Aurrigo
AURR.LAurrigo International plc Price (AURR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
42,177,356
(1.2257)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aurrigo International plcCurrency: GBp
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,678,222.00
+0% |
4,082,722.00
-28% |
5,267,064.00
+29% |
5,302,000.00
+1% |
6,628,000.00
+25% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,067,470.00 | 2,702,015.00 | 3,446,539.00 | 3,483,000.00 | 5,152,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,610,752.00
+0% |
1,380,707.00
-47% |
1,820,525.00
+32% |
1,819,000.00
0% |
1,476,000.00
-19% |
||||||||||||||
| Gross Profit Ratio | (0.46%) | (0.34%) | (0.35%) | (0.34%) | (0.22%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 1,229,623.00 | 25,000.00 | 168,000.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 2,711,808.00 | 1,789,000.00 | 4,569,000.00 | 6,325,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,583,979.00 | 1,612,485.00 | 1,636,403.00 | 4,569,000.00 | 6,325,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | -1,099,323.00 | -152,597.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 220,083.00 | 232,585.00 | 188,329.00 | 380,000.00 | 568,000.00 | ||||||||||||||
| Other Expenses | 1,385,344.00 | 1,370,447.00 | 1,656,316.00 | -107,000.00 | -812,000.00 | ||||||||||||||
| Total Operating Expenses | 1,385,344.00 | 1,370,447.00 | 1,656,316.00 | 4,462,000.00 | 5,513,000.00 | ||||||||||||||
| Cost and Exponses | 4,452,814.00 | 4,072,462.00 | 5,102,855.00 | 7,945,000.00 | 10,665,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,225,408.00
+0% |
10,260.00
-99% |
200,209.00
+1,851% |
-2,643,000.00
-1,420% |
-4,037,000.00
+53% |
||||||||||||||
| Operating Income Ratio | (0.22%) | (0.00%) | (0.04%) | (-0.50%) | (-0.61%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,406.00 | 0.00 | 0.00 | 2,000.00 | 76,000.00 | ||||||||||||||
| Interest Expenses | 29,141.00 | 23,140.00 | 22,306.00 | 26,000.00 | 46,000.00 | ||||||||||||||
| Total Other Income/Exp... | -166,243.00 | -23,140.00 | -23,000.00 | -24,000.00 | 30,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,308,389.00 | 157,905.00 | 243,442.00 | -2,197,000.00 | -3,405,000.00 | ||||||||||||||
| EBITDA ratio | (0.26%) | (0.06%) | (0.07%) | (-0.43%) | (-0.51%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,246,673.00 | -97,820.00 | 177,903.00 | -2,496,000.00 | -4,007,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.22%) | (-0.02%) | (0.03%) | (-0.47%) | (-0.60%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 160,940.00 | 12,672.00 | 106,735.00 | -301,000.00 | -90,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,085,733.00
+0% |
-110,492.00
-110% |
72,000.00
-165% |
-2,195,000.00
-3,149% |
-3,917,000.00
+78% |
||||||||||||||
| Net Income Ratio | (0.19%) | (-0.03%) | (0.01%) | (-0.41%) | (-0.59%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.00 | 0.00 | -0.05 | -0.09 | ||||||||||||||
| Diluted EPS | 0.03 | 0.00 | 0.00 | -0.05 | -0.09 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 41,666,667.00 | 41,666,667.00 | 41,666,667.00 | 41,666,667.00 | 42,177,691.00 | ||||||||||||||
| Diluted Share Outstanding | 41,666,667.00 | 41,666,667.00 | 41,666,667.00 | 41,666,667.00 | 42,177,356.00 | ||||||||||||||