
Autostrade
AUTME.MIAutostrade Meridionali S.p.A. Price (AUTME.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,375,000
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Autostrade Meridionali S.p.A.Currency: EUR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
68,314,000.00
+0% |
74,767,000.00
+9% |
74,685,000.00
0% |
65,053,000.00
-13% |
67,127,000.00
+3% |
65,782,000.00
-2% |
78,795,000.00
+20% |
162,358,000.00
+106% |
133,597,000.00
-18% |
119,436,000.00
-11% |
104,879,000.00
-12% |
86,597,000.00
-17% |
85,952,000.00
-1% |
81,782,000.00
-5% |
85,981,000.00
+5% |
90,856,000.00
+6% |
90,421,000.00
0% |
66,222,000.00
-27% |
90,055,000.00
+36% |
19,676,000.00
-78% |
6,693,000.00
-66% |
|
Cost of Revenue | ||||||||||||||||||||||
Cost of Revenue | 10,677,000.00 | 11,618,000.00 | 13,647,000.00 | 13,617,000.00 | 663,000.00 | 789,000.00 | 532,000.00 | 87,185,000.00 | 59,569,000.00 | 55,287,000.00 | 43,758,000.00 | 25,354,000.00 | 26,070,000.00 | 13,885,000.00 | 17,230,000.00 | 16,949,000.00 | 20,101,000.00 | 25,635,000.00 | 26,548,000.00 | 9,183,000.00 | 2,352,000.00 | |
Gross Profit | ||||||||||||||||||||||
Gross Profit |
57,637,000.00
+0% |
63,149,000.00
+10% |
61,038,000.00
-3% |
51,436,000.00
-16% |
66,464,000.00
+29% |
64,993,000.00
-2% |
78,263,000.00
+20% |
75,173,000.00
-4% |
74,028,000.00
-2% |
64,149,000.00
-13% |
61,121,000.00
-5% |
61,243,000.00
+0% |
59,882,000.00
-2% |
67,897,000.00
+13% |
68,751,000.00
+1% |
73,907,000.00
+7% |
70,320,000.00
-5% |
40,587,000.00
-42% |
63,507,000.00
+56% |
10,493,000.00
-83% |
4,341,000.00
-59% |
|
Gross Profit Ratio | (0.84%) | (0.84%) | (0.82%) | (0.79%) | (0.99%) | (0.99%) | (0.99%) | (0.46%) | (0.55%) | (0.54%) | (0.58%) | (0.71%) | (0.70%) | (0.83%) | (0.80%) | (0.81%) | (0.78%) | (0.61%) | (0.71%) | (0.53%) | (0.65%) | |
Operating Expenses | ||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 337,000.00 | 366,000.00 | 340,000.00 | 0.00 | 38,544,000.00 | 17,347,000.00 | 14,641,000.00 | 0.00 | 10,907,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Selling, General & Admin... | 337,000.00 | 366,000.00 | 340,000.00 | 0.00 | 38,544,000.00 | 17,347,000.00 | 14,641,000.00 | 0.00 | 10,907,000.00 | 0.00 | 0.00 | 0.00 | 12,496,000.00 | 12,500,000.00 | 13,606,000.00 | 8,768,000.00 | 14,865,000.00 | 11,681,000.00 | 13,593,000.00 | 5,102,000.00 | 3,501,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 8,964.00 | 9,872.00 | 11,243,000.00 | 12,115,000.00 | 17,331,000.00 | 19,601,000.00 | 13,306,000.00 | 14,702,000.00 | 14,701,000.00 | 14,625,000.00 | 686,000.00 | 617,000.00 | 566,000.00 | 495,000.00 | 478,000.00 | 552,000.00 | 598,000.00 | 643,000.00 | 664,000.00 | 180,000.00 | 17,000.00 | |
Other Expenses | -534,000.00 | -2,524,000.00 | -379,000.00 | 33,036,000.00 | 12,171,000.00 | 37,158,000.00 | 39,702,000.00 | 50,961,000.00 | 47,082,000.00 | -10,818,000.00 | -11,016,000.00 | -11,597,000.00 | -12,091,000.00 | -12,479,000.00 | -12,957,000.00 | -13,012,000.00 | 38,035,000.00 | 31,132,000.00 | 33,812,000.00 | -2,226,000.00 | -2,010,000.00 | |
