Arcontech
ARC.LArcontech Group plc Price (ARC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,404,431
(0.1256)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Arcontech Group plcCurrency: GBp
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
151.00k
+0% |
77.00k
-49% |
160.71k
+109% |
770.00k
+379% |
1.25M
+62% |
1.42M
+13% |
982.00k
-31% |
1.18M
+20% |
1.40M
+19% |
1.07M
-23% |
1.29M
+20% |
1.46M
+14% |
1.83M
+25% |
1.98M
+8% |
2.13M
+7% |
2.14M
+1% |
2.31M
+8% |
2.52M
+9% |
2.84M
+13% |
2.96M
+4% |
2.99M
+1% |
2.76M
-8% |
2.73M
-1% |
2.91M
+7% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | -290.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.14k | 19.11k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150.38k | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
151.00k
+0% |
77.00k
-49% |
161.00k
+109% |
770.00k
+378% |
1.25M
+62% |
1.42M
+13% |
982.00k
-31% |
1.18M
+20% |
1.40M
+19% |
1.07M
-23% |
1.29M
+20% |
1.46M
+14% |
1.83M
+25% |
1.98M
+8% |
2.13M
+7% |
2.12M
0% |
2.29M
+8% |
2.52M
+10% |
2.84M
+13% |
2.96M
+4% |
2.99M
+1% |
2.76M
-8% |
2.58M
-6% |
2.91M
+13% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.94%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 216.00k | 257.00k | 461.00k | 751.00k | 908.00k | 817.00k | 1.22M | 676.00k | 636.00k | 813.00k | 669.00k | 729.10k | 736.87k | 592.19k | 514.53k | 516.16k | 517.04k | 584.52k | 468.68k | 506.89k | 409.62k | 476.49k | 521.85k | |
| General and Administrative | 0.00 | 303.00k | 270.00k | 377.00k | -74,000.00 | -147,000.00 | -1,044,000.00 | 2.25M | 1.89M | 1.23M | 1.17M | 1.26M | 2.15M | 1.99M | 1.80M | 1.71M | 1.80M | 1.82M | 1.79M | 1.92M | 1.95M | 2.00M | 1.92M | 2.04M | |
| Selling, General & Admin... | 0.00 | 488.00k | 573.00k | 1.06M | 1.12M | 1.17M | 1.04M | 2.29M | 1.93M | 1.25M | 1.18M | 1.28M | 2.18M | 2.02M | 1.89M | 1.85M | 1.94M | 1.96M | 1.94M | 1.29M | 1.28M | 1.44M | 1.30M | 2.04M | |
| Selling & Marketing Exp... | 0.00 | 185.00k | 303.00k | 686.00k | 1.19M | 1.32M | 1.04M | 33.00k | 37.00k | 25.00k | 16.00k | 19.00k | 28.47k | 31.44k | 88.79k | 140.87k | 140.87k | 140.87k | 145.16k | -623,427.00 | -662,847.00 | -563,212.00 | -626,868.00 | 0.00 | |
| Depreciation and Amortiz... | 5.00k | 10.00k | 33.00k | 63.00k | 59.00k | 50.00k | 45.00k | 48.00k | 42.00k | 19.00k | 17.00k | 16.00k | 13.95k | 10.74k | 8.68k | 17.14k | 19.11k | 17.97k | 16.73k | 154.75k | 155.95k | 153.59k | 150.38k | 134.52k | |
| Other Expenses | 350.00k | -20,000.00 | -9,000.00 | -39,000.00 | 439.00k | 409.00k | 312.00k | 1.07M | 1.22M | 1.33M | 1.27M | -669,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 350.00k | 548.00k | 867.00k | 1.75M | 2.31M | 2.49M | 2.68M | 2.32M | 1.93M | 1.99M | 2.10M | 2.06M | 2.34M | 2.02M | 1.89M | 1.85M | 1.94M | 1.96M | 1.94M | 1.76M | 1.79M | 1.85M | 1.77M | 2.04M | |
| Cost and Exponses | 350.00k | 548.00k | 867.00k | 1.75M | 2.31M | 2.49M | 2.68M | 2.32M | 1.93M | 1.99M | 2.10M | 2.06M | 2.34M | 2.02M | 1.89M | 1.85M | 1.94M | 1.96M | 1.94M | 1.92M | 1.95M | 2.00M | 1.92M | 2.04M | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-199,000.00
+0% |
-471,000.00
+137% |
-706,290.00
+50% |
-979,000.00
+39% |
-1,062,000.00
+8% |
-1,070,000.00
+1% |
-1,191,000.00
+11% |
-1,365,000.00
+15% |
-575,000.00
-58% |
-919,000.00
+60% |
-818,000.00
-11% |
-595,000.00
-27% |
-347,877.00
-42% |
-39,220.00
-89% |
239.72k
-711% |
292.37k
+22% |
365.32k
+25% |
561.52k
+54% |
904.53k
+61% |
1.04M
+15% |
1.04M
+1% |
758.27k
-27% |
805.21k
+6% |
869.69k
+8% |
|
| Operating Income Ratio | (-1.32%) | (-6.12%) | (-4.39%) | (-1.27%) | (-0.85%) | (-0.76%) | (-1.21%) | (-1.16%) | (-0.41%) | (-0.86%) | (-0.64%) | (-0.41%) | (-0.19%) | (-0.02%) | (0.11%) | (0.14%) | (0.16%) | (0.22%) | (0.32%) | (0.35%) | (0.35%) | (0.27%) | (0.29%) | (0.30%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 5.00k | 20.00k | 9.00k | 39.00k | 95.00k | 54.00k | 50.00k | 37.00k | 9.00k | 6.00k | 13.00k | 9.00k | 7.13k | 3.66k | 3.94k | 9.96k | 7.94k | 14.11k | 27.18k | 29.91k | 13.26k | 13.91k | 76.98k | 247.90k | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 784.00k | 12.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.76k | 20.31k | 13.61k | 6.49k | 18.64k | |
