Advanced
AVO.LAdvanced Oncotherapy plc Price (AVO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Advanced Oncotherapy plcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
562,000.00
+0% |
1,748,000.00
+211% |
1,336,000.00
-24% |
2,115,000.00
+58% |
2,856,000.00
+35% |
3,415,000.00
+20% |
1,380,000.00
-60% |
6,161,000.00
+346% |
100,000.00
-98% |
68,916.00
-31% |
106,378.00
+54% |
26,805.00
-75% |
9,045.00
-66% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 20,000.00 | 73,000.00 | 35,000.00 | 163,000.00 | 416,000.00 | 455,000.00 | 1,180,000.00 | 5,208,000.00 | 713.00 | 155,952.00 | 202,679.00 | 33,754.00 | 345,371.00 | 365,470.00 | 1,908,925.00 | 2,025,494.00 | 2,331,813.00 | 2,339,255.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
542,000.00
+0% |
1,675,000.00
+209% |
1,301,000.00
-22% |
1,952,000.00
+50% |
2,440,000.00
+25% |
2,960,000.00
+21% |
200,000.00
-93% |
953,000.00
+377% |
99,287.00
-90% |
-87,036.00
-188% |
-96,301.00
+11% |
-6,949.00
-93% |
-336,326.00
+4,740% |
-365,470.00
+9% |
-1,908,925.00
+422% |
-2,025,494.00
+6% |
-2,331,813.00
+15% |
-2,339,255.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.96%) | (0.96%) | (0.97%) | (0.92%) | (0.85%) | (0.87%) | (0.14%) | (0.15%) | (0.99%) | (-1.26%) | (-0.91%) | (-0.26%) | (-37.18%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,663.26 | 3,788.89 | 2,468.45 | 2,522,040.00 | 100,000.00 | 100,000.00 | 100,000.00 | 140.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 1,892,000.00 | 1,845,000.00 | 1,734,000.00 | 1,808,000.00 | 1,385,000.00 | 1,625,000.00 | 1,159,024.00 | 2,036,949.00 | 5,553,728.00 | 7,617,944.00 | 13,087,307.00 | 14,492,595.00 | 19,890,746.00 | 20,659,460.00 | 20,269,788.00 | 23,736,754.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 1,892,000.00 | 1,845,000.00 | 1,734,000.00 | 1,808,000.00 | 1,385,000.00 | 1,625,000.00 | 1,159,024.00 | 2,036,949.00 | 5,553,728.00 | 7,617,944.00 | 13,087,307.00 | 14,492,595.00 | 19,890,746.00 | 20,659,460.00 | 20,269,788.00 | 23,736,754.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 9,000.00 | 34,000.00 | 33,000.00 | 34,000.00 | 38,000.00 | 33,000.00 | 27,000.00 | 99,000.00 | 508,502.00 | 82,481.00 | 117,616.00 | 33,754.00 | 345,371.00 | 365,470.00 | 424,630.00 | 2,041,067.00 | 2,335,110.00 | 2,339,255.00 | 228,485.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,584,190.00 | -12,741,936.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 405,000.00 | 714,000.00 | 2,455,000.00 | -803,000.00 | 1,734,000.00 | 1,808,000.00 | 1,385,000.00 | 1,625,000.00 | 1,159,024.00 | 2,036,949.00 | 5,553,728.00 | 7,617,944.00 | 13,087,307.00 | 14,492,595.00 | 19,890,746.00 | 20,659,460.00 | 20,269,788.00 | 23,736,754.00 | 0.00 | |
| Cost and Exponses | 425,000.00 | 787,000.00 | 2,490,000.00 | -640,000.00 | 2,150,000.00 | 2,263,000.00 | 2,565,000.00 | 6,833,000.00 | 1,159,737.00 | 2,192,901.00 | 5,756,407.00 | 7,617,944.00 | 13,087,307.00 | 14,492,595.00 | 21,799,671.00 | 20,659,460.00 | 20,269,788.00 | 23,736,754.00 | 0.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
111,000.00
+0% |
603,000.00
+443% |
2,334,000.00
+287% |
2,740,000.00
+17% |
-967,000.00
-135% |
-506,000.00
-48% |
-2,794,000.00
+452% |
-972,000.00
-65% |
-1,564,516.00
+61% |
-3,173,342.00
+103% |
-6,452,936.00
+103% |
-8,505,038.00
+32% |
-13,087,307.00
+54% |
-14,492,595.00
+11% |
-21,799,671.00
+50% |
-20,659,460.00
-5% |
-20,269,788.00
-2% |
-23,736,754.00
+17% |
0.00
+0% |
|
| Operating Income Ratio | (0.20%) | (0.34%) | (1.75%) | (1.30%) | (-0.34%) | (-0.15%) | (-2.02%) | (-0.16%) | (-15.65%) | (-46.05%) | (-60.66%) | (-317.29%) | (-1,446.91%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 93,000.00 | 244,000.00 | 187,000.00 | 258,000.00 | 1,209,000.00 | 4,000.00 | 1,000.00 | 0.00 | 3,723.00 | 8.00 | 499,281.00 | 26,805.00 | 9,045.00 | 1,996.16 | 13,496.00 | 15,572.00 | 3,297.00 | 5,061.92 | 0.00 | |
