A1
AYI.AXA1 Investments & Resources Ltd Price (AYI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
A1 Investments & Resources LtdCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
55,967.00
+0% |
-156,951.00
-380% |
-539,292.00
+244% |
701,850.00
-230% |
-2,560,523.00
-465% |
-2,092,753.00
-18% |
-444,342.00
-79% |
-496,869.00
+12% |
2,566,492.00
-617% |
-287,085.00
-111% |
-150,539.00
-48% |
-253,788.00
+69% |
43,744.00
-117% |
-227,215.00
-619% |
-486,883.00
+114% |
-354,945.00
-27% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,976.00 | 221,639.00 | 183,332.00 | 112,784.00 | -354,845.24 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
55,967.00
+0% |
-156,951.00
-380% |
-539,292.00
+244% |
701,850.00
-230% |
-2,560,523.00
-465% |
-2,092,753.00
-18% |
-444,342.00
-79% |
-496,869.00
+12% |
2,566,492.00
-617% |
-287,085.00
-111% |
-150,539.00
-48% |
-288,764.00
+92% |
-177,895.00
-38% |
-410,547.00
+131% |
-599,667.00
+46% |
-99.76
-100% |
||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.14%) | (-4.07%) | (1.81%) | (1.23%) | (0.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 312,586.00 | 89,032.00 | 1,147,204.00 | 218,456.00 | 207,181.00 | 175,496.00 | 286,709.00 | 350,573.00 | 1,808,097.00 | 333,495.00 | 291,126.00 | 312,075.00 | 314,746.00 | 312,653.00 | 257,092.00 | 222,378.00 | ||
| Selling, General & Admin... | 0.00 | 312,586.00 | 89,032.00 | 1,147,204.00 | 218,456.00 | 207,181.00 | 175,496.00 | 286,709.00 | 350,573.00 | 1,808,097.00 | 333,495.00 | 291,126.00 | 312,075.00 | 314,746.00 | 312,653.00 | 257,092.00 | 222,378.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 0.00 | 257.00 | 4,116.00 | 10,797.00 | 3,088.00 | 15,154.00 | 19,250.00 | 2,665.00 | 2,809.00 | 15,251.00 | 26,472.00 | 36,638.00 | 47,793.00 | 46,218.00 | 55,467.00 | 48,772.00 | 10,037.00 | ||
| Other Expenses | 0.00 | 0.00 | 233,605.00 | 0.00 | -100,913.00 | 0.00 | -236,176.00 | 0.00 | 0.00 | 601,003.00 | 23,786.00 | 11,271.00 | -1,680,296.00 | -56,917.00 | 123,358.00 | 141,172.00 | 0.00 | ||
| Total Operating Expenses | 0.00 | 0.00 | 322,637.00 | 0.00 | 117,543.00 | 0.00 | -60,680.00 | 0.00 | 0.00 | 2,409,100.00 | 357,281.00 | 238,439.00 | 2,680,532.00 | 1,298,911.00 | 1,555,821.00 | 945,929.00 | 576.78 | ||
| Cost and Exponses | 0.00 | 0.00 | 322,637.00 | 0.00 | 117,543.00 | 0.00 | -60,680.00 | 0.00 | 0.00 | 2,409,100.00 | 357,281.00 | 238,439.00 | -2,645,556.00 | -1,077,272.00 | -1,372,489.00 | -833,145.00 | 860,725.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-1,078,411.00
+0% |
-6,324,502.00
+486% |
-2,458,468.00
-61% |
-2,999,264.00
+22% |
-4,347,992.00
+45% |
-2,992,094.00
-31% |
-1,954,969.00
-35% |
-1,497,212.00
-23% |
-770,903.00
-49% |
-1,806,937.00
+134% |
-929,163.00
-49% |
-440,750.00
-53% |
-705,877.00
+60% |
-942,843.00
+34% |
-823,758.00
-13% |
-806,595.00
-2% |
||
| Operating Income Ratio | (0.00%) | (-19.27%) | (40.30%) | (4.56%) | (-4.27%) | (1.70%) | (1.43%) | (4.40%) | (3.01%) | (-0.30%) | (6.29%) | (6.17%) | (1.74%) | (-16.14%) | (4.15%) | (1.69%) | (2.27%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 731,863.00 | 301,161.00 | 2,025.00 | 474.00 | 3,346.00 | 1,570.00 | 105.00 | 14,941.00 | 34,526.00 | 19,043.00 | 0.00 | 313.00 | 7,001.00 | 2,269.00 | 283.00 | 40.00 | ||
