Aspen
APZ.AXAspen Group Price (APZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
185,482,000
(5.3091)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aspen GroupCurrency: AUD
| YEAR | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,151,975.00
+0% |
537,000.00
-53% |
4,532,000.00
+744% |
13,015,000.00
+187% |
17,102,000.00
+31% |
35,980,000.00
+110% |
56,032,000.00
+56% |
32,801,000.00
-41% |
43,319,000.00
+32% |
51,398,000.00
+19% |
66,096,000.00
+29% |
40,637,000.00
-39% |
51,752,000.00
+27% |
16,215,000.00
-69% |
43,642,000.00
+169% |
35,102,000.00
-20% |
15,079,000.00
-57% |
21,745,000.00
+44% |
29,228,000.00
+34% |
30,770,000.00
+5% |
35,522,000.00
+15% |
46,677,000.00
+31% |
66,135,999.00
+42% |
91,124,000.00
+38% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,170,917.00 | 126,000.00 | 1,652,000.00 | 2,553,000.00 | 0.00 | 4,741,000.00 | 8,727,000.00 | 10,832,000.00 | 37,195,000.00 | 26,656,000.00 | 31,610,000.00 | 31,651,000.00 | 12,956,000.00 | 5,995,000.00 | 22,924,000.00 | 18,421,000.00 | 8,090,000.00 | 12,418,000.00 | 17,449,000.00 | 13,977,000.00 | 16,224,000.00 | 22,370,000.00 | 28,940,000.00 | 41,152,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-18,942.00
+0% |
411,000.00
-2,270% |
2,880,000.00
+601% |
10,462,000.00
+263% |
17,102,000.00
+63% |
31,239,000.00
+83% |
47,305,000.00
+51% |
21,969,000.00
-54% |
6,124,000.00
-72% |
24,742,000.00
+304% |
34,486,000.00
+39% |
8,986,000.00
-74% |
38,796,000.00
+332% |
10,220,000.00
-74% |
20,718,000.00
+103% |
16,681,000.00
-19% |
6,989,000.00
-58% |
9,327,000.00
+33% |
11,779,000.00
+26% |
16,793,000.00
+43% |
19,298,000.00
+15% |
24,307,000.00
+26% |
37,195,999.00
+53% |
49,972,000.00
+34% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (0.77%) | (0.64%) | (0.80%) | (1.00%) | (0.87%) | (0.84%) | (0.67%) | (0.14%) | (0.48%) | (0.52%) | (0.22%) | (0.75%) | (0.63%) | (0.47%) | (0.48%) | (0.46%) | (0.43%) | (0.40%) | (0.55%) | (0.54%) | (0.52%) | (0.56%) | (0.55%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | -0.05 | 0.00 | -0.03 | 0.28 | 0.69 | 1.56 | 0.84 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,115,161.00 | 1,224,000.00 | 719,000.00 | 0.00 | 2,695,000.00 | 6,982,000.00 | 11,657,000.00 | 21,549,000.00 | 22,922,000.00 | 15,858,000.00 | 15,211,000.00 | 16,730,000.00 | 16,529,000.00 | 9,982,000.00 | 12,047,000.00 | 9,870,000.00 | 4,849,000.00 | 5,387,000.00 | 5,796,000.00 | 1,925,000.00 | 1,597,000.00 | 2,095,000.00 | 2,092,000.00 | 19,573,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,535,311.00 | 1,230,000.00 | 734,000.00 | 0.31 | 2,695,000.00 | 6,982,000.00 | 11,776,000.00 | 21,752,000.00 | 23,217,000.00 | 16,040,000.00 | 15,211,000.00 | 16,730,000.00 | 16,529,000.00 | 9,982,000.00 | 12,047,000.00 | 9,870,000.00 | 4,849,000.00 | 5,387,000.00 | 5,796,000.00 | 10,724,000.00 | 11,195,000.00 | 13,070,000.00 | 16,545,000.00 | 19,852,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,420,150.00 | 