Ascopiave
ASC.MIAscopiave S.p.A. Price (ASC.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
216,709,997
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ascopiave S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
240,907,000.00
+0% |
279,307,000.00
+16% |
318,105,000.00
+14% |
451,871,000.00
+42% |
824,672,000.00
+83% |
764,151,000.00
-7% |
855,884,000.00
+12% |
1,102,590,000.00
+29% |
1,078,039,000.00
-2% |
854,334,000.00
-21% |
585,299,000.00
-31% |
581,654,000.00
-1% |
497,689,000.00
-14% |
532,791,000.00
+7% |
581,651,000.00
+9% |
124,912,000.00
-79% |
163,895,000.00
+31% |
134,911,000.00
-18% |
163,652,000.00
+21% |
180,794,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 150,490,000.00 | 195,729,000.00 | 256,051,000.00 | 391,036,000.00 | 747,249,000.00 | 676,272,000.00 | 0.00 | 969,481,000.00 | 933,256,000.00 | 707,961,000.00 | 467,107,000.00 | 465,582,000.00 | 357,419,000.00 | 384,037,000.00 | 447,568,000.00 | 33,088,000.00 | 38,559,000.00 | 40,791,000.00 | 53,844,000.00 | 20,934,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
90,417,000.00
+0% |
83,578,000.00
-8% |
62,054,000.00
-26% |
60,835,000.00
-2% |
77,423,000.00
+27% |
87,879,000.00
+14% |
855,884,000.00
+874% |
133,109,000.00
-84% |
144,783,000.00
+9% |
146,373,000.00
+1% |
118,192,000.00
-19% |
116,072,000.00
-2% |
140,270,000.00
+21% |
148,754,000.00
+6% |
134,083,000.00
-10% |
91,824,000.00
-32% |
125,336,000.00
+36% |
94,120,000.00
-25% |
109,808,000.00
+17% |
159,860,000.00
+46% |
|
| Gross Profit Ratio | (0.38%) | (0.30%) | (0.20%) | (0.13%) | (0.09%) | (0.12%) | (1.00%) | (0.12%) | (0.13%) | (0.17%) | (0.20%) | (0.20%) | (0.28%) | (0.28%) | (0.23%) | (0.74%) | (0.76%) | (0.70%) | (0.67%) | (0.88%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 9,306,000.00 | 9,233,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 762,612,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 9,306,000.00 | 9,233,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 762,612,000.00 | 0.00 | 0.00 | 33,807,000.00 | 34,632,000.00 | 30,259,000.00 | 29,041,000.00 | 36,413,000.00 | 51,224,000.00 | 61,775,000.00 | 75,355,000.00 | 45,237,000.00 | 63,489,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 10,624,000.00 | 12,744,000.00 | 11,255,000.00 | 15,517,000.00 | 14,531,000.00 | 17,843,000.00 | 17,990,000.00 | 19,938,000.00 | 11,431,000.00 | 20,437,000.00 | 27,926,000.00 | 30,151,000.00 | 20,227,000.00 | 22,585,000.00 | 20,927,000.00 | 23,325,000.00 | 34,082,000.00 | 32,509,000.00 | 45,975,000.00 | 48,232,000.00 | |
| Other Expenses | 26,897,000.00 | 29,208,000.00 | 32,904,000.00 | 26,976,000.00 | 43,037,000.00 | 46,791,000.00 | 37,518,000.00 | 65,074,000.00 | 67,288,000.00 | 68,159,000.00 | 62,785,000.00 | 57,071,000.00 | 66,534,000.00 | 87,716,000.00 | 76,325,000.00 | 71,727,000.00 | 94,448,000.00 | 58,759,000.00 | 76,022,000.00 | 113,870,000.00 | |