| Total Other Income/Exp... | 5.00k | 20.00k | 9.00k | 39.00k | 95.00k | 54.00k | 50.00k | -185,385.00 | -30,589.00 | 6.00k | 13.13k | 8.61k | -153,866.00 | 3.66k | 3.94k | 9.96k | 7.94k | 14.11k | 27.18k | 3.16k | -7,047.00 | 301.00 | 180.49k | 229.27k | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | -194,000.00 | -461,000.00 | -681,000.00 | -916,000.00 | -1,000,000.00 | -1,019,000.00 | -1,146,000.00 | -1,095,000.00 | -494,000.00 | -900,000.00 | -800,962.00 | -579,595.00 | -333,926.00 | -28,484.00 | 248.40k | 309.51k | 384.43k | 579.50k | 921.27k | 1.22M | 1.21M | 925.78k | 1.14M | 1.25M | |
| EBITDA ratio | (-1.28%) | (-5.73%) | (-4.34%) | (-1.14%) | (-0.77%) | (-0.68%) | (-1.12%) | (-0.90%) | (-0.35%) | (-0.84%) | (-0.61%) | (-0.39%) | (-0.18%) | (-0.01%) | (0.12%) | (0.14%) | (0.17%) | (0.23%) | (0.32%) | (0.40%) | (0.40%) | (0.33%) | (0.35%) | (0.43%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -194,000.00 | -451,000.00 | -697,290.00 | -940,000.00 | -967,000.00 | -1,016,000.00 | -1,141,000.00 | -1,328,000.00 | -566,000.00 | -913,000.00 | -805,000.00 | -586,000.00 | -501,743.00 | -35,565.00 | 243.66k | 302.33k | 373.26k | 575.63k | 931.72k | 1.04M | 1.04M | 758.57k | 985.70k | 1.10M | |
| Income Before Tax Ratio | (-1.28%) | (-5.86%) | (-4.34%) | (-1.22%) | (-0.77%) | (-0.72%) | (-1.16%) | (-1.13%) | (-0.41%) | (-0.85%) | (-0.63%) | (-0.40%) | (-0.27%) | (-0.02%) | (0.11%) | (0.14%) | (0.16%) | (0.23%) | (0.33%) | (0.35%) | (0.35%) | (0.28%) | (0.36%) | (0.38%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -5,000.00 | -20,000.00 | -42,000.00 | -92,000.00 | -89,000.00 | -54,000.00 | -50,000.00 | -68,000.00 | -38,000.00 | -6,000.00 | -133,000.00 | -85,000.00 | 88.91k | 100.25k | 109.38k | 105.81k | 96.99k | 339.45k | 60.32k | -176,734.00 | -10,796.00 | 148.01k | 5.59k | 31.30k | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -194,000.00
+0% |
-451,000.00
+132% |
-655,290.00
+45% |
-848,000.00
+29% |
-967,000.00
+14% |
-1,016,000.00
+5% |
-1,141,000.00
+12% |
-1,637,000.00
+43% |
-471,000.00
-71% |
-913,000.00
+94% |
-672,000.00
-26% |
-501,000.00
-25% |
-412,839.00
-18% |
64.69k
-116% |
353.04k
+446% |
408.14k
+16% |
470.25k
+15% |
915.08k
+95% |
1.12M
+22% |
1.22M
+9% |
1.05M
-14% |
610.57k
-42% |
980.11k
+61% |
1.07M
+9% |
|
| Net Income Ratio | (-1.28%) | (-5.86%) | (-4.08%) | (-1.10%) | (-0.77%) | (-0.72%) | (-1.16%) | (-1.39%) | (-0.34%) | (-0.85%) | (-0.52%) | (-0.34%) | (-0.23%) | (0.03%) | (0.17%) | (0.19%) | (0.20%) | (0.36%) | (0.39%) | (0.41%) | (0.35%) | (0.22%) | (0.36%) | (0.37%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.48 | -0.72 | -0.90 | -0.88 | -0.82 | -0.86 | -0.56 | -0.39 | -0.08 | -0.09 | -0.05 | -0.04 | -0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.07 | 0.08 | 0.09 | 0.08 | 0.05 | 0.07 | 0.08 | |
| Diluted EPS | -0.48 | -0.72 | -0.90 | -0.88 | -0.82 | -0.86 | -0.56 | -0.39 | -0.08 | -0.09 | -0.05 | -0.04 | -0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.07 | 0.08 | 0.09 | 0.08 | 0.05 | 0.07 | 0.08 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 403.65k | 628.71k | 730.34k | 959.79k | 1.19M | 1.19M | 2.03M | 4.17M | 5.89M | 10.68M | 12.25M | 12.25M | 12.25M | 12.25M | 12.29M | 12.30M | 12.40M | 12.82M | 13.21M | 13.21M | 13.29M | 13.36M | 13.37M | 13.37M | |
| Diluted Share Outstanding | 403.65k | 628.71k | 730.34k | 959.79k | 1.19M | 1.19M | 2.03M | 4.17M | 5.89M | 10.68M | 12.25M | 12.25M | 12.25M | 12.36M | 12.42M | 12.51M | 12.76M | 12.90M | 13.38M | 13.48M | 13.43M | 13.39M | 13.39M | 13.40M | |