Advanced
AVL.JOAdvanced Health Limited Price (AVL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
498,784,000
(46.4673)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Advanced Health LimitedCurrency: ZAc
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
126,153,000.00
+0% |
155,791,000.00
+23% |
180,144,000.00
+16% |
241,192,000.00
+34% |
309,109,000.00
+28% |
409,290,000.00
+32% |
481,677,000.00
+18% |
476,220,000.00
-1% |
680,675,000.00
+43% |
664,746,000.00
-2% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 49,584,000.00 | 77,842,000.00 | 80,529,000.00 | 118,430,000.00 | 154,857,000.00 | 199,304,000.00 | 228,691,000.00 | 261,629,000.00 | 348,408,000.00 | 344,945,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
76,569,000.00
+0% |
77,949,000.00
+2% |
99,615,000.00
+28% |
122,762,000.00
+23% |
154,252,000.00
+26% |
209,986,000.00
+36% |
252,986,000.00
+20% |
214,591,000.00
-15% |
332,267,000.00
+55% |
319,801,000.00
-4% |
|||||||||
| Gross Profit Ratio | (0.61%) | (0.50%) | (0.55%) | (0.51%) | (0.50%) | (0.51%) | (0.53%) | (0.45%) | (0.49%) | (0.48%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 2,246,000.00 | 7,547,000.00 | 10,102,000.00 | 15,450,000.00 | 11,533,000.00 | 0.00 | 0.00 | 0.00 | 22,097,000.00 | 25,862,000.00 | |||||||||
| Selling, General & Admin... | 2,246,000.00 | 7,547,000.00 | 10,102,000.00 | 15,450,000.00 | 11,533,000.00 | 0.00 | 0.00 | 0.00 | 22,097,000.00 | 25,862,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 5,296,000.00 | 7,778,000.00 | 8,342,000.00 | 16,172,000.00 | 28,779,000.00 | 32,451,000.00 | 34,477,000.00 | 71,469,000.00 | 66,832,000.00 | 71,647,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 504,000.00 | 207,000.00 | 1,273,000.00 | 250,559,000.00 | 269,869,000.00 | 236,337,000.00 | 5,313,000.00 | 2,630,000.00 | |||||||||
| Total Operating Expenses | 54,990,000.00 | 52,869,000.00 | 85,872,000.00 | 142,368,000.00 | 207,206,000.00 | 250,559,000.00 | 269,869,000.00 | 236,337,000.00 | 245,832,000.00 | 262,378,000.00 | |||||||||
| Cost and Exponses | 104,574,000.00 | 130,711,000.00 | 166,401,000.00 | 260,798,000.00 | 362,063,000.00 | 449,863,000.00 | 498,560,000.00 | 497,966,000.00 | 594,240,000.00 | 607,323,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
21,578,000.00
+0% |
23,980,000.00
+11% |
27,224,000.00
+14% |
-20,580,000.00
-176% |
-51,645,000.00
+151% |
-40,573,000.00
-21% |
-16,883,000.00
-58% |
-21,746,000.00
+29% |
91,008,000.00
-519% |
84,916,000.00
-7% |
|||||||||
| Operating Income Ratio | (0.17%) | (0.15%) | (0.15%) | (-0.09%) | (-0.17%) | (-0.10%) | (-0.04%) | (-0.05%) | (0.13%) | (0.13%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,451,000.00 | 6,861,000.00 | 2,881,000.00 | 725,000.00 | 0.00 | 0.00 | 1,096,000.00 | 256,000.00 | 256,000.00 | |||||||||
| Interest Expenses | 3,669,000.00 | 2,101,000.00 | 1,805,000.00 | 3,209,000.00 | 8,266,000.00 | 7,672,000.00 | 15,301,000.00 | 74,162,000.00 | 48,857,000.00 | 53,597,000.00 | |||||||||
| Total Other Income/Exp... | -3,669,000.00 | -650,000.00 | 5,056,000.00 | -1,650,000.00 | -14,372,000.00 | -13,895,000.00 | -15,469,000.00 | -72,362,000.00 | -66,657,000.00 | -53,333,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 26,874,000.00 | 34,309,000.00 | 42,650,000.00 | -1,668,000.00 | -29,008,000.00 | -14,345,000.00 | 17,426,000.00 | 51,523,000.00 | 147,775,000.00 | 141,369,000.00 | |||||||||
| EBITDA ratio | (0.21%) | (0.22%) | (0.24%) | (-0.01%) | (-0.09%) | (-0.04%) | (0.04%) | (0.11%) | (0.22%) | (0.21%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,909,000.00 | 23,330,000.00 | 32,280,000.00 | -22,230,000.00 | -66,017,000.00 | -54,468,000.00 | -32,352,000.00 | -94,108,000.00 | 24,351,000.00 | 31,583,000.00 | |||||||||
| Income Before Tax Ratio | (0.14%) | (0.15%) | (0.18%) | (-0.09%) | (-0.21%) | (-0.13%) | (-0.07%) | (-0.20%) | (0.04%) | (0.05%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,211,000.00 | 7,851,000.00 | 10,074,000.00 | -6,501,000.00 | -17,834,000.00 | -18,223,000.00 | -7,823,000.00 | 39,733,000.00 | 23,775,000.00 | 18,141,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,894,000.00
+0% |
7,740,000.00
-13% |
15,854,000.00
+105% |
-18,311,000.00
-215% |
-48,176,000.00
+163% |
-39,588,000.00
-18% |
-44,663,000.00
+13% |
-147,107,000.00
+229% |
-17,754,000.00
-88% |
-20,138,000.00
+13% |
|||||||||
| Net Income Ratio | (0.07%) | (0.05%) | (0.09%) | (-0.08%) | (-0.16%) | (-0.10%) | (-0.09%) | (-0.31%) | (-0.03%) | (-0.03%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 0.06 | 0.08 | -0.08 | -0.22 | -0.14 | -0.16 | -0.51 | -0.05 | -0.04 | |||||||||
| Diluted EPS | 0.10 | 0.06 | 0.08 | -0.08 | -0.17 | -0.14 | -0.16 | -0.51 | -0.05 | -0.04 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 90,467,000.00 | 120,272,000.00 | 221,615,000.00 | 221,615,000.00 | 221,615,000.00 | 280,351,000.00 | 287,988,000.00 | 287,988,000.00 | 340,543,000.00 | 498,784,000.00 | |||||||||
| Diluted Share Outstanding | 90,467,000.00 | 120,273,000.00 | 222,086,000.00 | 221,983,000.00 | 281,988,000.00 | 280,351,000.00 | 287,988,000.00 | 287,988,000.00 | 340,543,000.00 | 498,784,000.00 | |||||||||