African
ARI.JOAfrican Rainbow Minerals Price (ARI.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
196,198,000
(0.1476)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
African Rainbow Minerals LimitedCurrency: ZAc
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
2,806,000,000.00
+0% |
4,047,000,000.00
+44% |
4,896,000,000.00
+21% |
3,885,000,000.00
-21% |
5,485,000,000.00
+41% |
4,622,000,000.00
-16% |
6,152,000,000.00
+33% |
13,472,250,000.00
+119% |
10,094,000,000.00
-25% |
11,022,000,000.00
+9% |
14,893,000,000.00
+35% |
17,530,000,000.00
+18% |
19,844,000,000.00
+13% |
10,004,000,000.00
-50% |
9,263,000,000.00
-7% |
8,745,000,000.00
-6% |
8,158,000,000.00
-7% |
8,346,000,000.00
+2% |
8,834,000,000.00
+6% |
11,653,000,000.00
+32% |
19,657,000,000.00
+69% |
16,917,000,000.00
-14% |
14,662,000,000.00
-13% |
11,418,000,000.00
-22% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 2,083,000,000.00 | 2,985,000,000.00 | 3,882,000,000.00 | 3,064,000,000.00 | 3,743,000,000.00 | 3,304,000,000.00 | 3,341,000,000.00 | 5,904,360,000.00 | 6,048,000,000.00 | 7,480,000,000.00 | 8,952,000,000.00 | 11,463,000,000.00 | 13,115,000,000.00 | 7,531,000,000.00 | 7,854,000,000.00 | 8,170,000,000.00 | 6,979,000,000.00 | 6,923,000,000.00 | 7,449,000,000.00 | 7,492,000,000.00 | 7,900,000,000.00 | 7,660,000,000.00 | 8,836,000,000.00 | 10,541,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
723,000,000.00
+0% |
1,062,000,000.00
+47% |
1,014,000,000.00
-5% |
821,000,000.00
-19% |
1,742,000,000.00
+112% |
1,318,000,000.00
-24% |
2,811,000,000.00
+113% |
7,567,890,000.00
+169% |
4,046,000,000.00
-47% |
3,542,000,000.00
-12% |
5,941,000,000.00
+68% |
6,067,000,000.00
+2% |
6,729,000,000.00
+11% |
2,473,000,000.00
-63% |
1,409,000,000.00
-43% |
575,000,000.00
-59% |
1,179,000,000.00
+105% |
1,423,000,000.00
+21% |
1,385,000,000.00
-3% |
4,161,000,000.00
+200% |
11,757,000,000.00
+183% |
9,257,000,000.00
-21% |
5,826,000,000.00
-37% |
877,000,000.00
-85% |
|
| Gross Profit Ratio | (0.26%) | (0.26%) | (0.21%) | (0.21%) | (0.32%) | (0.29%) | (0.46%) | (0.56%) | (0.40%) | (0.32%) | (0.40%) | (0.35%) | (0.34%) | (0.25%) | (0.15%) | (0.07%) | (0.14%) | (0.17%) | (0.16%) | (0.36%) | (0.60%) | (0.55%) | (0.40%) | (0.08%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 108,000,000.00 | 115,000,000.00 | 105,000,000.00 | 166,000,000.00 | 212,000,000.00 | 232,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 179,000,000.00 | 0.00 | 57,000,000.00 | 48,000,000.00 | 45,000,000.00 | 187,000,000.00 | 132,000,000.00 | 134,000,000.00 | 158,000,000.00 | 153,000,000.00 | 191,000,000.00 | 278,000,000.00 | 319,000,000.00 | 372,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 179,000,000.00 | 0.00 | 827,000,000.00 | 1,080,000,000.00 | 914,000,000.00 | 