Total Operating Expenses | 36,429,000.00 | 39,878,000.00 | 38,436,000.00 | 33,036,000.00 | 50,715,000.00 | 54,505,000.00 | 54,343,000.00 | 50,961,000.00 | 57,989,000.00 | 37,205,000.00 | 34,366,000.00 | 41,463,000.00 | 41,606,000.00 | 38,522,000.00 | 34,777,000.00 | 39,425,000.00 | 38,035,000.00 | 31,132,000.00 | 33,812,000.00 | -2,226,000.00 | 1,491,000.00 | |
Cost and Exponses | 47,106,000.00 | 51,496,000.00 | 52,083,000.00 | 46,653,000.00 | 51,378,000.00 | 55,294,000.00 | 54,875,000.00 | 138,146,000.00 | 117,558,000.00 | 92,492,000.00 | 78,124,000.00 | 66,817,000.00 | 67,676,000.00 | 52,407,000.00 | 52,007,000.00 | 56,374,000.00 | 58,136,000.00 | 56,767,000.00 | 60,360,000.00 | 6,957,000.00 | 3,843,000.00 | |
Operating Income | ||||||||||||||||||||||
Operating Income |
21,208,000.00
+0% |
23,271,000.00
+10% |
22,602,000.00
-3% |
18,400,000.00
-19% |
15,749,000.00
-14% |
10,488,000.00
-33% |
23,920,000.00
+128% |
24,212,000.00
+1% |
15,991,000.00
-34% |
8,260,000.00
-48% |
16,460,000.00
+99% |
19,784,000.00
+20% |
18,284,000.00
-8% |
29,374,000.00
+61% |
33,970,000.00
+16% |
37,117,000.00
+9% |
30,843,000.00
-17% |
10,418,000.00
-66% |
29,019,000.00
+179% |
13,131,000.00
-55% |
2,850,000.00
-78% |
|
Operating Income Ratio | (0.31%) | (0.31%) | (0.30%) | (0.28%) | (0.23%) | (0.16%) | (0.30%) | (0.15%) | (0.12%) | (0.07%) | (0.16%) | (0.23%) | (0.21%) | (0.36%) | (0.40%) | (0.41%) | (0.34%) | (0.16%) | (0.32%) | (0.67%) | (0.43%) | |
Other Income and Exp... | ||||||||||||||||||||||
Interest Income | 0.00 | 425,000.00 | 0.00 | 0.00 | 45,000.00 | 35,000.00 | 18,000.00 | 23,000.00 | 87,000.00 | 294,000.00 | 9,000.00 | 47,000.00 | 29,000.00 | 21,000.00 | 24,000.00 | 121,000.00 | 29,000.00 | 1,281,000.00 | 262,000.00 | 412,000.00 | 530,000.00 | |
Interest Expenses | 0.00 | 1,186,000.00 | 1,135,000.00 | 1,222,000.00 | 1,097,000.00 | 1,438,000.00 | 3,650,000.00 | 5,326,000.00 | 7,838,000.00 | 7,492,000.00 | 10,034,000.00 | 12,898,000.00 | 2,579,000.00 | 3,937,000.00 | 7,204,000.00 | 6,295,000.00 | 6,340,000.00 | 5,729,000.00 | 5,112,000.00 | 1,277,000.00 | 0.00 | |
Total Other Income/Exp... | -904,000.00 | -3,287,000.00 | -2,074,000.00 | -1,174,000.00 | -1,052,000.00 | -1,403,000.00 | -3,632,000.00 | -5,303,000.00 | -7,751,000.00 | -7,217,999.00 | -9,257,000.00 | -12,847,000.00 | -2,542,000.00 | -3,917,000.00 | -7,180,000.00 | -6,170,000.00 | -6,310,000.00 | -4,448,000.00 | -4,850,000.00 | -865,000.00 | 530,000.00 | |
EBITDA | ||||||||||||||||||||||
EBITDA | 30,172,000.00 | 33,143,000.00 | 32,797,000.00 | 30,583,000.00 | 33,111,000.00 | 29,136,000.00 | 36,133,000.00 | 37,489,000.00 | 29,394,000.00 | 22,171,000.00 | 17,155,000.00 | 20,448,000.00 | 18,879,000.00 | 29,890,000.00 | 34,472,000.00 | 37,790,000.00 | 31,470,000.00 | 12,342,000.00 | 29,945,000.00 | 23,455,000.00 | 3,565,000.00 | |
