Julius
BAER.SWJulius Bär Price (BAER.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
205,635,674
(1.2857)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Julius Bär Gruppe AGCurrency: CHF
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1,504,357,000.00
+0% |
2,837,904,000.00
+89% |
3,446,455,000.00
+21% |
2,938,569,000.00
-15% |
1,586,127,000.00
-46% |
1,794,380,000.00
+13% |
1,752,687,000.00
-2% |
1,746,685,000.00
0% |
2,194,733,000.00
+26% |
2,546,600,000.00
+16% |
2,694,500,000.00
+6% |
2,852,300,000.00
+6% |
3,252,300,000.00
+14% |
3,367,800,000.00
+4% |
3,382,800,000.00
+0% |
4,059,800,000.00
+20% |
4,267,899,999.00
+5% |
4,522,700,000.00
+6% |
3,239,500,000.00
-28% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,426,100,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,504,357,000.00
+0% |
2,837,904,000.00
+89% |
3,446,455,000.00
+21% |
2,938,569,000.00
-15% |
1,586,127,000.00
-46% |
1,794,380,000.00
+13% |
1,752,687,000.00
-2% |
1,746,685,000.00
0% |
2,194,733,000.00
+26% |
2,546,600,000.00
+16% |
2,694,500,000.00
+6% |
2,852,300,000.00
+6% |
3,252,300,000.00
+14% |
3,367,800,000.00
+4% |
3,382,800,000.00
+0% |
4,059,800,000.00
+20% |
4,267,899,999.00
+5% |
4,522,700,000.00
+6% |
813,400,000.00
-82% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.25%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 370,530,000.00 | 469,034,000.00 | 552,437,000.00 | 527,180,000.00 | 301,848,000.00 | 376,009,000.00 | 444,248,000.00 | 297,753,000.00 | 448,979,000.00 | 355,900,000.00 | 854,200,000.00 | 360,100,000.00 | 370,600,000.00 | 395,200,000.00 | 627,900,000.00 | 511,200,000.00 | 487,600,000.00 | 554,800,000.00 | 570,700,000.00 | |
| Selling, General & Admin... | 370,530,000.00 | 469,034,000.00 | 552,437,000.00 | 527,180,000.00 | 301,848,000.00 | 376,009,000.00 | 444,248,000.00 | 297,753,000.00 | 1,776,472,000.00 | 1,899,000,000.00 | 2,398,700,000.00 | 1,996,700,000.00 | 2,247,700,000.00 | 2,348,400,000.00 | 2,548,000,000.00 | 2,356,400,000.00 | 2,439,000,000.00 | 2,554,300,000.00 | 2,583,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146,507,000.00 | 168,000,000.00 | 162,200,000.00 | 173,000,000.00 | 182,800,000.00 | 196,500,000.00 | 189,900,000.00 | 153,000,000.00 | 164,200,000.00 | 187,200,000.00 | 2,012,900,000.00 | |
| Depreciation and Amortiz... | 91,411,000.00 | 220,129,000.00 | 219,654,000.00 | 233,246,000.00 | 120,971,000.00 | 160,379,000.00 | 177,726,000.00 | 169,623,000.00 | -418,261,000.00 | -647,800,000.00 | -295,800,000.00 | 138,200,000.00 | 160,000,000.00 | 162,600,000.00 | 345,100,000.00 | 410,700,000.00 | 237,100,000.00 | 279,500,000.00 | 244,800,000.00 | |
| Other Expenses | 945,143,000.00 | 1,442,644,000.00 | 1,649,016,000.00 | 1,525,398,000.00 | 809,715,000.00 | 984,119,000.00 | 989,645,000.00 | 1,078,902,000.00 | 0.00 | 0.00 | 0.00 | -727,700,000.00 | -882,900,000.00 | -931,500,000.00 | -1,066,200,000.00 | -1,132,700,000.00 | -1,003,300,000.00 | -1,042,200,000.00 | 0.00 | |
