Autoneum
AUTN.SWAutoneum Holding AG Price (AUTN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,122,344
(4.1541)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Autoneum Holding AGCurrency: CHF
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,960,200,000.00
+0% |
1,386,600,000.00
-29% |
1,677,500,000.00
+21% |
1,681,000,000.00
+0% |
1,907,700,000.00
+13% |
2,053,300,000.00
+8% |
1,954,700,000.00
-5% |
2,085,900,000.00
+7% |
2,152,600,000.00
+3% |
2,205,400,000.00
+2% |
2,281,500,000.00
+3% |
2,297,400,000.00
+1% |
1,740,600,000.00
-24% |
1,700,400,000.00
-2% |
1,804,500,000.00
+6% |
2,302,300,000.00
+28% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 962,500,000.00 | 682,800,000.00 | 822,200,000.00 | 876,700,000.00 | 984,100,000.00 | 1,036,500,000.00 | 964,500,000.00 | 998,100,000.00 | 1,003,800,000.00 | 1,005,900,000.00 | 1,101,100,000.00 | 1,237,400,000.00 | 1,474,600,000.00 | 1,418,400,000.00 | 1,514,800,000.00 | 1,881,500,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
997,700,000.00
+0% |
703,800,000.00
-29% |
855,300,000.00
+22% |
804,300,000.00
-6% |
923,600,000.00
+15% |
1,016,800,000.00
+10% |
990,200,000.00
-3% |
1,087,800,000.00
+10% |
1,148,800,000.00
+6% |
1,199,500,000.00
+4% |
1,180,400,000.00
-2% |
1,060,000,000.00
-10% |
266,000,000.00
-75% |
282,000,000.00
+6% |
289,700,000.00
+3% |
420,800,000.00
+45% |
|||
| Gross Profit Ratio | (0.51%) | (0.51%) | (0.51%) | (0.48%) | (0.48%) | (0.50%) | (0.51%) | (0.52%) | (0.53%) | (0.54%) | (0.52%) | (0.46%) | (0.15%) | (0.17%) | (0.16%) | (0.18%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64,400,000.00 | 57,100,000.00 | 60,700,000.00 | 64,500,000.00 | 41,400,000.00 | 39,900,000.00 | 39,600,000.00 | 30,000,000.00 | 31,300,000.00 | 29,500,000.00 | 37,600,000.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,400,000.00 | 27,900,000.00 | 37,200,000.00 | 36,400,000.00 | 38,900,000.00 | 35,800,000.00 | 28,700,000.00 | 31,600,000.00 | 27,600,000.00 | 26,100,000.00 | 35,100,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 566,100,000.00 | 531,400,000.00 | 578,700,000.00 | 608,600,000.00 | 638,400,000.00 | 675,900,000.00 | 656,800,000.00 | 243,000,000.00 | 225,300,000.00 | 270,300,000.00 | 359,300,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,400,000.00 | 18,400,000.00 | 63,000,000.00 | 55,700,000.00 | 58,400,000.00 | 69,000,000.00 | 63,400,000.00 | 46,400,000.00 | 43,700,000.00 | 48,800,000.00 | 64,900,000.00 | |||
| Depreciation and Amortiz... | 155,800,000.00 | 94,300,000.00 | 84,900,000.00 | 69,300,000.00 | 69,100,000.00 | 66,800,000.00 | 66,500,000.00 | 63,800,000.00 | 68,600,000.00 | 75,600,000.00 | 83,000,000.00 | 128,699,999.00 | 120,300,000.00 | 122,300,000.00 | 116,400,000.00 | 126,000,000.00 | |||
| Other Expenses | 1,262,900,000.00 | 819,600,000.00 | 833,000,000.00 | 769,400,000.00 | 9,600,000.00 | 9,000,000.00 | 16,500,000.00 | 15,500,000.00 | 15,700,000.00 | 29,500,000.00 | 47,800,000.00 | 25,500,000.00 | 31,600,000.00 | 31,200,000.00 | 35,600,000.00 | 31,800,000.00 | |||
| Total Operating Expenses | 1,262,900,000.00 | 819,600,000.00 | 833,000,000.00 | 769,400,000.00 | 857,700,000.00 | 937,199,999.00 | 857,400,000.00 | 967,900,000.00 | 944,900,000.00 | 1,017,100,000.00 | 1,071,500,000.00 | 1,094,400,000.00 | 241,400,000.00 | 225,400,000.00 | 264,200,000.00 | 364,000,000.00 | |||
| Cost and Exponses | 2,225,400,000.00 | 1,502,400,000.00 | 1,655,200,000.00 | 1,646,100,000.00 | 1,841,800,000.00 | 1,973,699,999.00 | 1,821,900,000.00 | 1,966,000,000.00 | 1,948,700,000.00 | 2,023,000,000.00 | 2,172,600,000.00 | 2,331,800,000.00 | 1,716,000,000.00 | 1,643,800,000.00 | 1,779,000,000.00 | 2,302,300,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-257,100,000.00
+0% |
-105,000,000.00
-59% |
23,700,000.00
-123% |
36,900,000.00
+56% |
73,900,000.00
+100% |
107,200,000.00
+45% |
118,300,000.00
+10% |
142,800,000.00
+21% |
156,900,000.00
+10% |
151,200,000.00