6,000.00 | 15,000.00 | 0.00 | 0.00 | 60,000.00 | 119,000.00 | 203,000.00 | 295,000.00 | 182,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 364,000.00 | 376,000.00 | 287,000.00 | 213,000.00 | 353,000.00 | 279,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 154,983.00 | 1,668,842.00 | 90,000.00 | 90,000.00 | 0.00 | 62,000.00 | 26,538,000.00 | 56,273,000.00 | 86,297,000.00 | 707,000.00 | 1,427,000.00 | 1,459,000.00 | 1,027,000.00 | 595,000.00 | 461,000.00 | 5,282,000.00 | 3,341,000.00 | 1,133,000.00 | 1,736,000.00 | 2,631,000.00 | 523,000.00 | 729,000.00 | 986,000.00 | 1,201,000.00 | 1,494,000.00 | |
| Other Expenses | -633,000.00 | -194,000.00 | -437,000.00 | -216,000.00 | -355,708.00 | -240,634.00 | -3,286,780.00 | -1,727,118.00 | 154,983.00 | 260,974.00 | 141,000.00 | 1,000.00 | 6,227,442.00 | 3,981,000.00 | 23,179,000.00 | 49,086,000.00 | 72,420,000.00 | -10,756,000.00 | 8,281,000.00 | 14,228,000.00 | 59,282,000.00 | -3,874,000.00 | -5,952,000.00 | -29,045,000.00 | 10,209,000.00 | -2,366,000.00 | -1,604,000.00 | -371,000.00 | -10,348,000.00 | -10,908,000.00 | -12,857,000.00 | -16,192,000.00 | 0.00 | |
| Total Operating Expenses | -633,000.00 | -194,000.00 | -437,000.00 | -216,000.00 | -355,708.00 | -240,634.00 | -3,286,780.00 | -1,727,118.00 | 154,983.00 | 7,466,998.00 | 1,344,000.00 | 824,000.00 | 6,227,442.00 | 7,048,000.00 | 6,982,000.00 | 12,663,000.00 | 22,577,000.00 | 24,079,000.00 | 17,469,000.00 | 17,663,000.00 | 18,037,000.00 | 19,106,000.00 | 11,799,000.00 | 18,515,000.00 | 13,711,000.00 | 5,982,000.00 | 7,123,000.00 | 8,427,000.00 | 10,348,000.00 | 10,908,000.00 | 12,857,000.00 | 16,192,000.00 | 19,852,000.00 | |
| Cost and Exponses | -633,000.00 | -194,000.00 | -437,000.00 | -216,000.00 | -355,708.00 | -240,634.00 | -3,286,780.00 | -1,727,118.00 | 154,983.00 | 8,637,915.00 | 1,470,920.00 | 2,350,000.00 | 10,462,000.00 | 7,048,000.00 | 13,527,000.00 | 21,390,000.00 | 33,409,000.00 | 61,274,000.00 | 44,125,000.00 | 49,273,000.00 | 51,200,000.00 | 32,062,000.00 | 17,794,000.00 | 41,439,000.00 | 32,132,000.00 | 14,072,000.00 | 19,541,000.00 | 29,105,000.00 | 24,325,000.00 | 27,132,000.00 | 35,227,000.00 | 45,132,000.00 | 61,004,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
-633,000.00
+0% |
-194,000.00
-69% |
-437,000.00
+125% |
-216,000.00
-51% |
-355,708.00
+65% |
-240,634.00
-32% |
-3,286,780.00
+1,266% |
-1,727,118.00
-47% |
-154,983.00
-91% |
-7,485,940.00
+4,730% |
-933,930.00
-88% |
2,181,000.00
-334% |
4,234,557.00
+94% |
9,992,000.00
+136% |
22,453,000.00
+125% |
34,642,000.00
+54% |
-608,000.00
-102% |
-17,955,000.00
+2,853% |
7,273,000.00
-141% |
16,823,000.00
+131% |
-10,563,000.00
-163% |
19,690,000.00
-286% |
-1,579,000.00
-108% |
2,203,000.00
-240% |
2,970,000.00
+35% |
1,007,000.00
-66% |
2,204,000.00
+119% |
4,708,000.00
+114% |
6,445,000.00
+37% |
8,390,000.00
+30% |
11,450,000.00
+36% |
21,004,000.00
+83% |
30,133,000.00
