62 | 124.27 | 116.73 | 124.48 | 134.53 | 127.89 | 145.30 | 155.13 | 162.00 | 75.65 | 71.95 |