| Total Operating Expenses | 1,315,673,000.00 | 1,911,678,000.00 | 2,201,453,000.00 | 2,052,578,000.00 | 1,111,563,000.00 | 1,360,128,000.00 | 1,433,893,000.00 | 1,376,655,000.00 | 1,940,136,000.00 | 2,076,400,000.00 | 2,555,600,000.00 | 2,099,800,000.00 | 2,365,800,000.00 | 2,473,900,000.00 | 2,816,600,000.00 | 1,132,700,000.00 | 1,003,300,000.00 | 1,042,200,000.00 | 2,583,600,000.00 | |
| Cost and Exponses | 1,315,673,000.00 | 1,911,678,000.00 | 2,201,453,000.00 | 2,052,578,000.00 | 1,111,563,000.00 | 1,360,128,000.00 | 1,433,893,000.00 | 1,376,655,000.00 | 1,940,136,000.00 | 2,076,400,000.00 | 2,555,600,000.00 | 2,099,800,000.00 | 2,365,800,000.00 | 2,473,900,000.00 | 2,816,600,000.00 | 3,193,600,000.00 | 2,990,500,000.00 | 3,409,500,000.00 | 2,583,600,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
399,419,000.00
+0% |
1,421,213,000.00
+256% |
1,980,549,000.00
+39% |
1,509,780,000.00
-24% |
584,577,000.00
-61% |
498,356,000.00
-15% |
422,808,000.00
-15% |
473,080,000.00
+12% |
418,261,000.00
-12% |
647,800,000.00
+55% |
295,800,000.00
-54% |
855,600,000.00
+189% |
1,004,600,000.00
+17% |
1,019,500,000.00
+1% |
834,900,000.00
-18% |
1,226,700,000.00
+47% |
1,418,900,000.00
+16% |
1,299,100,000.00
-8% |
655,900,000.00
-50% |
|
| Operating Income Ratio | (0.27%) | (0.50%) | (0.57%) | (0.51%) | (0.37%) | (0.28%) | (0.24%) | (0.27%) | (0.19%) | (0.25%) | (0.11%) | (0.30%) | (0.31%) | (0.30%) | (0.25%) | (0.30%) | (0.33%) | (0.29%) | (0.20%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 338,628,000.00 | 693,553,000.00 | 1,058,468,000.00 | 1,102,432,000.00 | 576,488,000.00 | 519,477,000.00 | 636,640,000.00 | 562,652,000.00 | 597,870,000.00 | 704,204,000.00 | 697,800,000.00 | 844,700,000.00 | 992,300,000.00 | 1,246,300,000.00 | 1,293,100,000.00 | 825,200,000.00 | 758,500,000.00 | 1,248,300,000.00 | 2,593,100,000.00 | |
| Interest Expenses | 210,735,000.00 | 494,987,000.00 | 735,547,000.00 | 623,789,000.00 | 110,013,000.00 | 64,104,000.00 | 104,014,000.00 | 100,017,000.00 | 90,030,000.00 | 132,165,000.00 | 135,700,000.00 | 64,800,000.00 | 67,700,000.00 | 67,000,000.00 | 76,300,000.00 | 66,099,999.00 | 61,200,000.00 | 76,400,000.00 | 1,751,300,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -431,733,000.00 | 0.00 | 0.00 | -104,014,000.00 | -130,757,000.00 | -163,664,000.00 | -1,000.00 | -156,900,000.00 | -103,100,000.00 | 2,051,600,000.00 | 2,077,400,000.00 | 1,750,700,000.00 | 2,503,600,000.00 | 2,933,400,000.00 | 2,691,700,000.00 | -142,100,001.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 117,877,000.00 | 595,535,000.00 | 602,799,000.00 | 504,902,000.00 | 553,823,000.00 | -610,690,000.00 | -856,400,000.00 | -515,100,000.00 | 1,851,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 749,800,000.00 | |