+43% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.50%) | (-1.74%) | (0.48%) | (0.33%) | (0.58%) | (0.62%) | (0.62%) | (-0.02%) | (-0.41%) | (0.14%) | (0.25%) | (-0.26%) | (0.38%) | (-0.10%) | (0.05%) | (0.08%) | (0.07%) | (0.10%) | (0.16%) | (0.21%) | (0.24%) | (0.25%) | (0.32%) | (0.33%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 114,828.00 | 5,000.00 | 0.00 | 0.00 | 0.00 | 2,608,000.00 | 4,044,000.00 | 8,545,000.00 | 7,179,000.00 | 7,839,000.00 | 12,586,000.00 | 12,817,000.00 | 4,507,000.00 | 1,693,000.00 | 1,128,000.00 | 817,000.00 | 727,000.00 | 369,000.00 | 207,000.00 | 170,000.00 | 163,000.00 | 114,000.00 | 183,000.00 | 304,000.00 | |
| Interest Expenses | 4,000.00 | 26,000.00 | 47,000.00 | 0.00 | 0.00 | 42.00 | 1,301.00 | 565.00 | 98.00 | 508.00 | 0.00 | 1,157,000.00 | 0.00 | 6,324,000.00 | 7,769,000.00 | 9,539,000.00 | 12,688,000.00 | 21,876,000.00 | 13,609,000.00 | 13,742,000.00 | 13,269,000.00 | 16,619,000.00 | 1,510,000.00 | 8,124,000.00 | 3,779,000.00 | 181,000.00 | 868,000.00 | 1,284,000.00 | 1,487,000.00 | 1,434,000.00 | 1,848,000.00 | 3,916,000.00 | 7,252,000.00 | |
| Total Other Income/Exp... | -4,000.00 | -26,000.00 | -47,000.00 | 0.00 | 0.00 | -42.00 | -1,301.00 | -565.00 | -5,751,035.00 | -5,138,822.00 | 77,754.00 | -1,192,000.00 | -3,990,557.36 | 328,000.00 | 14,733,000.00 | 48,762,000.00 | 36,446,000.00 | -73,058,000.00 | -20,592,000.00 | -4,055,000.00 | -125,079,000.00 | -22,442,000.00 | -11,751,000.00 | -40,102,000.00 | 6,794,000.00 | -1,820,000.00 | -2,103,000.00 | -10,732,000.00 | 1,779,000.00 | 15,398,000.00 | 60,369,000.00 | 33,803,000.00 | 34,136,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | -633,000.00 | -194,000.00 | -437,000.00 | -216,000.00 | -355,708.00 | -240,634.00 | -3,286,780.00 | -1,727,118.00 | -5,750,937.00 | -4,354,696.00 | -810,000.00 | 2,234,000.00 | 4,278,000.00 | 14,097,000.00 | 48,991,000.00 | 90,915,000.00 | 85,689,000.00 | -3,194,000.00 | 20,740,000.00 | 15,230,000.00 | 2,467,000.00 | 5,842,000.00 | -11,359,000.00 | -24,493,000.00 | 2,587,000.00 | 1,671,000.00 | 2,796,000.00 | 5,269,000.00 | 6,968,000.00 | 9,119,000.00 | 12,436,000.00 | 22,205,000.00 | 28,446,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.78%) | (-1.51%) | (0.49%) | (0.33%) | (0.82%) | (1.36%) | (1.62%) | (2.61%) | (-1.53%) | (0.42%) | (0.23%) | (1.51%) | (0.38%) | (-0.70%) | (-0.46%) | (0.49%) | (0.03%) | (0.12%) | (0.20%) | (0.23%) | (0.26%) | (0.27%) | (0.34%) | (0.31%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | -637,000.00 | -220,000.00 | -484,000.00 | -216,000.00 | -355,708.00 | -240,676.00 | -3,288,081.00 | -1,727,683.00 | -5,906,000.00 | -12,624,762.00 | -856,000.00 | 989,000.00 | 244,000.00 | 7,711,000.00 | 41,222,000.00 | 81,376,000.00 | 73,001,000.00 | -91,013,000.00 | 5,704,000.00 | 12,768,000.00 | -91,373,000.00 | -2,752,000.00 | -13,330,000.00 | -37,899,000.00 | 9,764,000.00 | -813,000.00 | 101,000.00 | -7,855,000.00 | 8,747,000.00 | 24,517,000.00 | 72,805,000.00 | 55,732,000.00 | 