Apex
APEX.NSApex Frozen Foods Price (APEX.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,250,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Apex Frozen Foods LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,552,710,000.00
+0% |
5,142,600,000.00
+101% |
5,993,580,000.00
+17% |
6,035,270,000.00
+1% |
6,991,150,000.00
+16% |
9,241,126,000.00
+32% |
7,964,860,000.00
-14% |
7,755,395,000.00
-3% |
7,975,541,000.00
+3% |
8,970,244,000.00
+12% |
10,703,013,000.00
+19% |
8,041,032,000.00
-25% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,045,550,000.00 | 4,237,920,000.00 | 5,159,590,000.00 | 5,080,080,000.00 | 6,005,286,000.00 | 8,018,430,000.00 | 6,706,983,000.00 | 6,523,053,000.00 | 6,489,499,000.00 | 7,078,751,000.00 | 7,418,794,000.00 | 6,320,432,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
507,160,000.00
+0% |
904,680,000.00
+78% |
833,990,000.00
-8% |
955,190,000.00
+15% |
985,864,000.00
+3% |
1,222,696,000.00
+24% |
1,257,877,000.00
+3% |
1,232,342,000.00
-2% |
1,486,042,000.00
+21% |
1,891,493,000.00
+27% |
3,284,219,000.00
+74% |
1,720,600,000.00
-48% |
|||||||
| Gross Profit Ratio | (0.20%) | (0.18%) | (0.14%) | (0.16%) | (0.14%) | (0.13%) | (0.16%) | (0.16%) | (0.19%) | (0.21%) | (0.31%) | (0.21%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 122,320,000.00 | 22,590,000.00 | 37,080,000.00 | 32,880,000.00 | 283,621,000.00 | 451,237,000.00 | 645,756,000.00 | 425,774,000.00 | 469,309,000.00 | 811,928,000.00 | 53,265,000.00 | 57,049,000.00 | |||||||
| Selling, General & Admin... | 123,150,000.00 | 23,050,000.00 | 40,210,000.00 | 39,580,000.00 | 283,621,000.00 | 460,242,000.00 | 649,243,000.00 | 431,385,000.00 | 474,591,000.00 | 817,132,000.00 | 53,265,000.00 | 1,456,327,000.00 | |||||||
| Selling & Marketing Exp... | 830,000.00 | 460,000.00 | 3,130,000.00 | 6,700,000.00 | 8,415,000.00 | 9,005,000.00 | 3,487,000.00 | 5,611,000.00 | 5,282,000.00 | 5,204,000.00 | 0.00 | 1,399,278,000.00 | |||||||
| Depreciation and Amortiz... | 25,360,000.00 | 45,100,000.00 | 4,020,000.00 | 49,270,000.00 | 62,717,000.00 | 86,524,000.00 | 108,645,000.00 | 190,552,000.00 | 219,455,000.00 | 185,101,000.00 | 194,260,000.00 | 148,176,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -18,880,000.00 | -25,784,000.00 | -47,062,000.00 | -178,288,000.00 | 76,918,000.00 | 75,284,000.00 | 127,947,000.00 | 17,212,000.00 | 0.00 | |||||||
| Total Operating Expenses | 316,390,000.00 | 624,180,000.00 | 506,170,000.00 | 596,520,000.00 | 491,921,000.00 | 203,654,000.00 | 470,955,000.00 | 508,303,000.00 | 891,225,000.00 | 1,270,129,000.00 | 2,648,033,000.00 | 1,456,327,000.00 | |||||||
| Cost and Exponses | 2,361,940,000.00 | 4,862,100,000.00 | 5,665,760,000.00 | 5,676,600,000.00 | 6,497,207,000.00 | 8,222,084,000.00 | 7,177,938,000.00 | 7,031,356,000.00 | 7,380,724,000.00 | 8,348,880,000.00 | 10,066,827,000.00 | 7,776,759,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
200,960,000.00
+0% |
203,900,000.00
+1% |
281,620,000.00
+38% |
301,940,000.00
+7% |
383,778,000.00
+27% |
1,203,597,000.00
+214% |
787,585,000.00
-35% |
724,039,000.00
-8% |
693,483,000.00
-4% |
681,594,000.00
-2% |
643,990,000.00
-6% |
264,273,000.00
-59% |
|||||||
| Operating Income Ratio | (0.08%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.13%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.03%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 47,980,000.00 | 2,850,000.00 | 2,840,000.00 | 890,000.00 | 2,037,000.00 | 18,796,000.00 | 21,514,000.00 | 8,928,000.00 | 8,565,000.00 | 5,598,000.00 | 8,367,000.00 | 15,787,000.00 | |||||||
| Interest Expenses | 0.00 | 74,100,000.00 | 89,080,000.00 | 95,650,000.00 | 98,298,000.00 | 72,805,000.00 | 54,097,000.00 | 93,641,000.00 | 145,734,000.00 | 161,960,000.00 | 147,133,000.00 | 100,585,000.00 | |||||||
| Total Other Income/Exp... | -58,170,000.00 | -473,820,001.00 | -290,860,000.00 | -99,720,000.00 | -1,036,821,000.00 | 106,491,000.00 | 149,793,000.00 | 83,565,000.00 | -87,462,000.00 | 171,190,000.00 | -2,216,939,000.00 | -68,700,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 224,160,000.00 | 325,410,000.00 | 329,570,000.00 | 455,330,000.00 | 443,630,000.00 | 1,100,310,000.00 | 896,230,000.00 | 1,104,537,000.00 | 984,627,000.00 | 866,695,000.00 | 847,658,000.00 | 444,334,000.00 | |||||||
| EBITDA ratio | (0.09%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.10%) | (0.08%) | (0.06%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 142,790,000.00 | 203,900,000.00 | 281,620,000.00 | 301,940,000.00 | 383,779,000.00 | 1,125,533,000.00 | 936,715,000.00 | 807,604,000.00 | 606,021,000.00 | 562,115,000.00 | 506,265,000.00 | 195,573,000.00 | |||||||
| Income Before Tax Ratio | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.12%) | (0.12%) | (0.10%) | (0.08%) | (0.06%) | (0.05%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,640,000.00 | 69,660,000.00 | 95,950,000.00 | 104,960,000.00 | 134,525,000.00 | 334,528,000.00 | 328,755,000.00 | 201,187,000.00 | 163,169,000.00 | 151,308,000.00 | 147,524,000.00 | 49,580,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 94,150,000.00
+0% |
134,240,000.00
+43% |
183,570,000.00
+37% |
192,800,000.00
+5% |
244,048,000.00
+27% |
791,005,000.00
+224% |
607,960,000.00
-23% |
606,417,000.00
0% |
442,852,000.00
-27% |
410,745,000.00
-7% |
358,741,000.00
-13% |
145,993,000.00
-59% |
|||||||
| Net Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.40 | 4.30 | 5.87 | 6.06 | 8.04 | 28.02 | 19.45 | 19.41 | 14.17 | 13.14 | 11.48 | 4.67 | |||||||
| Diluted EPS | 4.40 | 4.30 | 5.87 | 6.06 | 8.04 | 28.02 | 19.45 | 19.41 | 14.17 | 13.14 | 11.48 | 4.67 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,393,152.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 28,229,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,261,884.00 | |||||||
| Diluted Share Outstanding | 21,393,151.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 28,229,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | 31,250,000.00 | |||||||