368,000,000.00 | 132,000,000.00 | 134,000,000.00 | 158,000,000.00 | 153,000,000.00 | 191,000,000.00 | 278,000,000.00 | 319,000,000.00 | 372,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104,000,000.00 | 308,000,000.00 | 213,000,000.00 | 181,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -16,000,000.00 | -1,192,000,000.00 | -305,000,000.00 | 951,000,000.00 | -116,000,000.00 | -43,000,000.00 | -249,000,000.00 | 843,480,000.00 | 787,000,000.00 | 987,000,000.00 | 12,000,000.00 | 1,315,000,000.00 | -2,533,000,000.00 | 2,423,000,000.00 | -333,000,000.00 | 966,000,000.00 | 730,000,000.00 | 802,000,000.00 | 722,000,000.00 | 714,000,000.00 | 891,000,000.00 | 952,000,000.00 | 1,009,000,000.00 | 1,088,000,000.00 | |
| Other Expenses | 108,000,000.00 | -1,029,000,000.00 | 493,000,000.00 | 1,054,000,000.00 | -116,000,000.00 | -43,000,000.00 | -249,000,000.00 | 351,450,000.00 | 1,075,000,000.00 | 663,000,000.00 | 205,000,000.00 | 851,000,000.00 | -2,639,000,000.00 | -616,000,000.00 | -1,659,000,000.00 | -1,860,000,000.00 | -2,322,000,000.00 | 206,000,000.00 | 411,000,000.00 | 713,000,000.00 | 154,000,000.00 | 961,000,000.00 | -1,160,000,000.00 | 197,000,000.00 | |
| Total Operating Expenses | 338,000,000.00 | 478,000,000.00 | 493,000,000.00 | 293,000,000.00 | -116,000,000.00 | -43,000,000.00 | -249,000,000.00 | 913,770,000.00 | 1,255,000,000.00 | 1,030,000,000.00 | 1,130,000,000.00 | 851,000,000.00 | 1,192,000,000.00 | 802,000,000.00 | 369,000,000.00 | 797,000,000.00 | 803,000,000.00 | 340,000,000.00 | 677,000,000.00 | 981,000,000.00 | 450,000,000.00 | 1,405,000,000.00 | 967,000,000.00 | 801,000,000.00 | |
| Cost and Exponses | 2,421,000,000.00 | 3,463,000,000.00 | 4,375,000,000.00 | 3,357,000,000.00 | 3,743,000,000.00 | 3,304,000,000.00 | 3,341,000,000.00 | 6,818,130,000.00 | 7,303,000,000.00 | 8,510,000,000.00 | 10,082,000,000.00 | 12,314,000,000.00 | 14,307,000,000.00 | 8,333,000,000.00 | 8,223,000,000.00 | 8,967,000,000.00 | 7,782,000,000.00 | 7,263,000,000.00 | 8,126,000,000.00 | 8,473,000,000.00 | 8,350,000,000.00 | 9,065,000,000.00 | 9,803,000,000.00 | 11,342,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
596,000,000.00
+0% |
799,000,000.00
+34% |
521,000,000.00
-35% |
528,000,000.00
+1% |
1,742,000,000.00
+230% |
1,318,000,000.00
-24% |
2,811,000,000.00
+113% |
6,654,120,000.00
+137% |
3,707,000,000.00
-44% |
3,013,000,000.00
-19% |
5,198,000,000.00
+73% |
5,204,000,000.00
+0% |
5,537,000,000.00
+6% |
1,671,000,000.00
-70% |
1,040,000,000.00
-38% |
-198,000,000.00
-119% |
1,386,000,000.00
-800% |
5,495,000,000.00
+296% |
658,000,000.00
-88% |
3,064,000,000.00
+366% |
11,204,000,000.00
+266% |
8,169,000,000.00
-27% |
11,319,000,000.00
+39% |
76,000,000.00
-99% |
|