| Total Operating Expenses | 36,203,000.00 | 38,441,000.00 | 32,904,000.00 | 26,976,000.00 | 43,037,000.00 | 46,791,000.00 | 800,130,000.00 | 65,074,000.00 | 67,288,000.00 | 68,159,000.00 | 62,785,000.00 | 57,071,000.00 | 66,534,000.00 | 87,716,000.00 | 76,325,000.00 | 71,727,000.00 | 94,448,000.00 | 58,759,000.00 | 76,022,000.00 | 113,870,000.00 | |
| Cost and Exponses | 186,693,000.00 | 234,170,000.00 | 288,955,000.00 | 418,012,000.00 | 790,286,000.00 | 723,063,000.00 | 800,130,000.00 | 1,034,555,000.00 | 1,000,544,000.00 | 776,120,000.00 | 529,892,000.00 | 522,653,000.00 | 423,953,000.00 | 471,753,000.00 | 523,893,000.00 | 104,815,000.00 | 133,007,000.00 | 99,550,000.00 | 129,866,000.00 | 134,804,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
54,214,000.00
+0% |
45,137,000.00
-17% |
29,150,000.00
-35% |
33,860,000.00
+16% |
34,386,000.00
+2% |
41,088,000.00
+19% |
55,754,000.00
+36% |
47,354,000.00
-15% |
73,027,000.00
+54% |
76,787,000.00
+5% |
52,667,000.00
-31% |
56,950,000.00
+8% |
72,137,000.00
+27% |
59,939,000.00
-17% |
55,101,000.00
-8% |
21,573,000.00
-61% |
52,208,000.00
+142% |
58,362,000.00
+12% |
44,975,000.00
-23% |
45,990,000.00
+2% |
|
| Operating Income Ratio | (0.23%) | (0.16%) | (0.09%) | (0.07%) | (0.04%) | (0.05%) | (0.07%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.14%) | (0.11%) | (0.09%) | (0.17%) | (0.32%) | (0.43%) | (0.27%) | (0.25%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 327,000.00 | 3,701,000.00 | 787,000.00 | 1,092,000.00 | 1,309,000.00 | 1,795,000.00 | 1,760,000.00 | 1,678,000.00 | 1,356,000.00 | 798,000.00 | 243,000.00 | 282,000.00 | 317,000.00 | 143,000.00 | 68,000.00 | 36,000.00 | 81,000.00 | 1,792,000.00 | |
| Interest Expenses | 3,188,000.00 | 3,433,000.00 | 1,864,000.00 | 2,763,000.00 | 5,468,000.00 | 2,417,000.00 | 2,077,000.00 | 4,959,000.00 | 4,361,000.00 | 2,715,000.00 | 2,225,000.00 | 1,137,000.00 | 601,000.00 | 554,000.00 | 1,023,000.00 | 1,075,000.00 | 1,543,000.00 | 1,576,000.00 | 5,130,000.00 | 13,950,000.00 | |
| Total Other Income/Exp... | -3,188,000.00 | -3,433,000.00 | -1,865,000.00 | 939,000.00 | -5,008,000.00 | -857,000.00 | -1,501,000.00 | -25,223,000.00 | -17,923,000.00 | 8,066,000.00 | 2,860,000.00 | -518,000.00 | 7,206,000.00 | 6,930,000.00 | -1,013,000.00 | -468,000.00 | -2,900,000.00 | -3,099,000.00 | -7,004,000.00 | -4,364,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 64,838,000.00 | 57,881,000.00 | 40,270,000.00 | 47,421,000.00 | 48,917,000.00 | 58,447,000.00 | 72,727,000.00 | 85,679,000.00 | 84,458,000.00 | 82,753,000.00 | 77,852,000.00 | 78,788,000.00 | 82,947,000.00 | 82,811,000.00 | 42,140,000.00 | 45,041,000.00 | 66,790,000.00 | 69,872,000.00 | 82,298,000.00 | 100,970,000.00 | |
