AVI
AVI.JOAVI Limited Price (AVI.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
334,217,367
(0.7704)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AVI LimitedCurrency: ZAc
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
5,657,400,000.00
+0% |
6,564,200,000.00
+16% |
7,028,400,000.00
+7% |
4,790,400,000.00
-32% |
5,406,600,000.00
+13% |
6,332,400,000.00
+17% |
6,660,600,000.00
+5% |
7,462,400,000.00
+12% |
7,630,900,000.00
+2% |
7,686,300,000.00
+1% |
8,287,100,000.00
+8% |
9,218,300,000.00
+11% |
10,267,400,000.00
+11% |
11,243,700,000.00
+10% |
12,188,900,000.00
+8% |
13,184,600,000.00
+8% |
13,437,500,000.00
+2% |
13,150,900,000.00
-2% |
13,209,700,000.00
+0% |
13,269,200,000.00
+0% |
13,845,300,000.00
+4% |
14,919,600,000.00
+8% |
15,862,300,000.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 3,272,800,000.00 | 3,835,400,000.00 | 4,132,300,000.00 | 2,869,700,000.00 | 3,263,500,000.00 | 3,704,800,000.00 | 3,912,300,000.00 | 4,485,500,000.00 | 4,473,500,000.00 | 4,234,100,000.00 | 4,524,300,000.00 | 5,110,500,000.00 | 5,839,600,000.00 | 6,320,300,000.00 | 6,842,300,000.00 | 7,422,400,000.00 | 7,498,000,000.00 | 7,740,200,000.00 | 7,958,500,000.00 | 8,101,200,000.00 | 8,506,700,000.00 | 9,095,100,000.00 | 9,248,900,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
2,384,600,000.00
+0% |
2,728,800,000.00
+14% |
2,896,100,000.00
+6% |
1,920,700,000.00
-34% |
2,143,100,000.00
+12% |
2,627,600,000.00
+23% |
2,748,300,000.00
+5% |
2,976,900,000.00
+8% |
3,157,400,000.00
+6% |
3,452,200,000.00
+9% |
3,762,800,000.00
+9% |
4,107,800,000.00
+9% |
4,427,800,000.00
+8% |
4,923,400,000.00
+11% |
5,346,600,000.00
+9% |
5,762,200,000.00
+8% |
5,939,500,000.00
+3% |
5,410,700,000.00
-9% |
5,251,200,000.00
-3% |
5,168,000,000.00
-2% |
5,338,600,000.00
+3% |
5,824,500,000.00
+9% |
6,613,400,000.00
+14% |
|
| Gross Profit Ratio | (0.42%) | (0.42%) | (0.41%) | (0.40%) | (0.40%) | (0.41%) | (0.41%) | (0.40%) | (0.41%) | (0.45%) | (0.45%) | (0.45%) | (0.43%) | (0.44%) | (0.44%) | (0.44%) | (0.44%) | (0.41%) | (0.40%) | (0.39%) | (0.39%) | (0.39%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,000,000.00 | 53,400,000.00 | 65,000,000.00 | 77,200,000.00 | 79,100,000.00 | 84,000,000.00 | 36,500,000.00 | 33,600,000.00 | 37,000,000.00 | 37,500,000.00 | 41,800,000.00 | 46,200,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,390,300,000.00 | 2,581,600,000.00 | 2,715,300,000.00 | 3,006,500,000.00 | 3,192,000,000.00 | 3,376,900,000.00 | 3,387,000,000.00 | 2,888,200,000.00 | 2,916,700,000.00 | 2,758,700,000.00 | 2,798,500,000.00 | 3,109,700,000.00 | 3,308,800,000.00 | |
| Selling, General & Admin... | 1,678,900,000.00 | 1,796,200,000.00 | 1,949,100,000.00 | 1,451,600,000.00 | 1,625,800,000.00 | 1,892,200,000.00 | 1,949,600,000.00 | 2,068,400,000.00 | 2,216,400,000.00 | 2,329,300,000.00 | 2,390,300,000.00 | 2,581,600,000.00 | 2,715,300,000.00 | 3,006,500,000.00 | 3,192,000,000.00 | 3,376,900,000.00 | 3,387,000,000.00 | 2,888,200,000.00 | 2,916,700,000.00 | 2,758,700,000.00 | 2,798,500,000.00 | 3,109,700,000.00 | 3,308,800,000.00 | |
| Selling & Marketing Exp... | 1,678,900,000.00 | 1,796,200,000.00 | 1,949,100,000.00 | 1,451,600,000.00 | 1,625,800,000.00 | 1,892,200,000.00 | 1,949,600,000.00 | 2,068,400,000.00 | 2,216,400,000.00 | 2,329,300,000.00 | 2,390,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -329,100,000.00 | -385,000,000.00 | -595,100,000.00 | 337,100,000.00 | -288,200,000.00 | -428,900,000.00 | -488,300,000.00 | -123,400,000.00 | 190,700,000.00 | -9,400,000.00 | 220,700,000.00 | 259,000,000.00 | 286,100,000.00 | 311,000,000.00 | 350,200,000.00 | 397,400,000.00 | 412,900,000.00 | 592,400,000.00 | 594,500,000.00 | 559,100,000.00 | 554,000,000.00 | 567,300,000.00 | 547,800,000.00 | |