| Interest Expenses | 388,000.00 | 1,155,000.00 | 1,089,000.00 | 1,351,000.00 | 2,548,000.00 | 2,963,000.00 | 742,000.00 | 696,000.00 | 322,940.00 | 257,812.00 | 377,180.00 | 151,154.00 | 106,338.00 | 1,994,891.00 | 80,187.00 | 1,233,545.00 | 5,032,981.00 | 5,755,981.00 | 0.00 | |
| Total Other Income/Exp... | -295,000.00 | -898,000.00 | -873,000.00 | -1,086,000.00 | -1,247,000.00 | -2,959,000.00 | -742,000.00 | -696,000.00 | -319,217.00 | -257,804.00 | -1,294,060.00 | -1,011,442.00 | -97,294.00 | -1,994,891.00 | -18,895.00 | -1,217,973.00 | -5,029,684.00 | -5,755,981.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 239,000.00 | 958,000.00 | 2,594,000.00 | 3,047,000.00 | 297,000.00 | 1,785,000.00 | -1,213,000.00 | -573,000.00 | -1,056,014.00 | -2,041,496.00 | -5,033,132.00 | -7,557,384.00 | -12,732,890.00 | -14,127,125.00 | -21,436,333.00 | -18,618,393.00 | -17,934,678.00 | -21,397,499.00 | 0.00 | |
| EBITDA ratio | (0.43%) | (0.55%) | (1.94%) | (1.44%) | (0.10%) | (0.52%) | (-0.88%) | (-0.09%) | (-10.56%) | (-29.62%) | (-47.31%) | (-281.94%) | (-1,407.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -184,000.00 | -295,000.00 | 1,461,000.00 | 1,654,000.00 | -2,214,000.00 | -3,465,000.00 | -3,536,000.00 | -1,668,000.00 | -1,883,733.00 | -3,431,146.00 | -6,330,835.00 | -8,629,386.00 | -13,184,600.00 | -16,487,486.00 | -21,866,362.00 | -21,877,433.00 | -25,299,472.00 | -29,492,735.00 | 0.00 | |
| Income Before Tax Ratio | (-0.33%) | (-0.17%) | (1.09%) | (0.78%) | (-0.78%) | (-1.01%) | (-2.56%) | (-0.27%) | (-18.84%) | (-49.79%) | (-59.51%) | (-321.93%) | (-1,457.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 119,000.00 | 88,000.00 | 1,030,000.00 | 144,000.00 | -524,000.00 | -1,696,000.00 | -119,000.00 | -288,000.00 | 829,879.00 | 1,554,510.00 | 2,434,673.00 | -2,784,231.00 | -2,818,050.00 | -2,827,115.00 | -759,413.00 | -1,082,827.00 | 5,032,981.00 | 5,755,981.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -184,000.00
+0% |
-383,000.00
+108% |
678,000.00
-277% |
1,353,000.00
+100% |
-1,688,000.00
-225% |
-1,903,000.00
+13% |
-4,094,000.00
+115% |
-6,493,000.00
+59% |
-2,713,612.00
-58% |
-3,936,291.00
+45% |
-7,463,320.00
+90% |
-6,555,491.00
-12% |
-10,346,660.00
+58% |
-13,660,371.00
+32% |
-21,106,949.00
+55% |
-20,794,606.00
-1% |
-30,332,453.00
+46% |
-35,248,716.00
+16% |
0.00
+0% |
|
| Net Income Ratio | (-0.33%) | (-0.22%) | (0.51%) | (0.64%) | (-0.59%) | (-0.56%) | (-2.97%) | (-1.05%) | (-27.14%) | (-57.12%) | (-70.16%) | (-244.56%) | (-1,143.91%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.06 | -0.12 | 0.23 | 0.45 | -0.55 | -0.62 | -1.33 | -2.11 | -0.39 | -0.25 | -0.22 | -0.13 | -0.17 | -0.18 | -0.14 | -0.10 | -0.10 | -0.09 | 0.00 | |
| Diluted EPS | -0.06 | -0.12 | 0.23 | 0.45 | -0.55 | -0.62 | -1.33 | -2.11 | -0.39 | -0.25 | -0.22 | -0.13 | -0.17 | -0.18 | -0.14 | -0.10 | -0.10 | -0.09 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 3,070,160.00 | 3,070,160.00 | 2,927,880.00 | 3,070,160.00 | 3,070,160.00 | 3,070,160.00 | 3,070,160.00 | 3,070,160.00 | 7,046,280.00 | 16,064,960.00 | 33,935,040.00 | 51,160,000.00 | 60,799,000.00 | 77,832,000.00 | 150,542,000.00 | 211,479,000.00 | 288,981,000.00 | 382,479,000.00 | 0.00 | |
| Diluted Share Outstanding | 3,070,160.00 | 3,070,160.00 | 2,941,760.00 | 3,155,320.00 | 3,070,160.00 | 3,070,160.00 | 3,070,160.00 | 3,070,160.00 | 7,046,280.00 | 16,064,960.00 | 33,935,040.00 | 51,160,000.00 | 60,799,000.00 | 77,832,000.00 | 150,542,000.00 | 211,479,000.00 | 288,981,000.00 | 382,479,000.00 | 0.00 | |