Balkrishna
BALKRISHNA.NSBalkrishna Paper Mills Limited Price (BALKRISHNA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,739,844
(31.2236)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Balkrishna Paper Mills LimitedCurrency: INR
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
282,989,918.00
+0% |
1,998,753,499.00
+606% |
1,781,002,350.00
-11% |
2,049,190,000.00
+15% |
2,097,572,000.00
+2% |
1,922,303,000.00
-8% |
1,239,384,000.00
-36% |
2,381,071,000.00
+92% |
1,093,017,000.00
-54% |
55,774,000.00
-95% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 146,719,601.00 | 1,089,240,242.00 | 1,219,703,952.00 | 1,468,802,000.00 | 1,484,164,000.00 | 1,249,249,000.00 | 832,240,000.00 | 1,616,950,000.00 | 749,083,000.00 | 123,644,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
136,270,317.00
+0% |
909,513,257.00
+567% |
561,298,398.00
-38% |
580,388,000.00
+3% |
613,408,000.00
+6% |
673,054,000.00
+10% |
407,144,000.00
-40% |
764,121,000.00
+88% |
343,934,000.00
-55% |
-67,870,000.00
-120% |
|||||||||
| Gross Profit Ratio | (0.48%) | (0.46%) | (0.32%) | (0.28%) | (0.29%) | (0.35%) | (0.33%) | (0.32%) | (0.31%) | (-1.22%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 25,979,220.00 | 27,421,654.00 | 25,557,000.00 | 22,249,000.00 | 15,075,000.00 | 9,918,000.00 | 16,526,000.00 | 14,173,000.00 | 12,650,000.00 | |||||||||
| Selling, General & Admin... | 23,743,536.00 | 36,065,517.00 | 52,283,150.00 | 70,922,000.00 | 104,023,000.00 | 86,404,000.00 | 67,725,000.00 | 133,138,000.00 | 14,173,000.00 | 12,650,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 10,086,297.00 | 24,861,496.00 | 45,365,000.00 | 81,774,000.00 | 71,329,000.00 | 57,807,000.00 | 116,612,000.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 10,893,573.00 | 69,250,928.00 | 57,704,000.00 | 68,290,000.00 | 66,089,000.00 | 66,211,000.00 | 63,346,000.00 | 61,735,000.00 | 61,249,000.00 | 31,854,000.00 | |||||||||
| Other Expenses | 153,240,471.00 | 976,403,025.00 | 686,644,157.00 | 5,000.00 | 50,000.00 | 780,283,000.00 | 27,921,000.00 | 57,000.00 | 1,458,000.00 | -11,116,000.00 | |||||||||
| Total Operating Expenses | 153,240,471.00 | 1,012,468,542.00 | 738,927,307.00 | 876,256,000.00 | 897,550,000.00 | 866,687,000.00 | 562,466,000.00 | 881,819,000.00 | 762,637,000.00 | 1,534,000.00 | |||||||||
| Cost and Exponses | 299,960,072.00 | 2,101,708,784.00 | 1,958,631,259.00 | 2,345,058,000.00 | 2,381,714,000.00 | 2,115,936,000.00 | 1,394,706,000.00 | 2,498,769,000.00 | 1,511,720,000.00 | 153,212,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-24,183,140.00
+0% |
276,728,255.00
-1,244% |
-214,448,362.00
-177% |
-295,868,000.00
+38% |
-284,142,000.00
-4% |
-193,633,000.00
-32% |
-155,322,000.00
-20% |
-117,698,000.00
-24% |
-406,616,000.00
+245% |
-100,576,000.00
-75% |
|||||||||
| Operating Income Ratio | (-0.09%) | (0.14%) | (-0.12%) | (-0.14%) | (-0.14%) | (-0.10%) | (-0.13%) | (-0.05%) | (-0.37%) | (-1.80%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 714,834.00 | 4,870,973.00 | 1,302,707.00 | 2,698,000.00 | 93,000.00 | 2,060,000.00 | 179,000.00 | 207,000.00 | 753,000.00 | 0.00 | |||||||||
| Interest Expenses | 8,254,408.00 | 50,843,404.00 | 51,588,379.00 | 74,408,000.00 | 102,001,000.00 | 76,970,000.00 | 94,119,000.00 | 58,121,000.00 | 103,122,000.00 | 113,518,000.00 | |||||||||
| Total Other Income/Exp... | 1.00 | -453,090,641.00 | 16,952,362.00 | -61,511,000.00 | -114,193,000.00 | -100,294,000.00 | -256,594,000.00 | -45,071,000.00 | -101,382,000.00 | -821,389,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,123,116.00 | 404,287,482.00 | -88,203,000.00 | -228,346,000.00 | -268,301,000.00 | -183,838,000.00 | -92,998,000.00 | 101,258,999.00 | -355,996,000.00 | -773,654,000.00 | |||||||||
| EBITDA ratio | (-0.02%) | (-0.02%) | (-0.07%) | (-0.12%) | (-0.13%) | (-0.10%) | (-0.08%) | (-0.03%) | (-0.33%) | (-13.87%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -24,183,141.00 | 276,728,255.00 | -214,448,362.00 | -378,961,000.00 | -436,391,000.00 | -327,019,000.00 | -256,594,000.00 | -45,071,000.00 | -520,367,000.00 | -921,965,000.00 | |||||||||
| Income Before Tax Ratio | (-0.09%) | (0.14%) | (-0.12%) | (-0.18%) | (-0.21%) | (-0.17%) | (-0.21%) | (-0.02%) | (-0.48%) | (-16.53%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,745,306.00 | 108,546,315.00 | 39,630,547.00 | 22,917,000.00 | -14,001,000.00 | 18,584,000.00 | 1,889,000.00 | 1,806,000.00 | -1,599,000.00 | -210,572,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -21,437,835.00
+0% |
168,181,940.00
-885% |
-254,078,909.00
-251% |
-401,878,000.00
+58% |
-422,390,000.00
+5% |
-345,603,000.00
-18% |
-258,483,000.00
-25% |
-46,877,000.00
-82% |
-518,768,000.00
+1,007% |
-711,393,000.00
+37% |
|||||||||
| Net Income Ratio | (-0.08%) | (0.08%) | (-0.14%) | (-0.20%) | (-0.20%) | (-0.18%) | (-0.21%) | (-0.02%) | (-0.47%) | (-12.75%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.00 | 15.35 | -23.66 | -37.42 | -39.33 | -22.13 | -16.55 | -3.00 | -33.22 | -66.24 | |||||||||
| Diluted EPS | -2.00 | 15.35 | -23.65 | -37.42 | -39.33 | -22.13 | -16.55 | -3.00 | -33.22 | -66.24 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,739,844.00 | 10,739,844.00 | 10,739,844.00 | 10,739,844.00 | 10,739,844.00 | 15,615,601.00 | 15,615,601.00 | 15,615,601.00 | 15,615,601.00 | 10,739,844.00 | |||||||||
| Diluted Share Outstanding | 10,739,844.00 | 10,739,844.00 | 10,741,209.00 | 10,739,844.00 | 10,739,844.00 | 15,615,601.00 | 15,615,601.00 | 15,615,601.00 | 15,615,601.00 | 10,739,844.00 | |||||||||