Autosports
ASG.AXAutosports Group Limited Price (ASG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
202,428,459
(0.1276)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Autosports Group LimitedCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
461,600,000.00
+0% |
824,300,000.00
+79% |
976,756,000.00
+18% |
906,034,000.00
-7% |
1,691,980,000.00
+87% |
1,693,618,000.00
+0% |
1,697,486,000.00
+0% |
1,978,406,000.00
+17% |
1,875,954,000.00
-5% |
2,371,296,000.00
+26% |
2,646,763,000.00
+12% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 395,200,000.00 | 708,900,000.00 | 926,150,000.00 | 830,929,000.00 | 1,426,051,000.00 | 1,418,149,000.00 | 1,606,535,000.00 | 1,829,338,000.00 | 1,701,263,000.00 | 2,136,813,999.00 | 2,395,211,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
66,400,000.00
+0% |
115,400,000.00
+74% |
50,606,000.00
-56% |
75,105,000.00
+48% |
265,929,000.00
+254% |
275,469,000.00
+4% |
90,951,000.00
-67% |
149,068,000.00
+64% |
174,691,000.00
+17% |
234,482,001.00
+34% |
251,552,000.00
+7% |
||||||||
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.05%) | (0.08%) | (0.16%) | (0.16%) | (0.05%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 150,902,000.00 | 160,227,000.00 | 118,678,000.00 | 134,632,000.00 | 153,055,000.00 | 196,957,000.00 | 212,905,000.00 | ||||||||
| Selling, General & Admin... | 31,900,000.00 | 62,700,000.00 | 42,202,000.00 | 14,304,000.00 | 150,902,000.00 | 129,857,000.00 | 74,275,000.00 | 76,964,000.00 | 75,491,000.00 | 88,621,000.00 | 212,905,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -30,370,000.00 | -44,403,000.00 | -57,668,000.00 | -77,564,000.00 | -108,336,000.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 1,600,000.00 | 2,300,000.00 | 2,439,000.00 | 4,613,000.00 | 8,951,000.00 | 39,399,000.00 | 43,584,000.00 | 49,582,000.00 | 52,339,000.00 | 52,028,000.00 | 59,360,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 5,698,000.00 | 6,979,000.00 | 4,202,000.00 | 2,434,000.00 | 44,861,000.00 | 59,866,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 50,700,000.00 | 92,300,000.00 | 42,202,000.00 | 14,304,000.00 | 215,316,999.00 | 234,006,000.00 | 74,275,000.00 | 76,964,000.00 | 75,491,000.00 | 88,621,000.00 | 212,905,000.00 | ||||||||
| Cost and Exponses | 445,900,000.00 | 801,200,000.00 | 968,352,000.00 | 845,233,000.00 | 1,641,367,999.00 | 1,652,155,000.00 | 1,680,810,000.00 | 1,906,302,000.00 | 1,776,754,000.00 | 2,225,435,000.00 | 2,501,037,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,700,000.00
+0% |
23,100,000.00
+47% |
8,404,000.00
-64% |
60,801,000.00
+623% |
51,946,000.00
-15% |
42,291,000.00
-19% |
16,675,999.00
-61% |
72,104,000.00
+332% |
99,200,000.00
+38% |
145,861,000.00
+47% |
145,726,000.00
0% |
||||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.01%) | (0.07%) | (0.03%) | (0.02%) | (0.01%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000,000.00 | 5,600,000.00 | 592,000.00 | 46,000.00 | 13,167,000.00 | 24,589,000.00 | 18,000.00 | 9,000.00 | 8,000.00 | 129,000.00 | 100,000.00 | ||||||||
| Interest Expenses | 3,000,000.00 | 5,600,000.00 | 5,500,000.00 | 5,420,000.00 | 13,225,000.00 | 24,611,000.00 | 21,640,000.00 | 26,945,000.00 | 23,532,000.00 | 43,066,000.00 | 56,787,000.00 | ||||||||
| Total Other Income/Exp... | -3,300,000.00 | -10,900,000.00 | 16,789,000.00 | -42,378,000.00 | -7,469,000.00 | -16,369,000.00 | -127,779,000.00 | -10,451,000.00 | -140,336,000.00 | -178,245,000.00 | -57,368,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,300,000.00 | 25,400,000.00 | 33,132,000.00 | 28,456,000.00 | 60,897,000.00 | 80,884,000.00 | -32,529,000.00 | 129,384,000.00 | 151,539,000.00 | 197,889,000.00 | 205,086,000.00 | ||||||||
| EBITDA ratio | (0.04%) | (0.03%) | (0.01%) | (0.07%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 12,700,000.00 | 17,500,000.00 | 25,193,000.00 | 18,423,000.00 | 37,445,000.00 | 16,874,000.00 | -97,753,000.00 | 61,653,000.00 | 80,360,000.00 | 100,301,000.00 | 88,358,000.00 | ||||||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (-0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,000,000.00 | 5,800,000.00 | 8,567,000.00 | 6,035,000.00 | 11,011,000.00 | 5,448,000.00 | 4,544,000.00 | 19,241,000.00 | 25,780,000.00 | 33,652,000.00 | 26,878,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,700,000.00
+0% |
11,700,000.00
+34% |
15,446,000.00
+32% |
12,198,000.00
-21% |
26,102,000.00
+114% |
11,218,000.00
-57% |
-102,446,000.00
-1,013% |
41,932,000.00
-141% |
53,376,000.00
+27% |
65,426,000.00
+23% |
60,872,000.00
-7% |
||||||||
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (-0.06%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.08 | 0.06 | 0.13 | 0.06 | -0.51 | 0.21 | 0.27 | 0.33 | 0.30 | ||||||||
| Diluted EPS | 0.00 | 0.00 | 0.08 | 0.06 | 0.13 | 0.06 | -0.51 | 0.21 | 0.26 | 0.32 | 0.30 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | 201,000,000.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 201,000,000.00 | 201,187,394.00 | 201,525,602.00 | 201,843,468.00 | 201,000,000.00 | 202,840,460.00 | 203,019,979.00 | 202,687,149.00 | 202,428,459.00 | ||||||||