EBITDA ratio | (0.44%) | (0.44%) | (0.45%) | (0.47%) | (0.49%) | (0.46%) | (0.47%) | (0.24%) | (0.23%) | (0.35%) | (0.26%) | (0.24%) | (0.22%) | (0.37%) | (0.40%) | (0.39%) | (0.36%) | (0.17%) | (0.34%) | (0.68%) | (0.53%) | |
Income Before Tax | ||||||||||||||||||||||
Income Before Tax | 20,304,000.00 | 19,986,000.00 | 20,988,000.00 | 17,226,000.00 | 14,697,000.00 | 9,085,000.00 | 20,288,000.00 | 18,909,000.00 | 8,240,000.00 | 1,062,000.00 | 6,435,000.00 | 6,933,000.00 | 15,734,000.00 | 25,458,000.00 | 26,790,000.00 | 30,943,000.00 | 24,532,000.00 | 5,970,000.00 | 24,169,000.00 | 21,998,000.00 | 3,380,000.00 | |
Income Before Tax Ratio | (0.30%) | (0.27%) | (0.28%) | (0.26%) | (0.22%) | (0.14%) | (0.26%) | (0.12%) | (0.06%) | (0.01%) | (0.06%) | (0.08%) | (0.18%) | (0.31%) | (0.31%) | (0.34%) | (0.27%) | (0.09%) | (0.27%) | (1.12%) | (0.51%) | |
Income Tax Expense | ||||||||||||||||||||||
Income Tax Expense | 8,977,000.00 | 8,071,000.00 | 9,214,000.00 | 7,897,000.00 | 7,678,000.00 | 4,293,000.00 | 7,701,000.00 | 7,565,000.00 | 4,222,000.00 | 1,308,000.00 | 3,626,000.00 | 3,686,000.00 | 6,413,000.00 | 10,370,000.00 | 7,147,000.00 | 9,590,000.00 | 7,912,000.00 | 1,940,000.00 | 8,146,000.00 | 6,159,000.00 | 1,929,000.00 | |
Net Income | ||||||||||||||||||||||
Net Income | 11,327,000.00
+0% |
11,915,000.00
+5% |
11,774,000.00
-1% |
9,329,000.00
-21% |
7,019,000.00
-25% |
4,792,000.00
-32% |
12,587,000.00
+163% |
11,344,000.00
-10% |
4,018,000.00
-65% |
-246,000.00
-106% |
2,809,000.00
-1,242% |
3,247,000.00
+16% |
9,321,000.00
+187% |
15,088,000.00
+62% |
19,643,000.00
+30% |
21,353,000.00
+9% |
16,620,000.00
-22% |
4,030,000.00
-76% |
16,023,000.00
+298% |
15,839,000.00
-1% |
1,451,000.00
-91% |
|
Net Income Ratio | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.10%) | (0.07%) | (0.16%) | (0.07%) | (0.03%) | (0.00%) | (0.03%) | (0.04%) | (0.11%) | (0.18%) | (0.23%) | (0.24%) | (0.18%) | (0.06%) | (0.18%) | (0.80%) | (0.22%) | |
Earning Per Share | ||||||||||||||||||||||
Basic EPS | 2.60 | 2.74 | 2.67 | 2.13 | 1.60 | 1.10 | 2.88 | 2.59 | 0.92 | -0.06 | 0.64 | 0.74 | 2.13 | 3.45 | 4.49 | 4.88 | 3.80 | 0.92 | 3.66 | 3.62 | 0.33 | |
Diluted EPS | 2.60 | 2.74 | 2.67 | 2.13 | 1.60 | 1.10 | 2.88 | 2.59 | 0.92 | -0.06 | 0.64 | 0.74 | 2.13 | 3.45 | 4.49 | 4.88 | 3.80 | 0.92 | 3.66 | 3.62 | 0.33 | |
Share Outstanding | ||||||||||||||||||||||
Basic Share Outstanding | 4,356,364.00 | 4,356,364.00 | 4,379,401.00 | 4,379,812.00 | 4,386,875.00 | 4,356,364.00 | 4,370,486.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,396,969.00 | |
Diluted Share Outstanding | 4,379,812.00 | 4,379,812.00 | 4,379,401.00 | 4,379,812.00 | 4,386,875.00 | 4,379,812.00 | 4,370,486.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 | 4,375,000.00 |