| Other Expenses | -40,600,000.00 | 0.00 | -64,200,000.00 | -21,800,000.00 | -23,200,000.00 | 36,400,000.00 | 13,700,000.00 | -130,300,000.00 | -7,200,000.00 | -21,200,000.00 | -13,800,000.00 | -4,600,000.00 | 138,000,000.00 | -8,700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -46,200,000.00 | |
| Total Operating Expenses | 1,678,900,000.00 | 1,796,200,000.00 | 1,949,100,000.00 | 1,451,600,000.00 | 1,625,800,000.00 | 1,892,200,000.00 | 1,949,600,000.00 | 2,068,400,000.00 | 2,216,400,000.00 | 2,329,300,000.00 | 2,390,300,000.00 | 2,581,600,000.00 | 2,715,300,000.00 | 3,006,500,000.00 | 3,192,000,000.00 | 3,376,900,000.00 | 3,387,000,000.00 | 2,888,200,000.00 | 2,916,700,000.00 | 2,758,700,000.00 | 2,798,500,000.00 | 3,109,700,000.00 | 3,308,800,000.00 | |
| Cost and Exponses | 4,951,700,000.00 | 5,631,600,000.00 | 6,081,400,000.00 | 4,321,300,000.00 | 4,889,300,000.00 | 5,597,000,000.00 | 5,861,900,000.00 | 6,553,900,000.00 | 6,689,900,000.00 | 6,563,400,000.00 | 6,914,600,000.00 | 7,692,100,000.00 | 8,554,900,000.00 | 9,326,800,000.00 | 10,034,300,000.00 | 10,799,300,000.00 | 10,885,000,000.00 | 10,628,400,000.00 | 10,875,200,000.00 | 10,859,900,000.00 | 11,305,200,000.00 | 12,204,800,000.00 | 12,557,700,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
705,700,000.00
+0% |
932,600,000.00
+32% |
947,000,000.00
+2% |
469,100,000.00
-50% |
517,300,000.00
+10% |
735,400,000.00
+42% |
798,700,000.00
+9% |
908,500,000.00
+14% |
941,000,000.00
+4% |
1,122,900,000.00
+19% |
1,372,500,000.00
+22% |
1,526,200,000.00
+11% |
1,712,500,000.00
+12% |
1,916,900,000.00
+12% |
2,154,600,000.00
+12% |
2,385,300,000.00
+11% |
2,552,500,000.00
+7% |
2,522,500,000.00
-1% |
2,334,500,000.00
-7% |
2,409,300,000.00
+3% |
2,540,100,000.00
+5% |
2,714,800,000.00
+7% |
3,304,600,000.00
+22% |
|
| Operating Income Ratio | (0.12%) | (0.14%) | (0.13%) | (0.10%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.15%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.21%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 17,900,000.00 | 25,500,000.00 | 19,500,000.00 | 0.00 | 0.00 | 9,400,000.00 | 0.00 | 0.00 | 0.00 | 17,200,000.00 | 16,000,000.00 | 10,400,000.00 | 7,600,000.00 | 7,100,000.00 | 6,500,000.00 | 5,100,000.00 | 5,700,000.00 | 6,000,000.00 | 9,800,000.00 | 21,900,000.00 | 4,600,000.00 | 8,000,000.00 | 14,800,000.00 | |
| Interest Expenses | 17,900,000.00 | 25,500,000.00 | 19,500,000.00 | 39,600,000.00 | 49,700,000.00 | 57,900,000.00 | 86,500,000.00 | 123,400,000.00 | 109,300,000.00 | 52,700,000.00 | 28,100,000.00 | 63,100,000.00 | 56,000,000.00 | 65,300,000.00 | 135,900,000.00 | 157,500,000.00 | 132,400,000.00 | 200,800,000.00 | 175,300,000.00 | 121,200,000.00 | 115,500,000.00 | 198,900,000.00 | 199,300,000.00 | |
| Total Other Income/Exp... | 108,400,000.00 | 89,900,000.00 | -14,500,000.00 | -29,300,000.00 | -56,400,000.00 | -10,400,000.00 | -33,100,000.00 | -92,600,000.00 | -53,900,000.00 | -12,500,000.00 | -28,100,000.00 | -33,400,000.00 | 118,100,000.00 | -57,400,000.00 | -85,600,000.00 | -216,700,000.00 | -207,000,000.00 | -280,400,000.00 | 307,800,000.00 | -99,900,000.00 | -113,900,000.00 | -179,700,000.00 | -208,400,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 705,700,000.00 | 932,600,000.00 | 444,200,000.00 | 479,400,000.00 | 510,600,000.00 | 740,400,000.00 | 798,700,000.00 | 1,135,400,000.00 | 1,077,600,000.00 | 1,311,300,000.00 | 1,593,200,000.00 | 1,791,000,000.00 | 1,998,600,000.00 | 2,227,900,000.00 | 2,504,800,000.00 | 2,782,700,000.00 | 2,834,500,000.00 | 2,993,100,000.00 | 3,394,700,000.00 | 2,986,100,000.00 | 3,096,500,000.00 | 3,299,200,000.00 | 3,846,500,000.00 | |