| EBITDA ratio | (0.33%) | (0.58%) | (0.64%) | (0.59%) | (0.44%) | (0.37%) | (0.34%) | (0.37%) | (-0.07%) | (-0.07%) | (-0.06%) | (-0.04%) | (-0.04%) | (-0.04%) | (-0.08%) | (-0.09%) | (-0.04%) | (-0.05%) | (0.23%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 188,684,000.00 | 926,226,000.00 | 1,245,002,000.00 | 885,991,000.00 | 474,564,000.00 | 434,252,000.00 | 318,794,000.00 | 373,614,000.00 | 254,597,000.00 | 470,200,000.00 | 138,900,000.00 | 752,500,000.00 | 886,500,000.00 | 893,900,000.00 | 566,200,000.00 | 845,900,000.00 | 1,258,700,000.00 | 1,083,000,000.00 | 513,799,999.00 | |
| Income Before Tax Ratio | (0.13%) | (0.33%) | (0.36%) | (0.30%) | (0.30%) | (0.24%) | (0.18%) | (0.21%) | (0.12%) | (0.18%) | (0.05%) | (0.26%) | (0.27%) | (0.27%) | (0.17%) | (0.21%) | (0.29%) | (0.24%) | (0.16%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 43,873,000.00 | 253,815,000.00 | 305,181,000.00 | 224,453,000.00 | 85,266,000.00 | 81,483,000.00 | 60,657,000.00 | 75,706,000.00 | 66,801,000.00 | 102,800,000.00 | 16,300,000.00 | 130,400,000.00 | 170,600,000.00 | 158,600,000.00 | 101,200,000.00 | 147,300,000.00 | 176,000,000.00 | 133,900,000.00 | 60,300,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 144,811,000.00
+0% |
672,411,000.00
+364% |
939,821,000.00
+40% |
661,538,000.00
-30% |
389,298,000.00
-41% |
352,769,000.00
-9% |
258,137,000.00
-27% |
297,357,000.00
+15% |
187,526,000.00
-37% |
366,204,000.00
+95% |
121,200,000.00
-67% |
619,400,000.00
+411% |
704,800,000.00
+14% |
735,400,000.00
+4% |
464,800,000.00
-37% |
698,000,000.00
+50% |
1,082,000,000.00
+55% |
949,600,000.00
-12% |
454,000,000.00
-52% |
|
| Net Income Ratio | (0.10%) | (0.24%) | (0.27%) | (0.23%) | (0.25%) | (0.20%) | (0.15%) | (0.17%) | (0.09%) | (0.14%) | (0.04%) | (0.22%) | (0.22%) | (0.22%) | (0.14%) | (0.17%) | (0.25%) | (0.21%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.53 | 2.97 | 4.26 | 1.70 | 1.84 | 1.67 | 1.24 | 1.33 | 0.88 | 1.68 | 0.55 | 2.85 | 3.25 | 3.37 | 2.14 | 3.25 | 5.06 | 4.56 | 2.21 | |
| Diluted EPS | 2.52 | 2.93 | 4.13 | 1.66 | 1.84 | 1.67 | 1.24 | 1.32 | 0.88 | 1.68 | 0.55 | 2.84 | 3.25 | 3.37 | 2.12 | 3.25 | 5.06 | 4.56 | 2.21 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 206,124,190.00 | 226,305,936.00 | 220,521,988.00 | 209,406,167.00 | 211,481,345.00 | 210,834,196.00 | 207,601,874.00 | 206,124,190.00 | 214,241,756.00 | 218,451,680.00 | 218,613,533.00 | 217,404,899.00 | 216,894,003.00 | 217,953,484.00 | 216,973,692.00 | 215,016,327.00 | 213,971,833.00 | 208,312,058.00 | 205,625,068.00 | |
| Diluted Share Outstanding | 206,124,190.00 | 226,305,936.00 | 220,521,988.00 | 209,757,875.00 | 211,564,433.00 | 210,854,890.00 | 207,845,532.00 | 206,124,190.00 | 214,241,756.00 | 218,451,680.00 | 218,613,533.00 | 218,098,591.00 | 216,902,043.00 | 217,953,484.00 | 217,017,361.00 | 215,016,327.00 | 213,972,002.00 | 208,313,963.00 | 205,635,674.00 | |