64,269,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-10.96%) | (-1.59%) | (0.22%) | (0.02%) | (0.45%) | (1.15%) | (1.45%) | (2.23%) | (-2.10%) | (0.11%) | (0.19%) | (-2.25%) | (-0.05%) | (-0.82%) | (-0.87%) | (0.28%) | (-0.05%) | (0.00%) | (-0.27%) | (0.28%) | (0.69%) | (1.56%) | (0.84%) | (0.71%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | -637,000.00 | -220,000.00 | -484,000.00 | -216,000.00 | -355,708.00 | -240,676.00 | -3,288,081.00 | -1,727,683.00 | -5,906,000.00 | -12,624,762.00 | -856,000.00 | 989,000.00 | 8,981,000.00 | 7,711,000.00 | 6,733,000.00 | 7,564,000.00 | 2,154,000.00 | -26,355,000.00 | -6,848,000.00 | -4,657,000.00 | 10,363,000.00 | 37,629,000.00 | 12,141,000.00 | -34,914,000.00 | 14,205,000.00 | -3,407,000.00 | -1,235,000.00 | 869,000.00 | -3,125,000.00 | -875,000.00 | -2,576,000.00 | 1,337,000.00 | 15,829,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 2,354,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-241,000.00
+0% |
-3,288,081.00
+1,264% |
-1,727,683.00
-47% |
-5,906,000.00
+242% |
-12,624,762.00
+114% |
-856,000.00
-93% |
728,000.00
-185% |
8,737,000.00
+1,100% |
7,447,000.00
-15% |
34,489,000.00
+363% |
73,812,000.00
+114% |
70,847,000.00
-4% |
-64,658,000.00
-191% |
12,552,000.00
-119% |
17,425,000.00
+39% |
-99,808,000.00
-673% |
-28,798,000.00
-71% |
-70,716,000.00
+146% |
-23,433,000.00
-67% |
9,540,000.00
-141% |
409,000.00
-96% |
825,000.00
+102% |
-7,811,000.00
-1,047% |
11,871,000.00
-252% |
25,391,000.00
+114% |
75,381,000.00
+197% |
54,395,000.00
-28% |
48,440,000.00
-11% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-10.96%) | (-1.59%) | (0.16%) | (0.67%) | (0.44%) | (0.96%) | (1.32%) | (2.16%) | (-1.49%) | (0.24%) | (0.26%) | (-2.46%) | (-0.56%) | (-4.36%) | (-0.54%) | (0.27%) | (0.03%) | (0.04%) | (-0.27%) | (0.39%) | (0.71%) | (1.61%) | (0.82%) | (0.53%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 629.75 | -56.80 | -36.51 | -11.16 | -15.14 | 0.00 | -0.03 | -0.01 | -0.05 | -0.11 | -0.01 | 0.29 | 2.16 | 0.68 | 1.86 | 2.75 | 2.19 | -0.56 | 0.19 | 0.27 | -0.86 | -0.25 | -0.61 | -0.20 | 0.08 | 0.00 | 0.01 | -0.07 | 0.12 | 0.22 | 0.55 | 0.31 | 0.26 | |
| Diluted EPS | 629.75 | -56.80 | -36.51 | -11.16 | -15.14 | 0.00 | -0.03 | -0.01 | -0.05 | -0.11 | -0.01 | 0.29 | 13,487,187.00 | 0.68 | 1.85 | 2.73 | 2.19 | -0.55 | 0.19 | 0.27 | -0.85 | -0.24 | -0.59 | -0.20 | 0.08 | 0.00 | 0.01 | -0.07 | 0.12 | 0.22 | 0.55 | 0.31 | 0.26 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 4,038,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,495,413.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 116,368,000.00 | 136,647,000.00 | 174,251,000.00 | 182,883,000.00 | |
| Diluted Share Outstanding | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 0.65 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 119,753,000.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 117,555,002.00 | 138,213,000.00 | 176,131,000.00 | 185,482,000.00 | |