-4% |
64,800,000.00
-57% |
6,700,000.00
-90% |
24,600,000.00
+267% |
56,600,000.00
+130% |
25,500,000.00
-55% |
25,000,000.00
-2% |
|||
| Operating Income Ratio | (-0.13%) | (-0.08%) | (0.01%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.03%) | (0.00%) | (0.01%) | (0.03%) | (0.01%) | (0.01%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,100,000.00 | 10,800,000.00 | 1,400,000.00 | 2,000,000.00 | 600,000.00 | 15,100,000.00 | 12,700,000.00 | 10,700,000.00 | 9,700,000.00 | 6,600,000.00 | 4,400,000.00 | 20,900,000.00 | 2,000,000.00 | 2,700,000.00 | 1,100,000.00 | 2,600,000.00 | |||
| Interest Expenses | 54,600,000.00 | 35,500,000.00 | 47,300,000.00 | 24,300,000.00 | 19,900,000.00 | 15,900,000.00 | 12,700,000.00 | 12,000,000.00 | 11,800,000.00 | 11,500,000.00 | 8,300,000.00 | 25,400,000.00 | 28,400,000.00 | 21,900,000.00 | 19,900,000.00 | 28,200,000.00 | |||
| Total Other Income/Exp... | -46,500,000.00 | -24,700,000.00 | -45,900,000.00 | -12,600,000.00 | -19,100,000.00 | -129,400,000.00 | -79,300,000.00 | -69,800,000.00 | -281,500,000.00 | 22,900,000.00 | -360,100,000.00 | -63,400,000.00 | -26,700,000.00 | -19,300,000.00 | -12,200,000.00 | 44,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -101,300,000.00 | -10,700,000.00 | 100,000,000.00 | 102,200,000.00 | 141,500,000.00 | 174,000,000.00 | 184,800,000.00 | 206,600,000.00 | 225,500,000.00 | 226,800,000.00 | 147,800,000.00 | 100,900,000.00 | 143,100,000.00 | 181,500,000.00 | 149,600,000.00 | 221,700,000.00 | |||
| EBITDA ratio | (-0.05%) | (-0.01%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.06%) | (0.04%) | (0.08%) | (0.11%) | (0.08%) | (0.10%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -311,700,000.00 | -140,500,000.00 | -23,600,000.00 | 12,600,000.00 | 54,000,000.00 | 64,500,000.00 | 120,100,000.00 | 109,200,000.00 | 194,200,000.00 | 175,800,000.00 | 104,500,000.00 | -55,300,000.00 | -5,600,000.00 | 37,300,000.00 | 13,300,000.00 | 69,000,000.00 | |||
| Income Before Tax Ratio | (-0.16%) | (-0.10%) | (-0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.06%) | (0.05%) | (0.09%) | (0.08%) | (0.05%) | (-0.02%) | (0.00%) | (0.02%) | (0.01%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 15,000,000.00 | 6,700,000.00 | 17,700,000.00 | 10,300,000.00 | 25,300,000.00 | 28,300,000.00 | 17,300,000.00 | 40,500,000.00 | 60,400,000.00 | 56,800,000.00 | 29,800,000.00 | 22,400,000.00 | 8,600,000.00 | 10,300,000.00 | 4,800,000.00 | 7,900,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -337,700,000.00
+0% |
-154,700,000.00
-54% |
-56,100,000.00
-64% |
-10,000,000.00
-82% |
11,200,000.00
-212% |
14,500,000.00
+29% |
78,900,000.00
+444% |
42,200,000.00
-47% |
95,800,000.00
+127% |
91,300,000.00
-5% |
55,100,000.00
-40% |
-96,800,000.00
-276% |
-25,300,000.00
-74% |
22,800,000.00
-190% |
-2,300,000.00
-110% |
48,300,000.00
-2,200% |
|||
| Net Income Ratio | (-0.17%) | (-0.11%) | (-0.03%) | (-0.01%) | (0.01%) | (0.01%) | (0.04%) | (0.02%) | (0.04%) | (0.04%) | (0.02%) | (-0.04%) | (-0.01%) | (0.01%) | (0.00%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -72.28 | -33.11 | -12.01 | -2.14 | 2.61 | 3.13 | 17.04 | 9.12 | 20.61 | 19.54 | 11.83 | -19.62 | -5.14 | 4.63 | -0.47 | 9.43 | |||
| Diluted EPS | -72.28 | -33.11 | -12.01 | -2.14 | 2.60 | 3.11 | 16.97 | 9.10 | 20.58 | 19.50 | 11.81 | -19.62 | -5.14 | 4.62 | -0.47 | 9.43 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,672,108.00 | 4,672,304.00 | 4,672,363.00 | 4,670,696.00 | 4,657,958.00 | 4,639,847.00 | 4,630,773.00 | 4,627,120.00 | 4,648,581.00 | 4,656,670.00 | 4,657,815.00 | 4,932,907.00 | 4,922,989.00 | 4,926,675.00 | 4,918,042.00 | 5,120,515.00 | |||
| Diluted Share Outstanding | 4,672,108.00 | 4,672,304.00 | 4,672,363.00 | 4,670,696.00 | 4,667,536.00 | 4,658,582.00 | 4,647,353.00 | 4,637,259.00 | 4,654,735.00 | 4,665,783.00 | 4,666,845.00 | 4,932,907.00 | 4,922,989.00 | 4,940,349.00 | 4,918,042.00 | 5,122,344.00 | |||