| EBITDA ratio | (0.27%) | (0.21%) | (0.13%) | (0.11%) | (0.06%) | (0.08%) | (0.09%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | (0.15%) | (0.20%) | (0.17%) | (0.15%) | (0.35%) | (0.53%) | (0.69%) | (0.56%) | (0.56%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 51,026,000.00 | 41,704,000.00 | 27,286,000.00 | 34,798,000.00 | 29,378,000.00 | 40,231,000.00 | 54,253,000.00 | 42,395,000.00 | 55,104,000.00 | 72,651,000.00 | 55,527,000.00 | 63,881,000.00 | 79,343,000.00 | 66,869,000.00 | 62,875,000.00 | 21,105,000.00 | 49,308,000.00 | 55,263,000.00 | 37,971,000.00 | 41,626,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.15%) | (0.09%) | (0.08%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.09%) | (0.09%) | (0.11%) | (0.16%) | (0.13%) | (0.11%) | (0.17%) | (0.30%) | (0.41%) | (0.23%) | (0.23%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 18,753,000.00 | 16,607,000.00 | 11,047,000.00 | 12,673,000.00 | 10,588,000.00 | 14,340,000.00 | 21,408,000.00 | 34,136,000.00 | 29,509,000.00 | 31,541,000.00 | 18,194,000.00 | 18,519,000.00 | 22,401,000.00 | 17,617,000.00 | 16,376,000.00 | 6,626,000.00 | -9,394,000.00 | 9,937,000.00 | 6,999,000.00 | 5,005,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 32,273,000.00
+0% |
25,097,000.00
-22% |
16,239,000.00
-35% |
22,125,000.00
+36% |
18,790,000.00
-15% |
25,891,000.00
+38% |
32,845,000.00
+27% |
8,259,000.00
-75% |
27,865,000.00
+237% |
38,678,000.00
+39% |
35,583,000.00
-8% |
43,014,000.00
+21% |
53,635,000.00
+25% |
47,135,000.00
-12% |
44,625,000.00
-5% |
14,479,000.00
-68% |
58,701,000.00
+305% |
45,326,000.00
-23% |
32,664,000.00
-28% |
36,176,000.00
+11% |
|
| Net Income Ratio | (0.13%) | (0.09%) | (0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.01%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.11%) | (0.09%) | (0.08%) | (0.12%) | (0.36%) | (0.34%) | (0.20%) | (0.20%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.13 | 0.18 | 0.11 | 0.09 | 0.08 | 0.12 | 0.13 | 0.02 | 0.12 | 0.17 | 0.16 | 0.19 | 0.24 | 0.21 | 0.20 | 0.06 | 0.26 | 0.21 | 0.15 | 0.17 | |
| Diluted EPS | 0.13 | 0.18 | 0.11 | 0.09 | 0.08 | 0.12 | 0.13 | 0.02 | 0.12 | 0.17 | 0.16 | 0.19 | 0.24 | 0.21 | 0.20 | 0.06 | 0.26 | 0.21 | 0.15 | 0.17 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 233,334,000.00 | 233,334,000.00 | 233,334,000.00 | 233,144,500.00 | 230,650,000.00 | 234,411,575.00 | 239,800,000.00 | 234,411,575.00 | 232,450,000.00 | 222,216,361.00 | 222,216,361.00 | 222,263,532.00 | 222,310,702.00 | 222,310,702.00 | 222,683,966.00 | 223,334,708.00 | 222,137,500.00 | 216,709,997.00 | 216,709,997.00 | 216,622,754.00 | |
| Diluted Share Outstanding | 233,334,000.00 | 233,334,000.00 | 233,334,000.00 | 233,144,500.00 | 230,650,000.00 | 234,411,575.00 | 239,800,000.00 | 234,411,575.00 | 232,450,000.00 | 222,216,361.00 | 222,216,361.00 | 222,263,532.00 | 222,310,702.00 | 222,310,702.00 | 222,683,966.00 | 223,334,708.00 | 222,137,500.00 | 216,709,997.00 | 216,709,997.00 | 216,709,997.00 | |