| EBITDA ratio | (0.12%) | (0.14%) | (0.13%) | (0.10%) | (0.09%) | (0.12%) | (0.13%) | (0.12%) | (0.15%) | (0.15%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.21%) | (0.22%) | (0.23%) | (0.24%) | (0.23%) | (0.23%) | (0.22%) | (0.18%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 814,100,000.00 | 1,022,500,000.00 | 956,000,000.00 | 439,800,000.00 | 460,900,000.00 | 717,800,000.00 | 765,600,000.00 | 815,900,000.00 | 880,700,000.00 | 1,098,000,000.00 | 1,391,200,000.00 | 1,492,800,000.00 | 1,830,600,000.00 | 1,859,500,000.00 | 2,069,000,000.00 | 2,168,600,000.00 | 2,345,500,000.00 | 2,242,100,000.00 | 2,642,300,000.00 | 2,309,400,000.00 | 2,426,200,000.00 | 2,535,100,000.00 | 3,096,200,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.16%) | (0.14%) | (0.09%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.17%) | (0.16%) | (0.18%) | (0.17%) | (0.17%) | (0.16%) | (0.17%) | (0.17%) | (0.20%) | (0.17%) | (0.18%) | (0.17%) | (0.20%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -227,700,000.00 | -250,200,000.00 | -311,800,000.00 | -124,700,000.00 | -143,100,000.00 | -234,600,000.00 | -265,800,000.00 | 276,700,000.00 | 287,200,000.00 | 363,000,000.00 | 443,600,000.00 | 448,600,000.00 | 514,900,000.00 | 527,200,000.00 | 587,800,000.00 | 615,400,000.00 | 669,700,000.00 | 637,600,000.00 | 695,000,000.00 | 663,700,000.00 | 675,000,000.00 | 698,200,000.00 | 838,500,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 586,400,000.00
+0% |
772,300,000.00
+32% |
644,200,000.00
-17% |
891,300,000.00
+38% |
322,500,000.00
-64% |
483,200,000.00
+50% |
489,700,000.00
+1% |
508,400,000.00
+4% |
471,700,000.00
-7% |
697,800,000.00
+48% |
970,500,000.00
+39% |
1,085,700,000.00
+12% |
1,315,700,000.00
+21% |
1,332,300,000.00
+1% |
1,481,200,000.00
+11% |
1,553,200,000.00
+5% |
1,675,800,000.00
+8% |
1,604,500,000.00
-4% |
1,947,300,000.00
+21% |
1,645,700,000.00
-15% |
1,751,200,000.00
+6% |
1,836,900,000.00
+5% |
2,257,700,000.00
+23% |
|
| Net Income Ratio | (0.10%) | (0.12%) | (0.09%) | (0.19%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.09%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.15%) | (0.12%) | (0.13%) | (0.12%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 1.60 | 2.07 | 0.84 | 1.99 | 1.03 | 1.57 | 1.60 | 1.71 | 1.56 | 2.32 | 3.24 | 3.54 | 4.19 | 4.18 | 4.61 | 4.79 | 5.13 | 4.89 | 5.92 | 4.99 | 5.30 | 5.56 | 6.83 | |
| Diluted EPS | 1.58 | 2.06 | 0.83 | 1.96 | 1.03 | 1.56 | 1.58 | 1.67 | 1.51 | 2.24 | 3.09 | 3.38 | 4.09 | 4.11 | 4.55 | 4.75 | 5.10 | 4.87 | 5.90 | 4.97 | 5.29 | 5.54 | 6.76 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 318,250,725.00 | 319,917,815.00 | 315,809,761.00 | 311,590,025.00 | 312,373,484.00 | 313,775,479.00 | 306,081,992.00 | 297,806,357.00 | 299,493,387.00 | 302,548,000.00 | 299,228,661.00 | 306,993,534.00 | 313,804,047.00 | 318,939,594.00 | 321,536,201.00 | 324,230,182.00 | 326,624,426.00 | 328,315,207.00 | 329,140,892.00 | 329,850,528.00 | 330,321,721.00 | 330,596,489.00 | 330,791,602.00 | |
| Diluted Share Outstanding | 321,946,593.00 | 321,317,727.00 | 319,375,150.00 | 315,536,786.00 | 314,331,770.00 | 315,614,574.00 | 308,840,457.00 | 303,400,679.00 | 310,453,132.00 | 313,214,286.00 | 313,746,916.00 | 320,859,312.00 | 321,421,910.00 | 324,200,493.00 | 325,220,785.00 | 326,828,137.00 | 328,520,186.00 | 329,641,365.00 | 330,184,802.00 | 330,845,156.00 | 331,185,837.00 | 331,662,214.00 | 334,217,367.00 | |