| Operating Income Ratio | (0.21%) | (0.20%) | (0.11%) | (0.14%) | (0.32%) | (0.29%) | (0.46%) | (0.49%) | (0.37%) | (0.27%) | (0.35%) | (0.30%) | (0.28%) | (0.17%) | (0.11%) | (-0.02%) | (0.17%) | (0.66%) | (0.07%) | (0.26%) | (0.57%) | (0.48%) | (0.77%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,618,300.00 | 30,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000,000.00 | 0.00 | 0.00 | 0.00 | 174,000,000.00 | 155,000,000.00 | 326,000,000.00 | 444,000,000.00 | 405,000,000.00 | 635,000,000.00 | 850,000,000.00 | 931,000,000.00 | |
| Interest Expenses | 132,000,000.00 | 160,000,000.00 | 180,000,000.00 | 80,000,000.00 | 172,000,000.00 | 134,000,000.00 | 370,000,000.00 | 468,600,000.00 | 385,000,000.00 | 192,000,000.00 | 216,000,000.00 | 232,000,000.00 | 225,000,000.00 | 259,000,000.00 | 250,000,000.00 | 375,000,000.00 | 423,000,000.00 | 360,000,000.00 | 309,000,000.00 | 397,000,000.00 | 329,000,000.00 | 290,000,000.00 | 286,000,000.00 | 0.00 | |
| Total Other Income/Exp... | -24,000,000.00 | -1,189,000,000.00 | -526,000,000.00 | 974,000,000.00 | -299,000,000.00 | -177,000,000.00 | -661,756,500.00 | 813,000,000.00 | 690,000,000.00 | 21,000,000.00 | -146,000,000.00 | -11,000,000.00 | -6,888,000,000.00 | 2,419,000,000.00 | -614,000,000.00 | 1,272,000,000.00 | -233,000,000.00 | 119,000,000.00 | 3,388,000,000.00 | 3,077,000,000.00 | 7,551,000,000.00 | 9,302,000,000.00 | -5,728,000,000.00 | 2,124,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 704,000,000.00 | -230,000,000.00 | 263,000,000.00 | 1,582,000,000.00 | 1,615,000,000.00 | 1,275,000,000.00 | 2,508,625,200.00 | 8,010,000,000.00 | 5,422,000,000.00 | 4,201,000,000.00 | 6,517,000,000.00 | 6,697,000,000.00 | -344,000,000.00 | 4,349,000,000.00 | 1,710,000,000.00 | 1,165,000,000.00 | -1,162,000,000.00 | 2,586,000,000.00 | 263,000,000.00 | 2,622,000,000.00 | 12,637,000,000.00 | 10,605,000,000.00 | 6,704,000,000.00 | 1,164,000,000.00 | |
| EBITDA ratio | (0.25%) | (-0.06%) | (0.04%) | (0.41%) | (0.30%) | (0.28%) | (0.42%) | (0.59%) | (0.55%) | (0.38%) | (0.36%) | (0.36%) | (0.29%) | (0.50%) | (0.25%) | (0.27%) | (0.57%) | (0.72%) | (0.74%) | (0.75%) | (1.01%) | (1.00%) | (0.83%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 572,000,000.00 | -390,000,000.00 | 36,000,000.00 | 1,502,000,000.00 | 1,454,000,000.00 | 1,141,000,000.00 | 2,192,000,000.00 | 7,521,030,000.00 | 4,397,000,000.00 | 2,983,000,000.00 | 5,176,000,000.00 | 5,204,000,000.00 | 2,927,000,000.00 | 4,090,000,000.00 | 426,000,000.00 | -765,000,000.00 | 1,153,000,000.00 | 5,614,000,000.00 | 4,096,000,000.00 | 6,110,000,000.00 | 18,805,000,000.00 | 17,100,000,000.00 | 11,153,000,000.00 | 2,200,000,000.00 | |