| Interest Expenses | 0.00 | 367,428.00 | 458,112.00 | 541,317.00 | 488,695.00 | 361,304.00 | 340,300.00 | 349,105.00 | 74,770.00 | 38,182.00 | 24,918.00 | 148,545.00 | 129,296.00 | 58,262.00 | 62,631.00 | 53,375.00 | 32,282.00 | ||
| Total Other Income/Exp... | 0.00 | -464,055.00 | -11,088,297.00 | -151,816.00 | -2,079,710.00 | -3,564,910.00 | -19,484.00 | -707,386.00 | 0.00 | -772,094.00 | -137,994.00 | 0.00 | -2,134,932.00 | -408,249.00 | -499,716.00 | -56,399.00 | 404,975.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -613,870.00 | 0.00 | -2,928,567.00 | 0.00 | -3,206,271.00 | -2,914,394.00 | -867,484.00 | -1,149,465.00 | 0.00 | -1,255,498.00 | -1,051,236.00 | 0.00 | -687,229.00 | -959,167.00 | -706,311.00 | -796,558.00 | ||
| EBITDA ratio | (0.00%) | (-19.26%) | (40.27%) | (4.54%) | (-4.27%) | (1.69%) | (1.42%) | (4.39%) | (3.01%) | (-0.28%) | (6.24%) | (6.00%) | (1.59%) | (-15.69%) | (4.12%) | (1.66%) | (2.24%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -1,078,182.00 | -6,324,442.00 | -2,658,619.00 | -2,999,264.00 | -4,347,992.00 | -2,992,094.00 | -1,577,535.00 | -1,152,274.00 | -772,094.00 | -1,408,743.00 | -1,077,708.00 | -2,575,682.00 | -1,143,320.00 | -1,504,221.00 | -1,003,922.00 | -401,620.00 | ||
| Income Before Tax Ratio | (0.00%) | (-19.26%) | (40.30%) | (4.93%) | (-4.27%) | (1.70%) | (1.43%) | (3.55%) | (2.32%) | (-0.30%) | (4.91%) | (7.16%) | (10.15%) | (-26.14%) | (6.62%) | (2.06%) | (1.13%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 229.00 | 60.00 | -200,151.00 | 0.00 | 0.00 | 0.00 | 377,434.00 | 344,938.00 | -1,191.00 | 398,194.00 | 0.00 | 0.00 | -28,392.00 | 880.00 | 880.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-1,078,411.00
+0% |
-6,324,502.00
+486% |
-2,458,468.00
-61% |
-2,999,264.00
+22% |
-4,347,992.00
+45% |
-2,992,094.00
-31% |
-1,954,969.00
-35% |
-1,497,212.00
-23% |
-770,903.00
-49% |
-1,806,937.00
+134% |
-1,077,708.00
-40% |
-2,575,682.00
+139% |
-1,143,320.00
-56% |
-1,505,101.00
+32% |
-1,003,922.00
-33% |
-746,879.00
-26% |
||
| Net Income Ratio | (0.00%) | (-19.27%) | (40.30%) | (4.56%) | (-4.27%) | (1.70%) | (1.43%) | (4.40%) | (3.01%) | (-0.30%) | (6.29%) | (7.16%) | (10.15%) | (-26.14%) | (6.62%) | (2.06%) | (2.10%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.39 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Diluted EPS | 0.00 | -0.04 | -0.39 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 86,241,643.00 | 24,573,482.00 | 16,333,941.00 | 72,307,882.00 | 159,535,319.00 | 181,841,350.00 | 227,759,653.00 | 477,933,313.00 | 1,441,385,000.00 | 5,291,597,756.00 | 5,403,633,275.00 | 5,388,540,000.00 | 6,268,633,605.00 | 13,199,569,925.00 | 15,847,883,744.00 | 16,421,946,420.00 | 0.00 | ||
| Diluted Share Outstanding | 86,241,643.00 | 24,573,482.00 | 16,333,941.00 | 72,307,882.00 | 159,535,319.00 | 181,841,350.00 | 227,759,653.00 | 478,070,631.00 | 1,484,951,291.00 | 5,396,789,013.00 | 5,403,633,275.00 | 5,403,633,275.00 | 6,268,633,605.00 | 13,199,569,925.00 | 15,847,883,744.00 | 16,421,946,420.00 | 0.00 | ||