| Income Before Tax Ratio | (0.20%) | (-0.10%) | (0.01%) | (0.39%) | (0.27%) | (0.25%) | (0.36%) | (0.56%) | (0.44%) | (0.27%) | (0.35%) | (0.30%) | (0.15%) | (0.41%) | (0.05%) | (-0.09%) | (0.14%) | (0.67%) | (0.46%) | (0.52%) | (0.96%) | (1.01%) | (0.76%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 167,000,000.00 | 313,000,000.00 | 147,000,000.00 | 291,000,000.00 | 530,000,000.00 | 377,000,000.00 | 781,000,000.00 | 2,225,850,000.00 | 1,727,000,000.00 | 1,009,000,000.00 | 1,671,000,000.00 | 1,633,000,000.00 | 1,145,000,000.00 | 546,000,000.00 | 353,000,000.00 | -8,000,000.00 | -409,000,000.00 | 573,000,000.00 | 242,000,000.00 | 1,076,000,000.00 | 3,333,000,000.00 | 2,736,000,000.00 | 1,833,000,000.00 | -96,000,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 281,000,000.00
+0% |
-866,000,000.00
-408% |
-111,000,000.00
-87% |
1,108,000,000.00
-1,098% |
924,000,000.00
-17% |
764,000,000.00
-17% |
1,411,000,000.00
+85% |
4,803,150,000.00
+240% |
2,868,000,000.00
-40% |
1,812,000,000.00
-37% |
3,311,000,000.00
+83% |
3,438,000,000.00
+4% |
1,634,000,000.00
-52% |
3,289,000,000.00
+101% |
104,000,000.00
-97% |
-565,000,000.00
-643% |
1,372,000,000.00
-343% |
4,562,000,000.00
+233% |
3,554,000,000.00
-22% |
3,965,000,000.00
+12% |
12,626,000,000.00
+218% |
12,426,000,000.00
-2% |
8,078,000,000.00
-35% |
3,146,000,000.00
-61% |
|
| Net Income Ratio | (0.10%) | (-0.21%) | (-0.02%) | (0.29%) | (0.17%) | (0.17%) | (0.23%) | (0.36%) | (0.28%) | (0.16%) | (0.22%) | (0.20%) | (0.08%) | (0.33%) | (0.01%) | (-0.06%) | (0.17%) | (0.55%) | (0.40%) | (0.34%) | (0.64%) | (0.73%) | (0.55%) | (0.28%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 2.59 | -7.80 | -0.99 | 8.65 | 2.25 | 2.93 | 5.78 | 21.31 | 13.55 | 8.54 | 15.81 | 16.09 | 7.59 | 15.21 | 0.48 | -2.65 | 7.23 | 23.93 | 18.48 | 20.42 | 64.64 | 63.43 | 41.20 | 16.05 | |
| Diluted EPS | 2.51 | -7.71 | -0.98 | 8.60 | 2.25 | 2.91 | 5.64 | 20.93 | 13.36 | 8.44 | 15.74 | 15.98 | 7.53 | 15.10 | 0.48 | -2.62 | 7.03 | 23.25 | 18.15 | 20.11 | 63.99 | 63.39 | 41.11 | 16.03 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 108,379,000.00 | 110,977,000.00 | 112,046,000.00 | 128,115,000.00 | 204,370,000.00 | 205,072,000.00 | 208,115,000.00 | 210,580,000.00 | 211,707,000.00 | 212,289,000.00 | 212,889,000.00 | 213,689,000.00 | 215,357,000.00 | 216,268,000.00 | 217,232,000.00 | 212,990,000.00 | 189,768,000.00 | 190,622,000.00 | 192,269,000.00 | 194,188,000.00 | 195,333,000.00 | 195,899,000.00 | 196,053,000.00 | 196,053,000.00 | |
| Diluted Share Outstanding | 112,073,000.00 | 112,367,000.00 | 112,967,000.00 | 128,876,000.00 | 204,794,000.00 | 206,780,000.00 | 211,523,000.00 | 214,347,000.00 | 214,737,000.00 | 214,763,000.00 | 213,871,000.00 | 215,118,000.00 | 216,914,000.00 | 217,784,000.00 | 218,222,000.00 | 215,825,000.00 | 195,112,000.00 | 196,217,000.00 | 195,800,000.00 | 197,170,000.00 | 197,314,000.00 | 196,033,000.00 | 196,488,000.00 | 196,198,000.00 | |